| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
39 |
| Equity
Latest Equity |
207.4 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
77.86 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
693.36 |
| Net Profit
Full Year Net Profit |
38.01 |
| Full Year CPS
Full Year Cash Per Share |
2.8 |
| Earning Per Share
Full Year Earning Per Share |
1.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
177.94 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
13.8 |
| Networth
Full Year Return on Networth |
2.27 |
| Price/Book Value
Price to Book value |
1.594203 |
| Yearly PE ratio
Full Year Price to Earning per share |
12 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.9 |
| Bse value
BSE Value in lakhs |
5.22 |
| Nse value
NSE Value in lakhs |
36 |
| High
52 week high |
28 |
| Low
52 week low |
13 |
| Price
NSE Current market price |
22 |
| CPM
Current market price |
22 |
| Market cap
BSE / NSE Market Cap |
465.62 |
| Net profit
Latest Quarter Net Profit |
6.46 |
| Net profit variance
Latest Quarter Net Profit variance |
-15 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
766.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-92.77 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-12.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
58.56 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.36 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-88.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-9.74 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.82 |
| TTM PE
Trailing Twelve 12 month PE |
12.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
29.03 |
| Equity
Latest Equity |
207.4 |
| LTP
Latest Price (BSE/NSE) |
22 |
| Gross block
Latest Gross Block |
997.18 |
| Loans
Total loans |
20.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-2.6 |
| Year GPM
Full Year Gross Profit Margin |
9.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 178 | 181 | 187 | 171 | 175 | 172 | 176 | 178 |
| YOY Sales Growth % | -16% | -15% | -5% | -5% | -2% | -5% | -6% | 4% |
| Gross Sales | 178 | 181 | 187 | 171 | 175 | 172 | 176 | 178 |
| + Expenses | 177 | 158 | 179 | 174 | 180 | 175 | 185 | 173 |
| Manufacturing Cost % | 24% | 21% | 30% | 28% | 33% | 32% | 38% | 34% |
| Employee Cost % | 76% | 75% | 65% | 71% | 70% | 70% | 67% | 63% |
| Other Cost % | -0% | -9% | 1% | 3% | -0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 24% | 21% | 30% | 28% | 33% | 32% | 38% | 34% |
| Loss on Forex Transaction % | 0% | -9% | 1% | 3% | 0% | 0% | 0% | 0% |
| Operating Profit | 1 | 23 | 8 | -3 | -5 | -3 | -10 | 5 |
| OPM % | 0% | 13% | 4% | -2% | -3% | -2% | -5% | 3% |
| + Other Income | 2 | 4 | 6 | 22 | 36 | 11 | 22 | 6 |
| Miscellaneous Income | -1 | -35 | 6 | 22 | 36 | 11 | 22 | 6 |
| Gain on Forex Transaction | 3 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | -7 | 19 | 6 | 12 | 25 | 2 | 6 | 6 |
| + Tax % | -46% | 7% | -328% | 38% | 27% | -14% | -18% | -11% |
| Current Tax | 3 | 1 | -21 | 5 | 7 | 0 | -1 | -1 |
| + Net Profit | -10 | 17 | 27 | 8 | 18 | 2 | 7 | 7 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -10 | 17 | 27 | 8 | 18 | 2 | 7 | 6 |
