| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
622.6 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
113377.23 |
| Dividend
Full Year Dividend % |
600 |
| Sales Turnover
Full Year Net Sales |
82005.96 |
| Net Profit
Full Year Net Profit |
19225.45 |
| Full Year CPS
Full Year Cash Per Share |
32.5 |
| Earning Per Share
Full Year Earning Per Share |
30.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
21487.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
183.1 |
| Networth
Full Year Return on Networth |
18.35 |
| Price/Book Value
Price to Book value |
5.669033 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.9 |
| Bse value
BSE Value in lakhs |
8265.91 |
| Nse value
NSE Value in lakhs |
93968.79 |
| High
52 week high |
1102 |
| Low
52 week low |
788 |
| Price
NSE Current market price |
1038 |
| CPM
Current market price |
1038 |
| Market cap
BSE / NSE Market Cap |
645973.89 |
| Net profit
Latest Quarter Net Profit |
5464.57 |
| Net profit variance
Latest Quarter Net Profit variance |
22 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
61059.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
283.56 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
26825.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
32.71 |
| TTM NP
Trailing Twelve 12 month Net Profit |
15375.19 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
15.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
30.88 |
| TTM PE
Trailing Twelve 12 month PE |
33.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
778.56 |
| Equity
Latest Equity |
622.6 |
| LTP
Latest Price (BSE/NSE) |
1038 |
| Gross block
Latest Gross Block |
7207.69 |
| Loans
Total loans |
114115.49 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
68.3 |
| Year GPM
Full Year Gross Profit Margin |
33.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
70.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 15,749 | 16,737 | 17,633 | 18,146 | 19,255 | 19,867 | 20,884 | 21,476 |
| YOY Sales Growth % | 28% | 27% | 27% | 24% | 22% | 19% | 18% | 18% |
| Gross Sales | 15,749 | 16,737 | 17,633 | 18,146 | 19,255 | 19,867 | 20,884 | 21,476 |
| Other Operating Income | 351 | 355 | 402 | 148 | 269 | 311 | 129 | 130 |
| + Expenses | 4,605 | 4,983 | 5,289 | 5,716 | 5,723 | 5,995 | 7,873 | 6,423 |
| Manufacturing Cost % | 10% | 10% | 10% | 10% | 9% | 9% | 11% | 10% |
| Employee Cost % | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 12% |
| Other Cost % | 8% | 9% | 9% | 11% | 10% | 10% | 16% | 9% |
| Other Manufacturing Expenses % | 10% | 10% | 10% | 10% | 9% | 9% | 11% | 10% |
| Provisions & Contingencies % | 11% | 11% | 12% | 12% | 11% | 11% | 16% | 9% |
| Operating Expenses (Fin.) % | 22% | 22% | 22% | 22% | 21% | 22% | 22% | 22% |
| Loan Losses & Provision % | 11% | 11% | 12% | 13% | 11% | 11% | 11% | 9% |
| Operating Profit | 11,144 | 11,753 | 12,344 | 12,430 | 13,532 | 13,872 | 13,011 | 15,053 |
| OPM % | 71% | 70% | 70% | 68% | 70% | 70% | 62% | 70% |
