Amara Raja Energy & Mobility Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

-16
Equity

Latest Equity

18.3
Face Value

Latest Face Value

1
Reserves

Total Reserve

8080.66
Dividend

Full Year Dividend %

1060
Sales Turnover

Full Year Net Sales

13814
Net Profit

Full Year Net Profit

708.42
Full Year CPS

Full Year Cash Per Share

71.9
Earning Per Share

Full Year Earning Per Share

38.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

3535.75
Previous EPS

Previous earnings per share

0
Book Value

Book value

442.5
Networth

Full Year Return on Networth

11.9
Price/Book Value

Price to Book value

2.036158
Yearly PE ratio

Full Year Price to Earning per share

23.3
Yearly PC ratio

Full Year Price to Cash Per Share

12.5
Bse value

BSE Value in lakhs

458.93
Nse value

NSE Value in lakhs

6268.47
High

52 week high

1058
Low

52 week low

671
Price

NSE Current market price

901
CPM

Current market price

901
Market cap

BSE / NSE Market Cap

16492.42
Net profit

Latest Quarter Net Profit

180.39
Net profit variance

Latest Quarter Net Profit variance

12
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

12466.23
TTM OP

Trailing Twelve 12 month Operating Profit

1480.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

11.88
TTM GP

Trailing Twelve 12 month Gross Profit

1814.07
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

13.13
TTM NP

Trailing Twelve 12 month Net Profit

982.4
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-16.05
TTM EPS

Trailing Twelve 12 month EPS

38.71
TTM PE

Trailing Twelve 12 month PE

23.28
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

495.68
Equity

Latest Equity

18.3
LTP

Latest Price (BSE/NSE)

901
Gross block

Latest Gross Block

6846.5
Loans

Total loans

260.75
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

9
Year GPM

Full Year Gross Profit Margin

11.3
Quarter OPM

Latest quater Operation Profit Margin

5.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 3,263 3,251 3,272 3,060 3,401 3,467 3,410 3,536
YOY Sales Growth % 17% 10% 7% 5% 4% 7% 4% 16%
Gross Sales 3,263 3,251 3,272 3,060 3,401 3,467 3,410 3,536
+ Expenses 2,826 2,818 2,867 2,719 3,038 3,093 3,084 3,150
Material Cost % 50% 57% 67% 58% 53% 63% 70% 62%
Raw Material Cost 1,693 1,836 2,043 1,716 1,801 2,096 2,247 2,205
Change in Inventory -64 29 142 57 1 82 156 -11
Manufacturing Cost % 12% 13% 14% 15% 13% 16% 17% 14%
Employee Cost % 6% 6% 6% 7% 7% 7% 7% 7%
Other Cost % 19% 10% 0% 9% 17% 4% -4% 6%
Raw Materials % 52% 56% 62% 56% 53% 60% 66% 62%
Purchase of Finished Goods % 15% 12% 9% 13% 17% 8% 5% 6%
Stock Adjustments % 2% -1% -4% -2% -0% -2% -5% 0%
Other Manufacturing Expenses % 12% 13% 14% 15% 13% 16% 17% 14%
Operating Profit 437 433 406 341 364 374 326 386
OPM % 13% 13% 12% 11% 11% 11% 10% 11%
+ Other Income 30 25 146 26 19 150 33 208
Miscellaneous Income 30 25 146 26 19 150 33 208
Exceptional Income 0 0 111 0 0 122 0 181
Interest 9 14 11 10 11 9 10 15
Depreciation 123 127 132 144 142 150 157 158
Profit before tax 335 317 409 213 229 365 192 421
+ Tax % 26% 26% 27% 24% 28% 24% 27% 25%
Current Tax 67 66 128 66 57 94 61 110
Deferred Tax 19 16 -18 -15 7 -6 -8 -3
+ Net Profit 249 236 298 162 165 276 140 314
Extraordinary Income / Expense 0 0 111 0 0 122 -48 181
Exceptional Item 0 0 111 0 0 122 -48 181
Net Profit After Minority Interest 249 236 298 162 165 276 140 314
EPS in Rs 13.61 12.87 16.30 8.83 9.00 15.11 7.66 17.17

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 5,184 5,981 6,233 6,793 6,839 7,150 8,697 10,392 11,708 12,846
Sales Growth % 15% 4% 9% 1% 5% 22% 19% 13% 10%
Gross Sales 4,071 4,648 5,885 6,793 6,839 7,150 8,697 10,392 11,708 12,846
Excise Duty 567 664 174 0 0 0 0 0 0 0
Other Operating Income 1 0 0 0 0 0 0 0 0 0
+ Expenses 4,362 5,136 5,350 5,842 5,741 6,034 7,673 9,072 10,050 11,230
Material Cost % 56% 58% 66% 68% 65% 66% 70% 67% 67% 68%
Raw Material Cost 3,029 3,660 4,143 4,773 4,395 4,813 6,443 6,946 8,051 8,843
Change in Inventory -119 -171 -27 -129 52 -68 -322 52 -192 -164
Manufacturing Cost % 4% 4% 4% 5% 5% 5% 5% 5% 4% 5%
Employee Cost % 5% 5% 5% 5% 6% 6% 6% 6% 6% 6%
Other Cost % 19% 19% 11% 7% 8% 7% 7% 8% 8% 9%
Raw Materials % 58% 61% 66% 70% 64% 67% 74% 67% 69% 69%
Purchase of Finished Goods % 6% 3% 4% 3% 3% 6% 5% 5% 10% 12%
Stock Adjustments % 2% 3% 0% 2% -1% 1% 4% -1% 2% 1%
Power & Fuel % 3% 3% 3% 3% 3% 3% 3% 3% 2% 3%
Other Manufacturing Expenses % 2% 1% 1% 2% 2% 2% 2% 2% 2% 2%
Selling & Administration % 6% 6% 6% 6% 6% 5% 6% 6% 7% 8%
Miscellaneous Expenses % 2% 2% 2% 2% 2% 2% 1% 2% 1% 1%
Operating Profit 823 845 883 951 1,099 1,116 1,024 1,320 1,659 1,616
OPM % 16% 14% 14% 14% 16% 16% 12% 13% 14% 13%
+ Other Income 46 49 66 47 55 87 78 92 110 227
Miscellaneous Income 46 49 66 47 55 87 78 92 110 227
Exceptional Income 0 0 0 0 0 0 0 0 0 111
Interest 6 6 5 7 12 11 15 30 34 44
Depreciation 141 191 230 261 301 319 396 450 484 526
Profit before tax 723 702 714 730 841 873 691 952 1,250 1,273
+ Tax % 32% 32% 34% 34% 21% 26% 26% 28% 25% 26%
Current Tax 211 196 237 239 232 230 188 262 329 326
Deferred Tax 20 28 6 8 -52 -3 -9 3 -13 3
+ Net Profit 492 478 471 483 661 647 513 698 934 945
Profit Growth % -3% -1% 3% 37% -2% -21% 36% 34% 1%
Extraordinary Income / Expense 0 0 0 0 0 0 0 -48 0 111
Exceptional Item 0 0 0 0 0 0 0 -48 0 111
Net Profit After Minority Interest 0 0 0 483 661 647 513 731 934 945
EPS in Rs 28.29 38.69 37.87 30.01 42.79 51.06 51.62

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17 17 17 17 17 17 17 17 18 18
Reserves 2,099 2,576 2,920 3,318 3,638 4,193 4,535 5,317 6,780 7,371
+ Borrowings 74 72 64 58 84 92 126 201 157 261
Secured Borrowings 0 0 0 0 0 0 0 95 44 0
Unsecured Borrowings 74 72 64 58 84 92 126 107 113 261
+ Other Liabilities 761 919 1,168 1,102 1,261 1,495 1,698 2,425 2,021 2,511
Current Liabilities 713 851 1,090 1,001 1,137 1,356 1,539 1,534 1,894 2,343
Provisions 55 54 56 62 99 123 137 142 133 177
Equity Application Money 0 0 0 0 0 0 0 673 0 0
Other liability items 71 81 92 115 143 155 172 229 262 310
Total Liabilities 2,951 3,585 4,169 4,496 5,000 5,797 6,376 7,961 8,976 10,161
+ Fixed Assets 1,352 1,492 1,703 1,813 1,829 2,455 2,492 3,747 3,807 4,014
Gross Block 1,486 1,816 2,253 2,616 2,927 3,863 4,250 5,788 6,172 6,847
Accumulated Depreciation 134 323 550 804 1,098 1,408 1,757 2,041 2,365 2,832
CWIP 123 240 226 315 827 399 830 249 641 1,298
Investments 20 147 35 20 156 280 77 427 714 682
+ Other Assets 1,456 1,706 2,204 2,348 2,189 2,663 2,977 3,538 3,814 4,167
Inventories 602 817 1,050 1,061 1,143 1,439 1,805 1,734 1,948 2,195
Trade receivables 592 570 782 769 636 787 792 887 1,136 1,263
Cash Equivalents 150 171 111 72 85 176 54 105 118 175
Loans n Advances 87 86 207 316 236 162 153 571 450 427
Other asset items 24 61 53 130 89 99 173 241 162 108
Total Assets 2,951 3,585 4,169 4,496 5,000 5,797 6,376 7,961 8,976 10,161

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 555 553 322 541 1,177 802 633 945 1,266 1,351
Profit from Operations 967 1,124 1,132 1,074 1,496 1,714 1,685
Working Capital Changes -184 289 -130 -242 -295 -109 -3
Profit Before Tax & Extraordinary Items 723 702 714 730 841 873 691 997 1,250 1,273
Depreciation 141 191 230 261 301 319 396 450 484 526
Interest (Net) -4 0 -1 4 9 6 13 22 28 42
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 2 3 2 3 -1 1 7 15 4 5
Profit / Loss on Sale of Investments -9 -15 -15 -5 -17 -14 -12 -14 -25 -29
Provisions & Write-offs (Net) 2 1 -1 -3 22 -23 -7 2 -12 -5
Profit / Loss in Forex -7 -7 -9 -16 -20 -19 -1 -7 0 4
Receivables -42 17 -215 12 113 -135 -5 -94 -217 -128
Inventories -184 -215 -233 -12 -82 -296 -366 -92 -2 -247
Trade Payables 86 74 178 -77 102 144 68 -66 86 233
Direct Taxes Paid -218 -202 -244 -242 -236 -200 -199 -256 -338 -331
+ Cash from Investing Activity -387 -529 -236 -448 -830 -616 -482 -773 -1,020 -1,132
Purchase of Fixed Assets -517 -438 -387 -528 -701 -497 -761 -511 -871 -1,200
Sale of Fixed Assets 27 8 1 0 2 0 1 1 3 8
Purchase of Investments -2,319 -2,844 -1,771 -1,025 -1,480 -1,460 -1,344 -2,828 -3,796 -4,268
Sale of Investments 2,328 2,733 1,898 1,045 1,357 1,345 1,558 2,635 3,783 4,325
Interest Received 10 6 6 4 3 4 5 2 1 2
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 84 7 16 56 -10 -9 60 -71 -140 2
+ Cash from Financing Activity -164 -2 -138 -92 -364 -122 -213 -112 -242 -160
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 0 0 144
Repayment of Long-Term Borrowings 0 0 0 -5 -12 -12 -11 -11 -58 -53
Repayment of Financial Liabilities 0 0 0 0 -16 -20 -25 -27 -30 -34
Dividend Paid -161 0 -129 -85 -331 -85 -171 -58 -137 -190
Interest Paid -1 -5 -4 -7 -16 -18 -26
Others -2 -2 -9 0 0 0 0 0 0 0
Net Cash Flow 4 22 -52 2 -18 64 -62 60 3 59