| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
2 |
| Equity
Latest Equity |
21.16 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4566.98 |
| Dividend
Full Year Dividend % |
350 |
| Sales Turnover
Full Year Net Sales |
6271.15 |
| Net Profit
Full Year Net Profit |
377.08 |
| Full Year CPS
Full Year Cash Per Share |
26.2 |
| Earning Per Share
Full Year Earning Per Share |
17.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1636.79 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
216.8 |
| Networth
Full Year Return on Networth |
9.54 |
| Price/Book Value
Price to Book value |
3.062731 |
| Yearly PE ratio
Full Year Price to Earning per share |
37.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
25.3 |
| Bse value
BSE Value in lakhs |
304.34 |
| Nse value
NSE Value in lakhs |
3693.53 |
| High
52 week high |
781 |
| Low
52 week low |
393 |
| Price
NSE Current market price |
664 |
| CPM
Current market price |
664 |
| Market cap
BSE / NSE Market Cap |
14040.55 |
| Net profit
Latest Quarter Net Profit |
44.15 |
| Net profit variance
Latest Quarter Net Profit variance |
-14 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5384.19 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
673.32 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.51 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
723.38 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.36 |
| TTM NP
Trailing Twelve 12 month Net Profit |
432.05 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-11.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.54 |
| TTM PE
Trailing Twelve 12 month PE |
37.83 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
170.34 |
| Equity
Latest Equity |
21.16 |
| LTP
Latest Price (BSE/NSE) |
664 |
| Gross block
Latest Gross Block |
3895.11 |
| Loans
Total loans |
0.68 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.8 |
| Year GPM
Full Year Gross Profit Margin |
11.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,298 | 1,192 | 1,504 | 1,542 | 1,671 | 1,454 | 1,604 | 1,637 |
| YOY Sales Growth % | -16% | -3% | 5% | 8% | 29% | 22% | 7% | 6% |
| Gross Sales | 1,298 | 1,192 | 1,504 | 1,542 | 1,671 | 1,454 | 1,604 | 1,637 |
| + Expenses | 1,249 | 1,068 | 1,138 | 1,408 | 1,550 | 1,252 | 1,319 | 1,523 |
| Material Cost % | -80% | 161% | 257% | -45% | -62% | 154% | 258% | -47% |
| Raw Material Cost | 16 | 1,383 | 2,367 | 262 | 153 | 1,614 | 2,581 | 260 |
| Change in Inventory | -1,055 | 535 | 1,499 | -958 | -1,195 | 625 | 1,560 | -1,025 |
| Manufacturing Cost % | 6% | 10% | 10% | 6% | 6% | 10% | 11% | 7% |
| Employee Cost % | 7% | 9% | 8% | 6% | 6% | 8% | 7% | 6% |
| Other Cost % | 163% | -90% | -199% | 124% | 143% | -85% | -194% | 127% |
| Raw Materials % | 1% | 116% | 157% | 17% | 9% | 111% | 161% | 16% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% |
| Stock Adjustments % | 81% | -45% | -100% | 62% | 72% | -43% | -97% | 63% |
| Other Manufacturing Expenses % | 6% | 10% | 10% | 6% | 6% | 10% | 11% | 7% |
| Operating Profit | 49 | 124 | 365 | 134 | 120 | 202 | 285 | 114 |
| OPM % | 4% | 10% | 24% | 9% | 7% | 14% | 18% | 7% |
| + Other Income | 73 | 16 | 20 | 16 | 18 | 17 | 22 | 21 |
| Miscellaneous Income | 73 | 16 | 20 | 16 | 18 | 17 | 22 | 21 |
| Interest | 20 | 7 | 30 | 34 | 14 | 4 | 26 | 32 |
| Depreciation | 43 | 44 | 43 | 44 | 44 | 44 | 45 | 44 |
| Profit before tax | 59 | 89 | 312 | 73 | 80 | 171 | 236 | 59 |
| + Tax % | -14% | 21% | 26% | 29% | 33% | 34% | 32% | 25% |
| Current Tax | -1 | 14 | 48 | 13 | 16 | 34 | 52 | 8 |
| Deferred Tax | -7 | 5 | 35 | 9 | 10 | 24 | 25 | 6 |
| + Net Profit | 67 | 70 | 229 | 52 | 54 | 113 | 160 | 44 |