| + Other Income | 5 | 7 | 26 | 21 | 5 | 5 | 3 | 11 |
| Miscellaneous Income | 5 | 7 | 26 | 21 | 5 | 5 | 3 | 11 |
| Interest | 5,684 | 6,149 | 6,386 | 6,551 | 6,918 | 7,011 | 7,339 | 7,398 |
| Depreciation | 200 | 210 | 219 | 252 | 251 | 258 | 244 | 256 |
| Profit before tax | 5,265 | 5,401 | 5,765 | 5,647 | 6,368 | 6,608 | 5,431 | 7,410 |
| + Tax % | 26% | 26% | 25% | 20% | 25% | 25% | 25% | 25% |
| Current Tax | 1,561 | 1,330 | 1,470 | 1,029 | 1,858 | 1,551 | 1,724 | 1,741 |
| Deferred Tax | -207 | 58 | -13 | 73 | -255 | 110 | -359 | 116 |
| + Net Profit | 3,912 | 4,014 | 4,308 | 4,546 | 4,765 | 4,948 | 4,066 | 5,553 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -265 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -265 | 0 |
| Minority Interest (After Tax) | 0 | -14 | -62 | -66 | -66 | -72 | -88 | -89 |
| Net Profit After Minority Interest | 3,912 | 4,000 | 4,247 | 4,480 | 4,700 | 4,875 | 3,978 | 5,465 |
| EPS in Rs | 63.28 | 64.66 | 68.63 | 72.35 | 7.57 | 7.85 | 6.40 | 8.79 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,970 | 12,746 | 18,487 | 26,375 | 26,673 | 31,633 | 41,411 | 54,972 | 68,832 | 81,985 |
| Sales Growth % | 28% | 45% | 43% | 1% | 19% | 31% | 33% | 25% | 19% | |
| Gross Sales | 9,966 | 12,743 | 18,445 | 26,223 | 26,505 | 30,742 | 40,297 | 53,945 | 68,265 | 81,483 |
| Other Operating Income | 0 | 0 | 32 | 151 | 164 | 894 | 1,109 | 1,024 | 1,257 | 839 |
| + Expenses | 3,300 | 4,191 | 5,553 | 9,296 | 10,952 | 11,998 | 12,847 | 16,273 | 21,134 | 26,514 |
| Manufacturing Cost % | 0% | 0% | 4% | 4% | 5% | 6% | 5% | 4% | 4% | 5% |
| Employee Cost % | 9% | 11% | 10% | 10% | 9% | 11% | 12% | 12% | 11% | 11% |
| Other Cost % | 24% | 22% | 15% | 21% | 27% | 21% | 14% | 14% | 16% | 17% |
| Other Manufacturing Expenses % | 0% | 0% | 4% | 4% | 5% | 6% | 5% | 4% | 4% | 5% |
| Selling & Administration % | 8% | 11% | 5% | 4% | 3% | 4% | 5% | 5% | 4% | 4% |
| Miscellaneous Expenses % | 15% | 10% | 10% | 16% | 24% | 17% | 9% | 9% | 11% | 13% |
| Provisions & Contingencies % | 8% | 8% | 8% | 15% | 22% | 15% | 8% | 8% | 11% | 12% |
| Operating Expenses (Fin.) % | 14% | 6% | 11% | 16% | 15% | 18% | 24% | 22% | 22% | 22% |
| Loan Losses & Provision % | 5% | 2% | 4% | 10% | 11% | 11% | 8% | 8% | 12% | 11% |
| Operating Profit | 6,670 | 8,555 | 12,934 | 17,080 | 15,721 | 19,634 | 28,564 | 38,699 | 47,697 | 55,471 |
| OPM % | 67% | 67% | 70% | 65% | 59% | 62% | 69% | 70% | 69% | 68% |
| + Other Income | 22 | 11 | 13 | 10 | 10 | 8 | 9 | 19 | 33 | 21 |
| Miscellaneous Income | 27 | 23 | 24 | 12 | 15 | 8 | 13 | 21 | 59 | 24 |
| Interest | 3,853 | 4,696 | 6,723 | 9,608 | 9,519 | 9,848 | 12,701 | 18,886 | 24,991 | 28,899 |
| Depreciation | 71 | 102 | 144 | 295 | 325 | 385 | 485 | 683 | 881 | 1,009 |
| Profit before tax | 2,818 | 3,843 | 6,179 | 7,322 | 5,992 | 9,504 | 15,528 | 19,310 | 22,080 | 25,817 |
| + Tax % | 35% | 35% | 35% | 28% | 26% | 26% | 26% | 25% | 24% | 25% |
| Current Tax | 1,070 | 1,439 | 2,086 | 2,205 | 1,660 | 2,497 | 3,998 | 4,958 | 5,390 | 6,874 |
