20 Microns Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Mining & Mineral products
Variance

Full Year Net Profit Variance

4
Equity

Latest Equity

17.64
Face Value

Latest Face Value

5
Reserves

Total Reserve

465.98
Dividend

Full Year Dividend %

25
Sales Turnover

Full Year Net Sales

953.83
Net Profit

Full Year Net Profit

66.38
Full Year CPS

Full Year Cash Per Share

24.6
Earning Per Share

Full Year Earning Per Share

18.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

244.72
Previous EPS

Previous earnings per share

0
Book Value

Book value

137.1
Networth

Full Year Return on Networth

14.6
Price/Book Value

Price to Book value

1.436907
Yearly PE ratio

Full Year Price to Earning per share

10.5
Yearly PC ratio

Full Year Price to Cash Per Share

8
Bse value

BSE Value in lakhs

53.93
Nse value

NSE Value in lakhs

479.02
High

52 week high

246
Low

52 week low

131
Price

NSE Current market price

197
CPM

Current market price

197
Market cap

BSE / NSE Market Cap

695.67
Net profit

Latest Quarter Net Profit

17.78
Net profit variance

Latest Quarter Net Profit variance

5
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

857.96
TTM OP

Trailing Twelve 12 month Operating Profit

109.96
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

12.82
TTM GP

Trailing Twelve 12 month Gross Profit

112.91
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

11.87
TTM NP

Trailing Twelve 12 month Net Profit

59.39
TTM NPV

Trailing Twelve 12 month Net Profit Variane

8.98
TTM EPS

Trailing Twelve 12 month EPS

19.28
TTM PE

Trailing Twelve 12 month PE

10.23
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

15.98
Equity

Latest Equity

17.64
LTP

Latest Price (BSE/NSE)

197
Gross block

Latest Gross Block

489.27
Loans

Total loans

37.82
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.8
Year GPM

Full Year Gross Profit Margin

11.6
Quarter OPM

Latest quater Operation Profit Margin

13.1

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 240 215 227 247 231 215 261 245
YOY Sales Growth % 20% 23% 7% 7% -4% 0% 15% -1%
Gross Sales 240 215 227 247 231 215 261 245
+ Expenses 209 189 199 216 199 187 230 213
Material Cost % 54% 53% 49% 51% 51% 51% 52% 49%
Raw Material Cost 128 112 114 127 118 110 139 121
Change in Inventory 3 3 -4 -1 0 0 -2 -2
Manufacturing Cost % 26% 28% 25% 26% 25% 26% 24% 26%
Employee Cost % 8% 9% 8% 9% 9% 10% 8% 10%
Other Cost % -2% -2% 6% 2% 1% 1% 3% 2%
Raw Materials % 53% 52% 50% 51% 51% 51% 53% 50%
Purchase of Finished Goods % 1% 1% 3% 1% 1% 1% 1% 1%
Stock Adjustments % -1% -1% 2% 1% 0% 0% 1% 1%
Other Manufacturing Expenses % 26% 28% 25% 26% 25% 26% 24% 26%
Operating Profit 31 25 29 31 32 27 31 32
OPM % 13% 12% 13% 13% 14% 13% 12% 13%
+ Other Income 1 2 0 1 2 2 2 1
Miscellaneous Income 1 2 0 1 2 2 2 1
Interest 4 5 5 5 4 4 4 4
Depreciation 5 5 5 5 5 5 5 5
Profit before tax 23 17 19 23 23 20 24 24
+ Tax % 27% 23% 20% 26% 26% 25% 28% 27%
Current Tax 6 4 5 6 6 4 6 6
Deferred Tax 0 0 -1 0 0 1 1 0
+ Net Profit 16 13 15 17 17 15 18 18
Extraordinary Income / Expense 0 -1 0 0 0 0 0 0
Exceptional Item 0 -1 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 16 13 15 17 17 15 18 18
EPS in Rs 4.65 3.65 4.31 4.78 4.92 4.24 4.99 5.04

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 410 431 480 529 484 613 702 777 913 954
Sales Growth % 5% 11% 10% -9% 27% 14% 11% 17% 4%
Gross Sales 372 389 480 529 484 613 702 777 913 954
Excise Duty 16 4 0 0 0 0 0 0 0 0
+ Expenses 360 379 410 463 425 534 616 674 797 832
Material Cost % 45% 46% 48% 53% 53% 52% 52% 53% 53% 53%
Raw Material Cost 181 201 230 281 255 319 364 416 490 503
Change in Inventory 4 -1 -2 -1 0 -1 0 -1 -4 4
Manufacturing Cost % 12% 12% 12% 9% 11% 9% 10% 9% 9% 8%
Employee Cost % 8% 9% 9% 9% 7% 8% 8% 8% 7% 8%
Other Cost % 22% 20% 17% 17% 17% 18% 18% 17% 18% 18%
Raw Materials % 44% 47% 48% 53% 53% 52% 52% 54% 54% 53%
Purchase of Finished Goods % 0% 0% 1% 0% 0% 0% 0% 0% 1% 1%
Stock Adjustments % -1% 0% 0% 0% -0% 0% -0% 0% 0% -0%
Power & Fuel % 10% 9% 9% 7% 7% 7% 7% 7% 7% 6%
Other Manufacturing Expenses % 2% 3% 3% 2% 4% 3% 2% 2% 2% 2%
Selling & Administration % 16% 17% 16% 16% 16% 17% 18% 16% 17% 18%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Operating Profit 49 52 69 66 58 79 86 103 115 122
OPM % 12% 12% 14% 12% 12% 13% 12% 13% 13% 13%
+ Other Income 2 2 2 3 3 2 3 5 4 6
Miscellaneous Income 2 4 3 3 3 2 3 4 4 6
Interest 24 22 22 22 25 20 18 17 18 17
Depreciation 10 10 10 13 14 14 14 14 18 21
Profit before tax 19 24 39 35 22 48 57 77 83 91
+ Tax % 37% 38% 35% 30% -6% 27% 27% 27% 24% 26%
Current Tax 5 8 12 10 6 12 16 20 21 23
Deferred Tax 2 1 2 0 -7 1 -1 1 -1 1
+ Net Profit 13 16 25 24 17 35 42 56 62 67
Profit Growth % 19% 59% -4% -31% 107% 21% 34% 11% 7%
Extraordinary Income / Expense 0 -2 0 0 0 0 0 -2 -1 0
Exceptional Item 0 -2 0 0 0 0 0 -2 -1 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 16 19 25 24 23 35 42 56 62 67
EPS in Rs 4.51 5.36 7.10 6.85 6.52 9.84 11.89 15.92 17.71 18.89

