| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-110 |
| Equity
Latest Equity |
23.08 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1633.6 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
4462.16 |
| Net Profit
Full Year Net Profit |
-11.91 |
| Full Year CPS
Full Year Cash Per Share |
11.2 |
| Earning Per Share
Full Year Earning Per Share |
-1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1120.48 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
143.5 |
| Networth
Full Year Return on Networth |
-0.72 |
| Price/Book Value
Price to Book value |
1.923345 |
| Yearly PE ratio
Full Year Price to Earning per share |
-267.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.6 |
| Bse value
BSE Value in lakhs |
48.88 |
| Nse value
NSE Value in lakhs |
502.77 |
| High
52 week high |
530 |
| Low
52 week low |
263 |
| Price
NSE Current market price |
276 |
| CPM
Current market price |
276 |
| Market cap
BSE / NSE Market Cap |
3185.12 |
| Net profit
Latest Quarter Net Profit |
26.1 |
| Net profit variance
Latest Quarter Net Profit variance |
165 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4673.84 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
310.09 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.63 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
123.42 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.75 |
| TTM NP
Trailing Twelve 12 month Net Profit |
107.68 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-126.77 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
126.48 |
| Equity
Latest Equity |
23.08 |
| LTP
Latest Price (BSE/NSE) |
276 |
| Gross block
Latest Gross Block |
1434.02 |
| Loans
Total loans |
158.89 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3 |
| Year GPM
Full Year Gross Profit Margin |
3.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
6 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,286 | 1,263 | 1,059 | 1,103 | 1,048 | 1,238 | 1,088 | 1,120 |
| YOY Sales Growth % | 5% | 7% | -8% | -1% | -19% | -2% | 3% | 2% |
| Gross Sales | 1,286 | 1,263 | 1,059 | 1,103 | 1,048 | 1,238 | 1,088 | 1,120 |
| Other Operating Income | 3 | 3 | 5 | 4 | 3 | 1 | 2 | 3 |
| + Expenses | 1,199 | 1,170 | 1,033 | 1,046 | 1,069 | 1,254 | 1,010 | 1,054 |
| Material Cost % | 10% | 10% | 7% | 5% | 10% | 6% | 22% | 21% |
| Raw Material Cost | 140 | 137 | 123 | 122 | 135 | 112 | 151 | 163 |
| Change in Inventory | -16 | -17 | -49 | -65 | -32 | -37 | 89 | 78 |
| Manufacturing Cost % | 17% | 17% | 20% | 18% | 25% | 25% | 18% | 20% |
| Employee Cost % | 8% | 8% | 9% | 10% | 9% | 8% | 9% | 8% |
| Other Cost % | 58% | 58% | 61% | 62% | 59% | 63% | 44% | 45% |
| Raw Materials % | 11% | 11% | 12% | 11% | 13% | 9% | 14% | 15% |