| Deferred Tax | -89 | -92 | 98 | -147 | -88 | -22 | 22 | -99 | -90 | -390 |
| + Net Profit | 1,837 | 2,496 | 3,995 | 5,264 | 4,420 | 7,028 | 11,508 | 14,451 | 16,779 | 19,332 |
| Profit Growth % | 36% | 60% | 32% | -16% | 59% | 64% | 26% | 16% | 15% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142 | -315 |
| Net Profit After Minority Interest | 1,836 | 2,496 | 3,995 | 5,264 | 4,420 | 7,028 | 11,508 | 14,451 | 16,638 | 19,017 |
| EPS in Rs | 33.58 | 43.40 | 69.26 | 87.74 | 73.47 | 116.50 | 190.38 | 233.84 | 270.27 | 31.09 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 109 | 115 | 115 | 120 | 120 | 121 | 121 | 124 | 124 | 622 |
| Reserves | 9,491 | 15,733 | 19,582 | 32,208 | 36,798 | 43,592 | 54,251 | 76,572 | 96,569 | 113,377 |
| + Borrowings | 49,250 | 66,557 | 101,588 | 129,806 | 131,634 | 165,232 | 216,690 | 293,346 | 361,249 | 435,112 |
| Secured Borrowings | 36,468 | 49,979 | 35,724 | 97,633 | 88,449 | 113,383 | 148,838 | 196,514 | 250,387 | 320,997 |
| Unsecured Borrowings | 12,782 | 16,579 | 65,864 | 32,173 | 43,185 | 51,849 | 67,853 | 96,832 | 110,862 | 114,115 |
| + Other Liabilities | -27,147 | -76,709 | -109,565 | -139,119 | -143,768 | -187,863 | -238,105 | -320,593 | -399,659 | -488,103 |
| Current Liabilities | 3,330 | 2,162 | 2,965 | 2,317 | 3,010 | 3,658 | 4,312 | 5,805 | 6,389 | 8,411 |
| Provisions | 209 | 88 | 96 | 140 | 318 | 267 | 407 | 531 | 615 | 1,009 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,244 | 2,987 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 0 | 0 |
| Other liability items | 1,570 | 231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 31,702 | 5,696 | 11,720 | 23,015 | 24,784 | 21,082 | 32,957 | 49,448 | 58,283 | 61,009 |
| + Fixed Assets | 366 | 470 | 695 | 1,321 | 1,316 | 1,716 | 2,308 | 3,250 | 3,780 | 3,947 |
| Gross Block | 592 | 789 | 1,133 | 2,032 | 2,278 | 2,864 | 3,797 | 5,234 | 6,275 | 7,208 |
| Accumulated Depreciation | 226 | 319 | 438 | 711 | 962 | 1,148 | 1,490 | 1,984 | 2,494 | 3,261 |
| CWIP | 0 | 0 | 0 | 0 | 51 | 34 | 80 | 43 | 41 | 119 |
| Investments | 4,070 | 3,139 | 8,599 | 17,544 | 18,397 | 12,246 | 22,752 | 30,881 | 34,441 | 30,578 |
| + Other Assets | 27,267 | 2,086 | 2,426 | 4,150 | 5,020 | 7,086 | 7,818 | 15,274 | 20,020 | 26,365 |
| Trade receivables | 0 | 585 | 809 | 953 | 1,097 | 1,266 | 1,300 | 1,733 | 1,913 | 1,908 |
| Cash Equivalents | 326 | 340 | 349 | 1,383 | 2,164 | 3,680 | 4,305 | 10,624 | 13,544 | 15,755 |
| Loans n Advances | 26,900 | 1,104 | 1,286 | 1,875 | 1,850 | 2,237 | 2,362 | 3,021 | 5,011 | 9,258 |
| Other asset items | 41 | 57 | -18 | -60 | -92 | -97 | -149 | -105 | -447 | -556 |
| Total Assets | 31,702 | 5,696 | 11,720 | 23,015 | 24,784 | 21,082 | 32,957 | 49,448 | 58,283 | 61,009 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -10,439 | -20,566 | -29,062 | -24,412 | -807 | -37,029 | -42,112 | -72,760 | -67,792 | -65,790 |
| Profit from Operations | 7,337 | 5,100 | 7,746 | 12,102 | 10,170 | 15,684 | 18,087 | 23,842 | 31,963 | 39,931 |
