Bajaj Electricals Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Consumer Durables
Variance

Full Year Net Profit Variance

-110
Equity

Latest Equity

23.08
Face Value

Latest Face Value

2
Reserves

Total Reserve

1633.6
Dividend

Full Year Dividend %

150
Sales Turnover

Full Year Net Sales

4462.16
Net Profit

Full Year Net Profit

-11.91
Full Year CPS

Full Year Cash Per Share

11.2
Earning Per Share

Full Year Earning Per Share

-1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Sep 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1120.48
Previous EPS

Previous earnings per share

0
Book Value

Book value

143.5
Networth

Full Year Return on Networth

-0.72
Price/Book Value

Price to Book value

1.923345
Yearly PE ratio

Full Year Price to Earning per share

-267.6
Yearly PC ratio

Full Year Price to Cash Per Share

24.6
Bse value

BSE Value in lakhs

48.88
Nse value

NSE Value in lakhs

502.77
High

52 week high

530
Low

52 week low

263
Price

NSE Current market price

276
CPM

Current market price

276
Market cap

BSE / NSE Market Cap

3185.12
Net profit

Latest Quarter Net Profit

26.1
Net profit variance

Latest Quarter Net Profit variance

165
Result year

Trailing latest month

Sep 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

4673.84
TTM OP

Trailing Twelve 12 month Operating Profit

310.09
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

6.63
TTM GP

Trailing Twelve 12 month Gross Profit

123.42
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

2.75
TTM NP

Trailing Twelve 12 month Net Profit

107.68
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-126.77
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

126.48
Equity

Latest Equity

23.08
LTP

Latest Price (BSE/NSE)

276
Gross block

Latest Gross Block

1434.02
Loans

Total loans

158.89
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

3
Year GPM

Full Year Gross Profit Margin

3.1
Quarter OPM

Latest quater Operation Profit Margin

6

Quarterly Results (consolidated, figures in Rs Cr.)

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
+ Sales 1,286 1,263 1,059 1,103 1,048 1,238 1,088 1,120
YOY Sales Growth % 5% 7% -8% -1% -19% -2% 3% 2%
Gross Sales 1,286 1,263 1,059 1,103 1,048 1,238 1,088 1,120
Other Operating Income 3 3 5 4 3 1 2 3
+ Expenses 1,199 1,170 1,033 1,046 1,069 1,254 1,010 1,054
Material Cost % 10% 10% 7% 5% 10% 6% 22% 21%
Raw Material Cost 140 137 123 122 135 112 151 163
Change in Inventory -16 -17 -49 -65 -32 -37 89 78
Manufacturing Cost % 17% 17% 20% 18% 25% 25% 18% 20%
Employee Cost % 8% 8% 9% 10% 9% 8% 9% 8%
Other Cost % 58% 58% 61% 62% 59% 63% 44% 45%
Raw Materials % 11% 11% 12% 11% 13% 9% 14% 15%
Purchase of Finished Goods % 56% 56% 52% 51% 53% 57% 60% 60%
Stock Adjustments % 1% 1% 5% 6% 3% 3% -8% -7%
Other Manufacturing Expenses % 17% 17% 20% 18% 25% 25% 18% 20%
Operating Profit 87 93 26 57 -21 -16 77 67
OPM % 7% 7% 2% 5% -2% -1% 7% 6%
+ Other Income 13 38 30 8 15 9 35 14
Miscellaneous Income 13 38 30 8 15 9 35 14
Exceptional Income 0 21 0 0 0 0 9 0
Interest 19 18 18 13 13 13 16 15
Depreciation 36 41 37 37 35 33 31 30
Profit before tax 45 71 2 16 -54 -52 66 35
+ Tax % 27% 17% 40% 36% 37% -30% 26% 26%
Current Tax 15 16 1 8 -50 59 18 9
Deferred Tax -3 -3 0 -3 30 -44 0 0
+ Net Profit 33 59 1 10 -34 -68 48 26
Extraordinary Income / Expense 0 21 -7 0 -29 -56 9 0
Exceptional Item 0 21 -7 0 -29 -56 9 0
Net Profit After Minority Interest 33 59 1 10 -34 -68 48 26
EPS in Rs 2.89 5.12 0.08 0.85 -2.95 -5.85 4.19 2.26