| EPS in Rs | -0.57 | -1.02 | 1.59 | 0.43 | 1.03 | 0.10 | 0.34 | 0.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,004 | 991 | 1,122 | 698 | 609 | 677 | 729 | 814 | 726 | 693 |
| Sales Growth % | -1% | 13% | -38% | -13% | 11% | 8% | 12% | -11% | -4% | |
| Gross Sales | 1,004 | 991 | 1,122 | 1,021 | 609 | 677 | 729 | 814 | 726 | 693 |
| + Expenses | 880 | 871 | 1,017 | 704 | 827 | 724 | 796 | 1,099 | 705 | 715 |
| Manufacturing Cost % | 18% | 21% | 22% | 20% | 11% | 10% | 17% | 23% | 17% | 23% |
| Employee Cost % | 57% | 53% | 54% | 67% | 82% | 80% | 76% | 72% | 74% | 70% |
| Other Cost % | 13% | 13% | 14% | 14% | 44% | 17% | 16% | 40% | 7% | 10% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 17% | 21% | 22% | 20% | 10% | 10% | 16% | 23% | 16% | 23% |
| Selling & Administration % | 8% | 9% | 9% | 7% | 11% | 10% | 11% | 9% | 8% | 8% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 1% | 25% | 7% | 5% | 34% | -1% | 3% |
| Loss on Forex Transaction % | 0% | 0% | 1% | 1% | -0% | -0% | -10% | -6% | -2% | 1% |
| Operating Profit | 124 | 120 | 105 | -6 | -219 | -47 | -67 | -285 | 21 | -21 |
| OPM % | 12% | 12% | 9% | -1% | -36% | -7% | -9% | -35% | 3% | -3% |
| + Other Income | 52 | 19 | 21 | 148 | 686 | 15 | 103 | 38 | 26 | 90 |
| Miscellaneous Income | 19 | 18 | 21 | 60 | 544 | 14 | 16 | 3 | -26 | 90 |
| Gain on Forex Transaction | 33 | 5 | 1 | 1 | 1 | 0 | 0 | 1 | 42 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 390 | 0 | 8 | 0 | 0 | 0 |
| Interest | 93 | 87 | 84 | 90 | 85 | 10 | 9 | 10 | 8 | 4 |
| Depreciation | 14 | 9 | 2 | 14 | 15 | 14 | 23 | 27 | 28 | 20 |
| Profit before tax | 103 | 79 | 79 | 81 | 414 | -54 | 4 | -285 | 12 | 45 |
| + Tax % | 8% | 11% | 14% | 16% | 6% | -6% | 69% | -5% | -118% | 22% |
| Current Tax | 8 | 8 | 11 | 14 | 20 | 4 | 2 | 13 | 4 | 11 |
| Deferred Tax | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 1 | -17 | -1 |
| + Net Profit | 94 | 71 | 68 | 68 | 391 | -57 | 1 | -299 | 25 | 35 |
| Profit Growth % | -24% | -4% | -0% | 475% | -115% | -102% | -21934% | -108% | 39% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 390 | -20 | -5 | -237 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 390 | -20 | -5 | -237 | 0 | -3 |
| Minority Interest (After Tax) | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 95 | 70 | 67 | 68 | 391 | -57 | 1 | -314 | 25 | 35 |
| EPS in Rs | 0.79 | 0.44 | 0.42 | 0.42 | 2.42 | -3.42 | 0.08 | -18.53 | 1.49 | 1.69 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,184 | 1,957 | 1,992 | 2,029 | 2,047 | 168 | 168 | 169 | 170 | 207 |
| Reserves | -1,481 | -1,409 | -1,338 | -1,270 | -883 | 532 | 474 | 124 | 137 | 174 |
| + Borrowings | 929 | 506 | 519 | 490 | 139 | 119 | 99 | 84 | 64 | 62 |
| Secured Borrowings | 516 | 403 | 405 | 269 | 22 | 54 | 38 | 42 | 32 | 41 |
| Unsecured Borrowings | 413 | 103 | 113 | 222 | 117 | 64 | 61 | 43 | 31 | 21 |
| + Other Liabilities | 751 | 316 | 319 | 280 | 182 | 142 | 230 | 274 | 226 | 219 |
| Current Liabilities | 512 | 495 | 482 | 215 | 259 | 130 | 221 | 261 | 212 | 208 |
| Provisions | 22 | 16 | 18 | 16 | 15 | 19 | 19 | 6 | 30 | 29 |
| Minority Interest | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Equity Application Money | 475 | 45 | 45 | 45 | 19 | 3 | 1 | 0 | 0 | 0 |