| Net Profit After Minority Interest | 67 | 70 | 229 | 52 | 54 | 113 | 160 | 44 |
| EPS in Rs | 3.33 | 3.49 | 11.35 | 2.55 | 2.67 | 5.62 | 7.90 | 2.16 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,641 | 4,401 | 4,286 | 4,741 | 4,812 | 4,846 | 4,666 | 5,594 | 5,415 | 6,271 |
| Sales Growth % | 21% | -3% | 11% | 1% | 1% | -4% | 20% | -3% | 16% | |
| Gross Sales | 3,279 | 4,284 | 4,286 | 4,741 | 4,812 | 4,846 | 4,666 | 5,594 | 5,415 | 6,271 |
| Excise Duty | 181 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,773 | 3,962 | 3,597 | 4,059 | 4,098 | 4,148 | 4,154 | 4,808 | 4,711 | 5,530 |
| Material Cost % | 59% | 79% | 71% | 74% | 72% | 71% | 73% | 70% | 71% | 74% |
| Raw Material Cost | 2,577 | 3,065 | 3,595 | 3,464 | 3,512 | 3,262 | 3,419 | 4,580 | 4,117 | 4,642 |
| Change in Inventory | -420 | 410 | -538 | 37 | -56 | 194 | -10 | -663 | -259 | -32 |
| Manufacturing Cost % | 3% | 3% | 4% | 3% | 3% | 3% | 4% | 4% | 4% | 4% |
| Employee Cost % | 5% | 5% | 5% | 5% | 6% | 6% | 8% | 7% | 7% | 7% |
| Other Cost % | 9% | 4% | 4% | 3% | 4% | 5% | 4% | 5% | 4% | 4% |
| Raw Materials % | 71% | 70% | 84% | 73% | 73% | 67% | 73% | 82% | 76% | 74% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | 12% | -9% | 13% | -1% | 1% | -4% | 0% | 12% | 5% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 3% | 3% | 3% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 1% | 1% | 2% | 2% | 3% | 3% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 3% | 1% | 1% | 1% | 1% | 2% | 2% | 2% | 1% | 1% |
| Operating Profit | 868 | 439 | 689 | 682 | 714 | 698 | 512 | 786 | 704 | 741 |
| OPM % | 24% | 10% | 16% | 14% | 15% | 14% | 11% | 14% | 13% | 12% |
| + Other Income | 26 | 41 | 50 | 52 | 47 | 45 | 74 | 206 | 124 | 73 |
| Miscellaneous Income | 25 | 28 | 50 | 53 | 47 | 46 | 74 | 206 | 124 | 73 |
| Interest | 55 | 52 | 41 | 64 | 39 | 31 | 49 | 84 | 93 | 77 |
| Depreciation | 105 | 95 | 96 | 101 | 112 | 114 | 130 | 166 | 173 | 177 |
| Profit before tax | 734 | 332 | 602 | 568 | 609 | 599 | 408 | 742 | 562 | 560 |
| + Tax % | 19% | 34% | 4% | 9% | 21% | 22% | 30% | 28% | 22% | 32% |
| Current Tax | 158 | 71 | 128 | 97 | 103 | 115 | 69 | 111 | 77 | 114 |
| Deferred Tax | -16 | 42 | -103 | -48 | 27 | 19 | 55 | 97 | 48 | 68 |
| + Net Profit | 592 | 221 | 576 | 519 | 480 | 465 | 284 | 534 | 437 | 378 |
| Profit Growth % | -63% | 160% | -10% | -8% | -3% | -39% | 88% | -18% | -13% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 593 | 232 | 576 | 519 | 480 | 465 | 284 | 534 | 437 | 378 |
| EPS in Rs | 24.48 | 10.14 | 25.21 | 23.61 | 22.85 | 22.77 | 14.09 | 26.49 | 21.64 | 18.74 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 23 | 23 | 22 | 21 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 1,537 | 1,594 | 2,095 | 2,394 | 2,598 | 2,749 | 2,875 | 3,381 | 3,775 | 4,118 |
| + Borrowings | 1,782 | 990 | 1,734 | 1,482 | 1,240 | 1,211 | 1,880 | 2,009 | 2,627 | 3,170 |
| Secured Borrowings | 687 | 990 | 1,674 | 1,397 | 1,239 | 1,210 | 1,879 | 2,008 | 2,626 | 3,169 |
| Unsecured Borrowings | 1,095 | 0 | 60 | 86 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Other Liabilities | 685 | 1,093 | 851 | 910 | 774 | 512 | 653 | 678 | 707 | 1,098 |
| Current Liabilities | 787 | 1,176 | 1,018 | 1,083 | 940 | 648 | 769 | 771 | 760 | 1,095 |
| Provisions | 3 | 4 | 7 | 21 | 5 | 7 | 8 | 18 | 11 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 10 | 8 | 32 | 21 | 15 | 12 | 11 | 11 | 12 | 11 |
| Total Liabilities | 4,028 | 3,700 | 4,703 | 4,808 | 4,634 | 4,492 | 5,429 | 6,088 | 7,129 | 8,406 |
| + Fixed Assets | 1,412 | 1,446 | 1,422 | 1,624 | 1,599 | 1,634 | 2,599 | 2,639 | 2,645 | 2,604 |