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 4,298 4,716 6,679 4,987 4,585 4,813 4,889 4,641 4,828 4,462
Sales Growth % 10% 42% -25% -8% 5% 2% -5% 4% -8%
Gross Sales 4,209 4,678 6,639 4,939 4,547 4,728 4,918 4,622 4,816 4,448
Excise Duty 37 9 0 0 0 0 0 0 0 0
Other Operating Income 16 20 41 48 38 85 38 19 13 14
+ Expenses 4,050 4,515 6,342 4,782 4,281 4,576 4,511 4,386 4,530 4,416
Material Cost % 64% 66% 71% 67% 65% 68% 69% 70% 68% 68%
Raw Material Cost 2,772 3,104 4,939 3,241 3,266 3,274 3,409 3,080 3,266 2,863
Change in Inventory -15 0 -219 89 -271 17 -47 181 29 183
Manufacturing Cost % 8% 8% 8% 8% 7% 5% 2% 2% 3% 3%
Employee Cost % 7% 7% 5% 8% 9% 8% 7% 8% 8% 9%
Other Cost % 14% 15% 11% 13% 13% 14% 14% 14% 15% 19%
Raw Materials % 65% 66% 74% 65% 71% 68% 70% 66% 68% 64%
Purchase of Finished Goods % 60% 59% 66% 58% 64% 56% 60% 55% 56% 53%
Stock Adjustments % 0% -0% 3% -2% 6% -0% 1% -4% -1% -4%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 8% 8% 8% 8% 6% 4% 2% 2% 3% 3%
Selling & Administration % 11% 11% 9% 10% 11% 11% 12% 11% 11% 13%
Miscellaneous Expenses % 2% 4% 2% 3% 2% 3% 3% 3% 4% 6%
Operating Profit 248 201 338 205 303 237 379 255 299 47
OPM % 6% 4% 5% 4% 7% 5% 8% 5% 6% 1%
+ Other Income 30 56 65 46 95 68 46 86 85 62
Miscellaneous Income 36 53 65 46 98 68 58 96 76 62
Exceptional Income 0 0 0 0 28 0 0 0 21 0
Interest 80 59 118 171 76 70 44 63 70 56
Depreciation 30 34 44 74 75 69 74 110 144 142
Profit before tax 168 164 241 7 246 166 305 168 170 -89
+ Tax % 36% 49% 36% 244% 23% 25% 29% 22% 21% -2%
Current Tax 66 101 80 1 48 53 52 57 50 8
Deferred Tax -6 -20 8 16 10 -11 35 -20 -13 -6
+ Net Profit 108 84 154 -10 189 124 216 131 133 -91
Profit Growth % -22% 84% -107% -1938% -34% 74% -39% 2% -168%
Extraordinary Income / Expense 0 -89 0 0 25 -13 -3 -5 21 -91
Exceptional Item 0 -89 0 0 25 -13 0 0 21 -91
Minority Interest (After Tax) 0 0 3 1 2 4 0 0 0 0
Net Profit After Minority Interest 102 84 156 -9 191 129 216 131 133 -91
EPS in Rs 10.09 8.20 15.00 -0.90 16.50 10.83 18.79 11.38 11.57 -7.87