| Other liability items | 18 | 20 | 20 | 20 | 32 | 18 | 20 | 25 | 21 | 22 |
| Total Liabilities | 1,383 | 1,370 | 1,492 | 1,529 | 1,486 | 960 | 972 | 652 | 596 | 662 |
| + Fixed Assets | 806 | 803 | 806 | 851 | 388 | 417 | 479 | 245 | 225 | 218 |
| Gross Block | 2,099 | 2,099 | 2,135 | 2,200 | 940 | 992 | 1,087 | 1,038 | 998 | 997 |
| Accumulated Depreciation | 1,292 | 1,296 | 1,329 | 1,349 | 553 | 576 | 608 | 539 | 536 | 543 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 8 | 42 | 6 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 |
| + Other Assets | 576 | 567 | 685 | 678 | 1,098 | 536 | 449 | 399 | 368 | 444 |
| Inventories | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 203 | 212 | 244 | 192 | 88 | 94 | 122 | 157 | 102 | 108 |
| Cash Equivalents | 124 | 52 | 105 | 91 | 691 | 136 | 67 | 55 | 58 | 78 |
| Loans n Advances | 349 | 389 | 414 | 240 | 238 | 183 | 171 | 135 | 109 | 119 |
| Other asset items | -100 | -86 | -79 | 155 | 81 | 123 | 89 | 52 | 99 | 138 |
| Total Assets | 1,383 | 1,370 | 1,492 | 1,529 | 1,486 | 960 | 972 | 652 | 596 | 662 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 129 | 93 | 137 | 169 | 79 | -50 | 80 | 24 | 32 | -44 |
| Profit from Operations | 173 | 164 | 156 | 161 | 53 | 8 | -28 | -35 | 26 | 28 |
| Working Capital Changes | -82 | -55 | -25 | 27 | 10 | -53 | 82 | 69 | 15 | -37 |
| Profit Before Tax & Extraordinary Items | 103 | 79 | 79 | 81 | 414 | -54 | 4 | -299 | 12 | 45 |
| Depreciation | 14 | 9 | 2 | 19 | 15 | 14 | 23 | 27 | 28 | 20 |
| Interest (Net) | 80 | 85 | 70 | 82 | 39 | 4 | 5 | 9 | 7 | 3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -3 | -1 | 2 | -2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -521 | 14 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 16 | -1 | 4 | 12 | 131 | 17 | 4 | 261 | -6 | 4 |
| Profit / Loss in Forex | -33 | -1 | 5 | -7 | -8 | 1 | -71 | -33 | -11 | -45 |
| Receivables | -19 | -12 | -29 | 67 | 118 | -21 | -25 | -41 | 54 | -6 |
| Inventories | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | -50 | -7 | -8 | -30 | -19 | -24 | 40 | 22 | -24 | 34 |
| Direct Taxes Paid | 38 | -16 | 6 | -19 | 16 | -5 | 27 | -10 | -10 | -34 |
| + Cash from Investing Activity | 16 | -3 | 6 | -6 | 803 | -4 | -106 | -10 | -1 | -29 |
| Purchase of Fixed Assets | -6 | -6 | -11 | -7 | 0 | -11 | -109 | -13 | -2 | -1 |
| Sale of Fixed Assets | 0 | 0 | 5 | 1 | 0 | 1 | 0 | 2 | 4 | 0 |
| Sale of Investments | 13 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 9 | 0 | 11 | 0 | 0 | 6 | 3 | 2 | 1 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -2 | 0 | 0 | 802 | 0 | 0 | -1 | -3 | -31 |
| + Cash from Financing Activity | -74 | -160 | -90 | -174 | -296 | -494 | -41 | -25 | -26 | 60 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 64 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 |
| Repayment of Long-Term Borrowings | 0 | -105 | -45 | -131 | -259 | -475 | -16 | 0 | -3 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -14 | -6 | -20 | -23 | -21 | -10 |
| Dividend Paid | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -59 | -54 | -44 | -43 | 0 | -14 | -2 | -4 | -3 | -1 |
| Others | -15 | 0 | 0 | 0 | -23 | 0 | -3 | -3 | 0 | -1 |
| Net Cash Flow | 71 | -70 | 52 | -12 | 586 | -548 | -67 | -11 | 5 | -13 |