| Purchase of Finished Goods % | 56% | 56% | 52% | 51% | 53% | 57% | 60% | 60% |
| Stock Adjustments % | 1% | 1% | 5% | 6% | 3% | 3% | -8% | -7% |
| Other Manufacturing Expenses % | 17% | 17% | 20% | 18% | 25% | 25% | 18% | 20% |
| Operating Profit | 87 | 93 | 26 | 57 | -21 | -16 | 77 | 67 |
| OPM % | 7% | 7% | 2% | 5% | -2% | -1% | 7% | 6% |
| + Other Income | 13 | 38 | 30 | 8 | 15 | 9 | 35 | 14 |
| Miscellaneous Income | 13 | 38 | 30 | 8 | 15 | 9 | 35 | 14 |
| Exceptional Income | 0 | 21 | 0 | 0 | 0 | 0 | 9 | 0 |
| Interest | 19 | 18 | 18 | 13 | 13 | 13 | 16 | 15 |
| Depreciation | 36 | 41 | 37 | 37 | 35 | 33 | 31 | 30 |
| Profit before tax | 45 | 71 | 2 | 16 | -54 | -52 | 66 | 35 |
| + Tax % | 27% | 17% | 40% | 36% | 37% | -30% | 26% | 26% |
| Current Tax | 15 | 16 | 1 | 8 | -50 | 59 | 18 | 9 |
| Deferred Tax | -3 | -3 | 0 | -3 | 30 | -44 | 0 | 0 |
| + Net Profit | 33 | 59 | 1 | 10 | -34 | -68 | 48 | 26 |
| Extraordinary Income / Expense | 0 | 21 | -7 | 0 | -29 | -56 | 9 | 0 |
| Exceptional Item | 0 | 21 | -7 | 0 | -29 | -56 | 9 | 0 |
| Net Profit After Minority Interest | 33 | 59 | 1 | 10 | -34 | -68 | 48 | 26 |
| EPS in Rs | 2.89 | 5.12 | 0.08 | 0.85 | -2.95 | -5.85 | 4.19 | 2.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,298 | 4,716 | 6,679 | 4,987 | 4,585 | 4,813 | 4,889 | 4,641 | 4,828 | 4,462 |
| Sales Growth % | 10% | 42% | -25% | -8% | 5% | 2% | -5% | 4% | -8% | |
| Gross Sales | 4,209 | 4,678 | 6,639 | 4,939 | 4,547 | 4,728 | 4,918 | 4,622 | 4,816 | 4,448 |
| Excise Duty | 37 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 16 | 20 | 41 | 48 | 38 | 85 | 38 | 19 | 13 | 14 |
| + Expenses | 4,050 | 4,515 | 6,342 | 4,782 | 4,281 | 4,576 | 4,511 | 4,386 | 4,530 | 4,416 |
| Material Cost % | 64% | 66% | 71% | 67% | 65% | 68% | 69% | 70% | 68% | 68% |
| Raw Material Cost | 2,772 | 3,104 | 4,939 | 3,241 | 3,266 | 3,274 | 3,409 | 3,080 | 3,266 | 2,863 |
| Change in Inventory | -15 | 0 | -219 | 89 | -271 | 17 | -47 | 181 | 29 | 183 |
| Manufacturing Cost % | 8% | 8% | 8% | 8% | 7% | 5% | 2% | 2% | 3% | 3% |
| Employee Cost % | 7% | 7% | 5% | 8% | 9% | 8% | 7% | 8% | 8% | 9% |
| Other Cost % | 14% | 15% | 11% | 13% | 13% | 14% | 14% | 14% | 15% | 19% |
| Raw Materials % | 65% | 66% | 74% | 65% | 71% | 68% | 70% | 66% | 68% | 64% |
| Purchase of Finished Goods % | 60% | 59% | 66% | 58% | 64% | 56% | 60% | 55% | 56% | 53% |
| Stock Adjustments % | 0% | -0% | 3% | -2% | 6% | -0% | 1% | -4% | -1% | -4% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 8% | 8% | 8% | 8% | 6% | 4% | 2% | 2% | 3% | 3% |
| Selling & Administration % | 11% | 11% | 9% | 10% | 11% | 11% | 12% | 11% | 11% | 13% |
| Miscellaneous Expenses % | 2% | 4% | 2% | 3% | 2% | 3% | 3% | 3% | 4% | 6% |
| Operating Profit | 248 | 201 | 338 | 205 | 303 | 237 | 379 | 255 | 299 | 47 |