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 20 23 23 23 23 23 23 23
Reserves 843 916 1,035 1,326 1,555 1,709 1,884 1,418 1,702 1,571
+ Borrowings 647 723 1,590 1,084 548 91 101 215 243 159
Secured Borrowings 187 131 132 178 121 20 0 0 0 0
Unsecured Borrowings 459 592 1,458 906 426 70 101 215 243 159
+ Other Liabilities 1,569 1,806 2,533 2,135 2,142 2,169 2,985 2,177 2,251 2,507
Current Liabilities 1,513 1,759 2,486 2,067 2,112 2,180 2,987 2,176 2,238 2,442
Provisions 79 88 99 97 126 105 80 92 89 135
Minority Interest 0 0 0 0 0 -26 0 0 0 0
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 88 79 92 105 100 87 66 62 61 104
Total Liabilities 3,078 3,466 5,179 4,567 4,268 3,992 4,993 3,833 4,219 4,260
+ Fixed Assets 310 316 393 469 531 754 770 916 950 908
Gross Block 366 405 532 678 780 1,031 1,056 1,240 1,362 1,434
Accumulated Depreciation 56 89 132 202 242 277 286 324 412 526
CWIP 8 6 9 11 18 44 42 63 13 2
Investments 72 8 11 13 5 5 47 35 233 402
+ Other Assets 2,688 3,136 4,766 4,075 3,714 3,189 4,134 2,819 3,023 2,948
Inventories 571 579 830 699 986 998 976 757 717 534
Trade receivables 1,342 1,749 2,624 2,049 1,512 1,140 1,111 1,163 1,286 1,141
Cash Equivalents 65 26 16 105 62 143 370 275 121 258
Loans n Advances 235 428 623 528 532 484 1,452 454 754 594
Other asset items 475 355 672 694 622 425 225 171 145 421
Total Assets 3,078 3,466 5,179 4,567 4,268 3,992 4,993 3,833 4,219 4,260

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 437 -103 -621 626 658 914 449 354 347 619
Profit from Operations 297 367 387 222 346 294 404 289 344 206
Working Capital Changes 183 -415 -868 449 324 665 61 70 5 421
Profit Before Tax & Extraordinary Items 163 164 241 7 246 166 302 173 170 -89
Depreciation 30 34 44 74 75 69 74 110 144 142
Interest (Net) 78 34 106 157 57 63 37 8 44 32
Profit / Loss on Sale of Assets -2 -1 0 0 -23 -5 -3 1 -5 -5
Provisions & Write-offs (Net) 27 74 0 -19 14 -4 -15 -11 7 14
Receivables -5 -400 -1,096 627 604 572 -495 -49 -132 119
Inventories -65 -8 -240 131 -280 20 -65 219 39 184
Trade Payables 296 143 687 -419 8 42 735 -40 83 117
Direct Taxes Paid -44 -54 -139 -45 -12 -45 -23 -3 -2 -8
Extraordinary Items 0 0 0 0 0 0 7 -3 0 0
+ Cash from Investing Activity -90 36 -103 -41 -110 -70 -88 -449 -195 -380
Purchase of Fixed Assets -56 -38 -57 -31 -40 -76 -81 -131 -54 -87
Sale of Fixed Assets 9 3 1 1 20 33 10 0 25 1
Purchase of Investments 0 0 -3 -2 0 0 -41 -104 -60 -294
Sale of Investments 0 0 0 0 0 0 0 117 32 93
Interest Received 3 11 0 5 5 6 5 51 16 30
Acquisition of Companies 0 0 -31 0 0 -25 0 0 0 0
Others -46 61 -14 -14 -95 -7 19 -381 -153 -124
+ Cash from Financing Activity -368 64 713 -495 -604 -771 -139 -133 -146 -137
Proceeds from Issue of Shares 6 17 9 348 10 14 9 5 6 1
Proceeds from Other Long-Term Borrowings 254 0 1,017 295 19 13 0 0 0 0
Repayment of Long-Term Borrowings -550 0 -160 -929 -538 -653 -45 0 0 0
Repayment of Financial Liabilities 0 0 0 -22 -27 -18 -16 -29 -49 -48
Dividend Paid 0 -28 -36 -36 0 0 -34 -46 -35 -35
Interest Paid -77 -76 -110 -144 -68 -127 -47 -62 -69 -55
Others -2 151 -7 -7 0 0 -6 0 0 0
Net Cash Flow -22 -3 -11 90 -56 73 223 -227 6 103