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 18 18 18 18 18 18 18
Reserves 107 126 150 170 197 234 276 335 412 466
+ Borrowings 152 134 124 119 104 123 108 121 165 156
Secured Borrowings 132 107 91 80 62 81 65 82 122 118
Unsecured Borrowings 20 26 33 39 42 42 42 39 43 38
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 86 98 112 137 133 140 121 114 119 115
Current Liabilities 94 105 114 136 135 141 123 115 118 114
Provisions 1 1 1 2 1 1 1 2 2 1
Minority Interest 1 1 1 1 1 1 1 1 5 3
Other liability items 0 0 0 4 0 1 0 1 1 2
Total Liabilities 363 376 404 444 452 514 523 588 713 755
+ Fixed Assets 177 185 195 201 203 207 213 212 284 296
Gross Block 265 282 302 319 326 341 358 366 455 489
Accumulated Depreciation 88 97 107 119 123 134 144 154 171 193
CWIP 7 8 4 11 3 5 8 12 9 13
Investments 2 3 4 2 6 9 9 17 25 19
+ Other Assets 177 179 201 230 240 293 293 347 395 427
Inventories 68 72 84 98 101 129 115 113 160 142
Trade receivables 60 66 70 82 90 100 97 126 143 177
Cash Equivalents 10 9 11 8 10 17 30 60 38 82
Loans n Advances 30 25 25 32 32 31 35 37 37 20
Other asset items 9 7 11 10 8 16 14 11 16 6
Total Assets 363 376 404 444 452 514 523 588 713 755

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 44 61 53 45 52 35 63 54 32 104
Profit from Operations 57 60 71 67 60 81 87 106 119 127
Working Capital Changes -6 6 -9 -12 -1 -35 -8 -34 -65 0
Profit Before Tax & Extraordinary Items 23 28 38 35 22 48 57 77 83 91
Depreciation 10 10 10 13 14 14 12 14 18 21
Interest (Net) 23 22 21 21 25 20 17 15 17 16
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 -1
Provisions & Write-offs (Net) 0 -1 0 -1 0 0 0 -1 0 0
Profit / Loss in Forex 0 1 0 0 0 0 1 0 2 0
Receivables -5 -7 -4 -12 -9 -10 3 -28 -18 -33
Inventories 3 -5 -11 -14 -3 -28 14 2 -47 18
Trade Payables -2 9 5 22 6 6 -21 -17 6 -7
Loans & Advances -1 0 -1 -2 3 0 1 -3 0 0
Direct Taxes Paid -6 -6 -8 -10 -7 -11 -16 -18 -22 -23
+ Cash from Investing Activity -9 -18 -19 -16 -9 -23 -18 -23 -59 -31
Purchase of Fixed Assets -11 -20 -20 -17 -10 -27 -12 -20 -77 -26
Sale of Fixed Assets 0 0 1 0 0 4 1 0 1 1
Purchase of Investments 0 0 0 0 0 0 0 0 0 0
Sale of Investments 0 0 0 0 0 0 0 0 0 0
Interest Received 1 1 1 1 1 1 1 1 1 2
Investment in Subsidiaries 0 0 0 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 0 -2 -5
Others 2 1 -1 -1 -1 0 -7 -5 17 -3
+ Cash from Financing Activity -34 -44 -33 -30 -45 -4 -38 -3 10 -30
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 5 0 0 10 0
Proceeds from Short-Term Borrowings 0 0 3 2 0 14 0 20 26 0
Repayment of Long-Term Borrowings -7 -6 -12 -7 -15 0 -10 -6 0 -5
Repayment of Short-Term Borrowings -3 -13 0 0 -3 0 -8 0 0 -1
Repayment of Financial Liabilities 0 0 0 -1 -2 -2 -2 0 -3 -4
Dividend Paid 0 -2 -2 -2 0 0 0 0 -4 -4
Interest Paid -24 -22 -22 -22 -25 -20 -18 -16 -18 -17
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 2 -1 2 -1 -2 9 8 28 -17 42