| OPM % | 6% | 4% | 5% | 4% | 7% | 5% | 8% | 5% | 6% | 1% |
| + Other Income | 30 | 56 | 65 | 46 | 95 | 68 | 46 | 86 | 85 | 62 |
| Miscellaneous Income | 36 | 53 | 65 | 46 | 98 | 68 | 58 | 96 | 76 | 62 |
| Exceptional Income | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 21 | 0 |
| Interest | 80 | 59 | 118 | 171 | 76 | 70 | 44 | 63 | 70 | 56 |
| Depreciation | 30 | 34 | 44 | 74 | 75 | 69 | 74 | 110 | 144 | 142 |
| Profit before tax | 168 | 164 | 241 | 7 | 246 | 166 | 305 | 168 | 170 | -89 |
| + Tax % | 36% | 49% | 36% | 244% | 23% | 25% | 29% | 22% | 21% | -2% |
| Current Tax | 66 | 101 | 80 | 1 | 48 | 53 | 52 | 57 | 50 | 8 |
| Deferred Tax | -6 | -20 | 8 | 16 | 10 | -11 | 35 | -20 | -13 | -6 |
| + Net Profit | 108 | 84 | 154 | -10 | 189 | 124 | 216 | 131 | 133 | -91 |
| Profit Growth % | -22% | 84% | -107% | -1938% | -34% | 74% | -39% | 2% | -168% | |
| Extraordinary Income / Expense | 0 | -89 | 0 | 0 | 25 | -13 | -3 | -5 | 21 | -91 |
| Exceptional Item | 0 | -89 | 0 | 0 | 25 | -13 | 0 | 0 | 21 | -91 |
| Minority Interest (After Tax) | 0 | 0 | 3 | 1 | 2 | 4 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 102 | 84 | 156 | -9 | 191 | 129 | 216 | 131 | 133 | -91 |
| EPS in Rs | 10.09 | 8.20 | 15.00 | -0.90 | 16.50 | 10.83 | 18.79 | 11.38 | 11.57 | -7.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 843 | 916 | 1,035 | 1,326 | 1,555 | 1,709 | 1,884 | 1,418 | 1,702 | 1,571 |
| + Borrowings | 647 | 723 | 1,590 | 1,084 | 548 | 91 | 101 | 215 | 243 | 159 |
| Secured Borrowings | 187 | 131 | 132 | 178 | 121 | 20 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 459 | 592 | 1,458 | 906 | 426 | 70 | 101 | 215 | 243 | 159 |
| + Other Liabilities | 1,569 | 1,806 | 2,533 | 2,135 | 2,142 | 2,169 | 2,985 | 2,177 | 2,251 | 2,507 |
| Current Liabilities | 1,513 | 1,759 | 2,486 | 2,067 | 2,112 | 2,180 | 2,987 | 2,176 | 2,238 | 2,442 |
| Provisions | 79 | 88 | 99 | 97 | 126 | 105 | 80 | 92 | 89 | 135 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 88 | 79 | 92 | 105 | 100 | 87 | 66 | 62 | 61 | 104 |
| Total Liabilities | 3,078 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 |
| + Fixed Assets | 310 | 316 | 393 | 469 | 531 | 754 | 770 | 916 | 950 | 908 |
| Gross Block | 366 | 405 | 532 | 678 | 780 | 1,031 | 1,056 | 1,240 | 1,362 | 1,434 |
| Accumulated Depreciation | 56 | 89 | 132 | 202 | 242 | 277 | 286 | 324 | 412 | 526 |
| CWIP | 8 | 6 | 9 | 11 | 18 | 44 | 42 | 63 | 13 | 2 |
| Investments | 72 | 8 | 11 | 13 | 5 | 5 | 47 | 35 | 233 | 402 |
| + Other Assets | 2,688 | 3,136 | 4,766 | 4,075 | 3,714 | 3,189 | 4,134 | 2,819 | 3,023 | 2,948 |
| Inventories | 571 | 579 | 830 | 699 | 986 | 998 | 976 | 757 | 717 | 534 |
| Trade receivables | 1,342 | 1,749 | 2,624 | 2,049 | 1,512 | 1,140 | 1,111 | 1,163 | 1,286 | 1,141 |
| Cash Equivalents | 65 | 26 | 16 | 105 | 62 | 143 | 370 | 275 | 121 | 258 |
| Loans n Advances | 235 | 428 | 623 | 528 | 532 | 484 | 1,452 | 454 | 754 | 594 |
| Other asset items | 475 | 355 | 672 | 694 | 622 | 425 | 225 | 171 | 145 | 421 |
| Total Assets | 3,078 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 437 | -103 | -621 | 626 | 658 | 914 | 449 | 354 | 347 | 619 |
| Profit from Operations | 297 | 367 | 387 | 222 | 346 | 294 | 404 | 289 | 344 | 206 |
| Working Capital Changes | 183 | -415 | -868 | 449 | 324 | 665 | 61 | 70 | 5 | 421 |
| Profit Before Tax & Extraordinary Items | 163 | 164 | 241 | 7 | 246 | 166 | 302 | 173 | 170 | -89 |
| Depreciation | 30 | 34 | 44 | 74 | 75 | 69 | 74 | 110 | 144 | 142 |
| Interest (Net) | 78 | 34 | 106 | 157 | 57 | 63 | 37 | 8 | 44 | 32 |
| Profit / Loss on Sale of Assets | -2 | -1 | 0 | 0 | -23 | -5 | -3 | 1 | -5 | -5 |
| Provisions & Write-offs (Net) | 27 | 74 | 0 | -19 | 14 | -4 | -15 | -11 | 7 | 14 |
| Receivables | -5 | -400 | -1,096 | 627 | 604 | 572 | -495 | -49 | -132 | 119 |
| Inventories | -65 | -8 | -240 | 131 | -280 | 20 | -65 | 219 | 39 | 184 |
| Trade Payables | 296 | 143 | 687 | -419 | 8 | 42 | 735 | -40 | 83 | 117 |
| Direct Taxes Paid | -44 | -54 | -139 | -45 | -12 | -45 | -23 | -3 | -2 | -8 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -3 | 0 | 0 |
| + Cash from Investing Activity | -90 | 36 | -103 | -41 | -110 | -70 | -88 | -449 | -195 | -380 |
| Purchase of Fixed Assets | -56 | -38 | -57 | -31 | -40 | -76 | -81 | -131 | -54 | -87 |
| Sale of Fixed Assets | 9 | 3 | 1 | 1 | 20 | 33 | 10 | 0 | 25 | 1 |
| Purchase of Investments | 0 | 0 | -3 | -2 | 0 | 0 | -41 | -104 | -60 | -294 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 32 | 93 |
| Interest Received | 3 | 11 | 0 | 5 | 5 | 6 | 5 | 51 | 16 | 30 |
| Acquisition of Companies | 0 | 0 | -31 | 0 | 0 | -25 | 0 | 0 | 0 | 0 |
| Others | -46 | 61 | -14 | -14 | -95 | -7 | 19 | -381 | -153 | -124 |
| + Cash from Financing Activity | -368 | 64 | 713 | -495 | -604 | -771 | -139 | -133 | -146 | -137 |
| Proceeds from Issue of Shares | 6 | 17 | 9 | 348 | 10 | 14 | 9 | 5 | 6 | 1 |
| Proceeds from Other Long-Term Borrowings | 254 | 0 | 1,017 | 295 | 19 | 13 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -550 | 0 | -160 | -929 | -538 | -653 | -45 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -22 | -27 | -18 | -16 | -29 | -49 | -48 |
| Dividend Paid | 0 | -28 | -36 | -36 | 0 | 0 | -34 | -46 | -35 | -35 |
| Interest Paid | -77 | -76 | -110 | -144 | -68 | -127 | -47 | -62 | -69 | -55 |
| Others | -2 | 151 | -7 | -7 | 0 | 0 | -6 | 0 | 0 | 0 |
| Net Cash Flow | -22 | -3 | -11 | 90 | -56 | 73 | 223 | -227 | 6 | 103 |