| Working Capital Changes | 1,529 | -24,182 | -34,592 | -34,278 | -9,495 | -50,126 | -56,226 | -91,504 | -94,170 | -99,260 |
| Profit Before Tax & Extraordinary Items | 2,817 | 3,843 | 6,179 | 7,322 | 5,992 | 9,504 | 15,528 | 19,310 | 22,080 | 25,817 |
| Depreciation | 71 | 102 | 144 | 295 | 325 | 385 | 485 | 683 | 881 | 1,009 |
| Interest (Net) | 3,804 | -6,972 | 144 | 1,053 | -1,573 | 1,123 | -1,063 | -772 | 1,685 | 3,284 |
| Dividend Received | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | -3 | 2 | 7 | 25 | 13 | 13 | 36 | 18 |
| Profit / Loss on Sale of Investments | -143 | -215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 793 | 1,076 | 1,501 | 3,929 | 5,969 | 4,803 | 3,190 | 4,631 | 7,966 | 10,282 |
| Receivables | 0 | -173 | -228 | -118 | 46 | -321 | -93 | -458 | -206 | -52 |
| Trade Payables | 86 | 273 | 190 | 148 | 138 | 414 | 579 | 737 | -186 | 226 |
| Loans & Advances | -49 | -24,643 | -34,827 | -32,881 | -9,574 | -50,246 | -54,412 | -88,187 | -89,988 | -103,794 |
| Interest Paid (Net) | -3,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1,006 | -1,484 | -2,215 | -2,235 | -1,482 | -2,586 | -3,972 | -5,098 | -5,585 | -6,461 |
| + Cash from Investing Activity | -3,047 | 1,075 | -5,379 | -8,758 | -429 | 6,347 | -10,394 | -7,171 | -2,765 | -3,389 |
| Purchase of Fixed Assets | -149 | -135 | -398 | -508 | -309 | -634 | -878 | -1,038 | -1,082 | -961 |
| Sale of Fixed Assets | 1 | 1 | 31 | 7 | 11 | 19 | 20 | 39 | 36 | 65 |
| Purchase of Investments | -130,736 | -226,086 | -475,921 | -445,355 | -241,586 | -241,187 | -318,410 | -141,295 | -59,091 | -104,480 |
| Sale of Investments | 127,838 | 227,417 | 470,792 | 436,962 | 241,229 | 247,748 | 308,361 | 134,446 | 57,370 | 101,986 |
| Interest Received | 0 | 0 | 117 | 135 | 227 | 401 | 607 | 944 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -93 | -267 | 0 | 0 |
| Others | 0 | -121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 12,513 | 19,503 | 34,449 | 34,167 | 1,741 | 32,240 | 50,675 | 82,415 | 70,165 | 67,433 |
| Proceeds from Issue of Shares | 0 | 4,538 | 57 | 8,568 | 103 | 173 | 158 | 9,067 | 1,251 | 436 |
| Proceeds from Issue of Debentures | 0 | 0 | 12,841 | 1,956 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 16,564 | 16,906 | 0 | 41,178 | 66,860 | 72,666 | 91,065 | 114,720 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 3,149 | 4,702 | 7,924 | 22,024 | 8,788 | 11,885 |
| Proceeds from Deposits | 0 | 3,441 | 5,264 | 7,988 | 4,173 | 4,784 | 13,557 | 14,760 | 10,527 | 0 |
| Share Application Money | 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -5,594 | -17,890 | -36,474 | -34,376 | -39,027 | -52,124 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -68 | -87 | -106 | -143 | -174 | -215 | -243 |
| Dividend Paid | -38 | -197 | -230 | -943 | -3 | -603 | -1,207 | -1,815 | -2,225 | -3,477 |
| Others | 12,214 | 11,721 | -48 | -240 | 0 | 0 | 0 | 263 | 0 | -3,765 |
| Net Cash Flow | -972 | 13 | 9 | 998 | 505 | 1,558 | -1,831 | 2,484 | -392 | -1,746 |