| Gross Block | 1,621 | 1,748 | 1,816 | 2,116 | 2,200 | 2,336 | 3,409 | 3,608 | 3,769 | 3,895 |
| Accumulated Depreciation | 209 | 302 | 395 | 492 | 601 | 703 | 811 | 969 | 1,123 | 1,291 |
| CWIP | 6 | 11 | 46 | 12 | 14 | 204 | 24 | 46 | 106 | 1,747 |
| Investments | 74 | 122 | 166 | 244 | 249 | 173 | 263 | 339 | 431 | 468 |
| + Other Assets | 2,535 | 2,121 | 3,070 | 2,927 | 2,772 | 2,482 | 2,543 | 3,064 | 3,947 | 3,587 |
| Inventories | 2,314 | 1,802 | 2,317 | 2,296 | 2,378 | 2,201 | 2,319 | 2,871 | 3,119 | 3,135 |
| Trade receivables | 163 | 182 | 450 | 239 | 245 | 137 | 125 | 126 | 143 | 179 |
| Cash Equivalents | 4 | 9 | 5 | 5 | 3 | 3 | 12 | 3 | 3 | 4 |
| Loans n Advances | 154 | 164 | 410 | 566 | 309 | 184 | 188 | 141 | 101 | 74 |
| Other asset items | -99 | -36 | -112 | -179 | -164 | -43 | -100 | -77 | 581 | 195 |
| Total Assets | 4,028 | 3,700 | 4,703 | 4,808 | 4,634 | 4,492 | 5,429 | 6,088 | 7,129 | 8,406 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 346 | 1,180 | -523 | 850 | 649 | 695 | 453 | 178 | 425 | 599 |
| Profit from Operations | 942 | 475 | 717 | 711 | 736 | 737 | 579 | 861 | 758 | 795 |
| Working Capital Changes | -455 | 823 | -1,108 | 238 | -34 | 76 | -58 | -583 | -257 | -76 |
| Profit Before Tax & Extraordinary Items | 734 | 335 | 595 | 560 | 590 | 588 | 397 | 716 | 527 | 524 |
| Depreciation | 105 | 95 | 96 | 101 | 112 | 114 | 130 | 166 | 173 | 177 |
| Interest (Net) | 51 | 50 | 39 | 61 | 39 | 30 | 48 | 83 | 93 | 75 |
| Profit / Loss on Sale of Assets | 29 | 3 | 2 | -5 | -1 | 7 | 9 | -24 | 6 | 5 |
| Profit / Loss on Sale of Investments | 5 | -3 | 0 | -5 | 0 | 0 | -3 | -106 | -57 | 0 |
| Provisions & Write-offs (Net) | 18 | -5 | -8 | -3 | -4 | -3 | -2 | 1 | -2 | -2 |
| Profit / Loss in Forex | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Receivables | 36 | -20 | -271 | 211 | -6 | 109 | 12 | -1 | -17 | -36 |
| Inventories | -449 | 433 | -515 | 21 | -84 | 178 | -119 | -553 | -250 | -16 |
| Trade Payables | -125 | 496 | -166 | 65 | -74 | -312 | 41 | -35 | -1 | 8 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -141 | -118 | -132 | -99 | -53 | -119 | -68 | -100 | -76 | -120 |
| + Cash from Investing Activity | -117 | -159 | -159 | -305 | -81 | -309 | -859 | -225 | -880 | -947 |
| Purchase of Fixed Assets | -130 | -136 | -131 | -254 | -101 | -404 | -856 | -269 | -892 | -949 |
| Sale of Fixed Assets | 7 | 4 | 5 | 12 | 3 | 8 | 13 | 48 | 12 | 3 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Sale of Investments | 22 | 0 | 0 | 15 | 6 | 72 | 3 | 1 | 0 | 0 |
| Interest Received | 7 | 2 | 3 | 6 | 0 | 0 | 1 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 |
| Acquisition of Companies | -22 | -38 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2 | 9 | 1 | -83 | 11 | -1 | -1 | 1 | 0 | -1 |
| + Cash from Financing Activity | -233 | -1,020 | 682 | -546 | -569 | -385 | 406 | 47 | 455 | 347 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 365 | 130 | 0 | 0 | 326 | 30 | 896 | 632 |
| Proceeds from Short-Term Borrowings | 0 | 243 | 539 | 0 | 0 | 68 | 304 | 283 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | -955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -472 | -81 | -114 | -60 | -83 | -106 | -106 | -186 | -279 | -90 |
| Repayment of Short-Term Borrowings | -372 | 0 | 0 | -336 | -167 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -86 | -59 | -57 | -55 | -53 | -51 | -51 | -61 | -61 | -71 |
| Interest Paid | -65 | -54 | -39 | -64 | -42 | -30 | -41 | -84 | -101 | -124 |
| Others | 761 | -115 | -12 | -161 | -224 | -268 | -166 | 0 | 0 | 0 |
| Net Cash Flow | -4 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |