Abb India Limited, Fundamental analysis

Abb India Limited - Technical chart

consolidated in Rs/Cr.

Industry Industry name	Capital Goods - Electrical Equipment
Variance Full Year Net Profit Variance	-11
Equity Latest Equity	42.38
Face Value Latest Face Value	2
Reserves Total Reserve	7793.61
Dividend Full Year Dividend %	1969
Sales Turnover Full Year Net Sales	13202.73
Net Profit Full Year Net Profit	1669.68
Full Year CPS Full Year Cash Per Share	85.7
Earning Per Share Full Year Earning Per Share	78.8
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	3162.41
Previous EPS Previous earnings per share	0
Book Value Book value	369.8
Networth Full Year Return on Networth	22.38
Price/Book Value Price to Book value	20.735533
Yearly PE ratio Full Year Price to Earning per share	97.3
Yearly PC ratio Full Year Price to Cash Per Share	89.5
Bse value BSE Value in lakhs	11755.82
Nse value NSE Value in lakhs	199126.16
High 52 week high	7923
Low 52 week low	4641
Price NSE Current market price	7668
CPM Current market price	7668

Market cap BSE / NSE Market Cap	162489.22
Net profit Latest Quarter Net Profit	341.91
Net profit variance Latest Quarter Net Profit variance	-25
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	7610.48
TTM OP Trailing Twelve 12 month Operating Profit	-1461.28
TTM OPM Trailing Twelve 12 month Operating Profit Margin	-19.2
TTM GP Trailing Twelve 12 month Gross Profit	3645.03
TTM GPM Trailing Twelve 12 month Gross Profit Margin	28.14
TTM NP Trailing Twelve 12 month Net Profit	139.9
TTM NPV Trailing Twelve 12 month Net Profit Variane	0
TTM EPS Trailing Twelve 12 month EPS	71.88
TTM PE Trailing Twelve 12 month PE	106.68
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	94.17
Equity Latest Equity	42.38
LTP Latest Price (BSE/NSE)	7668
Gross block Latest Gross Block	1970.43
Loans Total loans	84.82
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	15.5
Year GPM Full Year Gross Profit Margin	18
Quarter OPM Latest quater Operation Profit Margin	-32.7

Quarterly Results (consolidated, figures in Rs Cr.)

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	2,808	2,889	3,327	2,990	3,145	3,285	3,362	3,162
YOY Sales Growth %	13%	5%	22%	-2%	12%	14%	1%	6%
Gross Sales	2,808	2,889	3,327	2,990	3,145	3,285	3,362	3,162
Other Operating Income	22	24	38	20	31	25	61	22
+ Expenses	2,266	2,348	2,673	2,431	2,731	2,785	2,835	2,754
Material Cost %	48%	51%	50%	53%	57%	54%	42%	54%
Raw Material Cost	1,317	1,413	1,655	1,481	1,660	1,756	1,562	1,644
Change in Inventory	34	70	20	102	148	34	-152	52
Manufacturing Cost %	20%	20%	19%	19%	22%	19%	19%	22%
Employee Cost %	7%	7%	6%	8%	7%	7%	8%	8%
Other Cost %	5%	3%	5%	1%	0%	4%	15%	4%
Raw Materials %	47%	49%	50%	50%	53%	53%	46%	52%
Purchase of Finished Goods %	9%	8%	7%	9%	11%	7%	8%	8%
Stock Adjustments %	-1%	-2%	-1%	-3%	-5%	-1%	5%	-2%
Other Manufacturing Expenses %	20%	20%	19%	19%	22%	19%	19%	22%
Operating Profit	542	540	654	560	414	500	527	408
OPM %	19%	19%	20%	19%	13%	15%	16%	13%
+ Other Income	88	93	87	110	100	84	89	1,541
Miscellaneous Income	88	93	87	110	100	84	89	1,541
Exceptional Income	1	0	0	17	0	0	12	1,442
Interest	5	3	5	5	4	6	5	4
Depreciation	31	33	34	34	36	37	39	42
Profit before tax	595	597	702	631	474	542	571	1,904
+ Tax %	25%	26%	25%	25%	26%	25%	24%	6%
Current Tax	162	148	170	148	109	123	132	123
Deferred Tax	-11	9	3	9	13	10	7	-3
+ Net Profit	443	440	528	475	352	409	433	1,784
Extraordinary Income / Expense	1	0	-4	17	0	0	12	1,442
Net Profit After Minority Interest		440	528	475	352	409	433	1,784
EPS in Rs		20.79	24.93	22.40	16.60	19.31	20.43	84.18

Profit & Loss (consolidated, figures in Rs Cr.)

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
+ Sales	9,184	6,287	6,690	7,315	5,821	6,934	8,568	10,447	12,188	13,203
Sales Growth %		-32%	6%	9%	-20%	19%	24%	22%	17%	8%
Gross Sales	7,987	7,615	6,613	7,189	5,757	6,864	8,550	10,367	12,088	12,782
Excise Duty	541	194	0	0	0	0	0	0	0	0
Other Operating Income	133	114	77	86	64	70	69	80	101	137
+ Expenses	8,489	5,763	6,231	6,736	5,575	6,393	7,900	8,963	9,886	11,172
Material Cost %	56%	60%	64%	63%	64%	64%	62%	61%	55%	58%
Raw Material Cost	5,039	3,833	4,338	4,666	3,685	4,449	5,403	6,355	6,915	7,756
Change in Inventory	67	-43	-50	-27	21	-33	-102	-27	-166	-131
Manufacturing Cost %	8%	7%	6%	5%	6%	5%	5%	5%	5%	6%
Employee Cost %	8%	8%	8%	8%	10%	8%	7%	7%	7%	7%
Other Cost %	21%	16%	16%	15%	17%	15%	18%	14%	14%	14%
Raw Materials %	55%	61%	65%	64%	63%	64%	63%	61%	57%	59%
Purchase of Finished Goods %	4%	6%	9%	8%	8%	10%	8%	8%	8%	8%
Stock Adjustments %	-1%	1%	1%	0%	-0%	0%	1%	0%	1%	1%
Power & Fuel %	1%	0%	0%	0%	1%	0%	0%	0%	0%	0%
Other Manufacturing Expenses %	7%	7%	5%	5%	5%	5%	5%	4%	5%	5%
Selling & Administration %	12%	12%	13%	14%	13%	13%	13%	12%	13%	13%
Miscellaneous Expenses %	2%	2%	2%	3%	3%	1%	1%	1%	1%	1%
Operating Profit	695	525	459	579	246	541	667	1,484	2,302	2,031
OPM %	8%	8%	7%	8%	4%	8%	8%	14%	19%	15%
+ Other Income	122	272	341	95	170	281	519	302	353	352
Miscellaneous Income	122	209	341	239	183	264	229	303	354	382
Exceptional Income	0	0	0	0	59	121	46	1	1	30
Interest	108	62	60	28	25	19	15	13	16	20
Depreciation	151	101	93	90	120	103	105	120	129	146
Profit before tax	573	581	653	562	293	711	1,067	1,653	2,510	2,218
+ Tax %	35%	19%	22%	25%	25%	27%	32%	25%	25%	25%
Current Tax	229	96	140	130	72	177	328	423	631	522
Deferred Tax	-30	12	1	11	2	15	9	-12	8	39
+ Net Profit	374	420	511	421	219	520	728	1,242	1,872	1,668
Profit Growth %		12%	22%	-18%	-48%	137%	40%	71%	51%	-11%
Extraordinary Income / Expense	0	0	0	-70	59	116	40	-6	-3	30
Exceptional Item	0	0	0	-70	59	121	46	0	0	0
Net Profit After Minority Interest	0	0	0	0	0	0	0	0	1,872	1,668
EPS in Rs									88.33	78.73

Balance Sheet (consolidated, figures in Rs Cr.)

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Equity Capital	42	42	42	42	42	42	42	42	42	42
Reserves	3,244	3,565	3,965	3,478	3,564	4,003	4,897	5,902	7,033	7,794
+ Borrowings	600	608	7	14	58	37	33	49	52	85
Secured Borrowings	0	8	7	14	0	0	0	0	0	0
Unsecured Borrowings	600	600	0	0	58	37	33	49	52	85
Deferred Credit	0	4	2	7	0	0	0	0	0	0
+ Other Liabilities	3,844	4,673	5,063	4,167	3,926	3,991	4,346	5,008	5,264	5,718
Current Liabilities	3,932	4,760	5,165	4,145	3,974	3,973	4,374	5,034	5,293	5,757
Provisions	303	315	233	242	340	370	425	488	571	593
Other liability items	56	47	36	49	5	55	7	14	14	14
Total Liabilities	7,731	8,888	9,077	7,701	7,591	8,073	9,318	11,001	12,391	13,638
+ Fixed Assets	1,255	1,219	893	742	783	817	899	994	1,062	1,195
Gross Block	1,406	1,525	1,142	1,021	1,130	1,208	1,376	1,577	1,721	1,970
Accumulated Depreciation	151	306	249	279	347	391	477	583	659	776
CWIP	68	116	83	59	75	77	69	60	95	116
Investments	16	271	0	0	0	0	493	2	2	2
+ Other Assets	6,392	7,282	8,101	6,900	6,733	7,179	7,857	9,946	11,233	12,326
Inventories	940	1,154	928	862	841	1,009	1,421	1,561	1,778	2,053
Trade receivables	2,971	2,764	1,687	1,948	1,695	1,884	2,093	2,544	2,984	3,176
Cash Equivalents	1,189	1,492	1,475	1,598	2,207	2,688	3,149	4,816	5,508	5,835
Loans n Advances	1,039	1,504	886	1,705	1,511	1,125	869	769	634	795
Other asset items	253	369	3,124	787	479	473	325	256	329	466
Total Assets	7,731	8,888	9,077	7,701	7,591	8,073	9,318	11,001	12,391	13,638

Cash Flow (consolidated, figures in Rs Cr.)

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
+ Cash from Operating Activity	863	792	625	667	318	649	742	1,351	1,332	1,220
Profit from Operations									2,363	1,937
Working Capital Changes									-369	-162
Profit Before Tax & Extraordinary Items	573	622	794	446	289	707	1,350	1,651	2,509	2,228
Depreciation	151	158	146	104	120	103	105	120	129	146
Interest (Net)	-2	-35	16	-49	-51	-58	-114	-264	-327	-329
Profit / Loss on Sale of Assets	-27	7	4	-8	-1	-69	4	7	6	2
Profit / Loss on Sale of Investments	0	-4	-12	0	0	-47	-339	0	0	0
Provisions & Write-offs (Net)	128	115	99	44	106	14	11	16	41	-8
Profit / Loss in Forex	-8	-3	-19	28	-2	-15	28	6	-38	41
Receivables	261	92	-646	-545	307	-245	-219	-470	-481	-183
Inventories	-1	-213	-198	-81	-54	-182	-414	-140	-217	-275
Trade Payables	59	557	484	93	-272	299	368	478	119	215
Loans & Advances	0	0	0	0	0	0	0	6	49	-37
Direct Taxes Paid	-217	-280	-225	-174	-103	-113	-247	-367	-663	-556
+ Cash from Investing Activity	-68	-318	151	-398	443	-2,008	1,826	-3,352	-503	364
Purchase of Fixed Assets	-139	-186	-244	-137	-121	-172	-168	-183	-214	-240
Sale of Fixed Assets	35	1	8	16	8	36	20	0	0	0
Purchase of Investments	0	-500	0	0	0	0	-1,066	-2	0	0
Sale of Investments	0	254	283	0	0	45	589	493	0	0
Interest Received	36	110	63	78	64	50	134	277	316	313
Acquisition of Companies	0	0	0	0	0	0	-315	0	0	0
Others	-1	2	42	-355	493	-1,967	2,277	-3,938	-604	290
+ Cash from Financing Activity	-179	-171	-794	-147	-152	-127	-140	-269	-770	-966
Proceeds from Other Long-Term Borrowings	0	0	0	5	0	0	0	0	0	0
Proceeds from Short-Term Borrowings	0	0	0	0	0	0	0	0	0	0
Redemption of Debentures	0	0	-600	0	0	0	0	0	0	0
Repayment of Short-Term Borrowings	0	0	0	0	0	0	0	0	0	0
Repayment of Financial Liabilities	0	0	-1	0	-34	-10	-17	-24	-27	-31
Dividend Paid	-94	-102	-112	-123	-102	-106	-110	-233	-726	-915
Interest Paid									-16	-20
Others	0	8	0	0	0	0	0	0	0	0
Net Cash Flow	615	302	-17	123	609	-1,486	2,428	-2,270	59	617