| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-3 |
| Equity
Latest Equity |
111.7 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
3589.13 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
407.18 |
| Net Profit
Full Year Net Profit |
-99.26 |
| Full Year CPS
Full Year Cash Per Share |
-2.8 |
| Earning Per Share
Full Year Earning Per Share |
-8.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
82 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
331.3 |
| Networth
Full Year Return on Networth |
-2.94 |
| Price/Book Value
Price to Book value |
4.403864 |
| Yearly PE ratio
Full Year Price to Earning per share |
-164.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-513.1 |
| Bse value
BSE Value in lakhs |
154.64 |
| Nse value
NSE Value in lakhs |
3519.15 |
| High
52 week high |
2228 |
| Low
52 week low |
1080 |
| Price
NSE Current market price |
1457 |
| CPM
Current market price |
1459 |
| Market cap
BSE / NSE Market Cap |
16295.28 |
| Net profit
Latest Quarter Net Profit |
-102.21 |
| Net profit variance
Latest Quarter Net Profit variance |
-679 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4784.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-286.99 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-6 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-186.31 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-45.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
279.88 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
217.84 |
| Equity
Latest Equity |
111.7 |
| LTP
Latest Price (BSE/NSE) |
1459 |
| Gross block
Latest Gross Block |
3073.48 |
| Loans
Total loans |
3247.86 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-151.2 |
| Year GPM
Full Year Gross Profit Margin |
-99.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
-343 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 349 | 262 | 201 | 392 | 144 | 97 | 81 | 82 |
| YOY Sales Growth % | -61% | -69% | -80% | -43% | -59% | -63% | -60% | -79% |
| Gross Sales | 349 | 262 | 201 | 392 | 144 | 97 | 81 | 82 |
| Other Operating Income | 4 | 5 | 4 | 3 | 1 | 1 | 0 | 1 |
| + Expenses | 311 | 235 | 231 | 555 | 187 | 171 | 194 | 250 |
| Material Cost % | 0% | -0% | -2% | 0% | 1% | -0% | -1% | 1% |
| Change in Inventory | 1 | 0 | -3 | 0 | 2 | 0 | -1 | 0 |
| Manufacturing Cost % | 21% | 19% | 34% | 62% | 46% | 71% | 138% | 196% |
| Employee Cost % | 11% | 17% | 22% | 12% | 35% | 62% | 74% | 72% |
| Other Cost % | 57% | 55% | 61% | 67% | 47% | 44% | 29% | 37% |
| Stock Adjustments % | -0% | 0% | 2% | -0% | -1% | 0% | 1% | -1% |
| Other Manufacturing Expenses % | 21% | 19% | 34% | 62% | 46% | 71% | 138% | 196% |
| Development & Construction Cost % | 59% | 56% | 60% | 68% | 51% | 45% | 28% | 39% |
| Operating Profit | 38 | 27 | -30 | -163 | -42 | -74 | -113 | -168 |
| OPM % | 11% | 10% | -15% | -42% | -29% | -76% | -140% | -205% |
| + Other Income | 19 | 14 | 4 | 13 | 32 | 71 | 41 | 131 |
| Miscellaneous Income | 19 | 14 | 4 | 13 | 32 | 71 | 41 | 131 |
| Exceptional Income | 7 | 4 | 0 | 0 | 20 | 55 | 32 | 116 |
| Interest | 11 | 15 | 8 | 12 | 7 | 18 | 19 | 21 |
| Depreciation | 16 | 16 | 16 | 16 | 16 | 16 | 18 | 19 |
| Profit before tax | 30 | 9 | -50 | -177 | -33 | -37 | -109 | -76 |
| + Tax % | 42% | 69% | 15% | 24% | 18% | 51% | 31% | 107% |
| Current Tax | 19 | 34 | 16 | 19 | 13 | 8 | 2 | 11 |
| Deferred Tax | -6 | -28 | -23 | -61 | -19 | -27 | -36 | -92 |
| + Net Profit | 17 | 3 | -42 | -135 | -27 | -18 | -75 | 5 |
| Extraordinary Income / Expense | 7 | 4 | -12 | -132 | 20 | 55 | 10 | 113 |
| Exceptional Item | 0 | 0 | 0 | -124 | 0 | 0 | -22 | -3 |
| Minority Interest (After Tax) | -10 | 0 | 2 | 4 | 2 | 2 | 2 | 5 |
| Net Profit After Minority Interest | 8 | 3 | -41 | -131 | -25 | -16 | -73 | 11 |
| EPS in Rs | 0.70 | 0.23 | -3.64 | -12.27 | -2.30 | -1.43 | -6.59 | 0.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 8,399 | 3,947 | 3,944 | 3,423 | 2,617 | 4,131 | 3,832 | 1,101 | 1,219 | 407 |
| Sales Growth % | -53% | -0% | -13% | -24% | 58% | -7% | -71% | 11% | -67% | |
| Gross Sales | 6,731 | 5,484 | 3,633 | 3,331 | 2,567 | 4,068 | 4,497 | 3,405 | 1,203 | 404 |
| Excise Duty | 754 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 239 | 221 | 310 | 92 | 49 | 63 | 76 | 237 | 16 | 3 |
| + Expenses | 7,488 | 2,926 | 8,547 | 2,876 | 2,411 | 3,687 | 3,304 | 749 | 1,336 | 804 |
| Material Cost % | 24% | 33% | 37% | 39% | 43% | 48% | 43% | -0% | 0% | -0% |
| Raw Material Cost | 1,916 | 1,336 | 1,473 | 1,383 | 1,086 | 2,041 | 1,757 | 0 | 0 | 0 |
| Change in Inventory | 77 | -25 | -11 | -35 | 46 | -58 | -96 | -2 | 2 | -2 |
| Manufacturing Cost % | 29% | 28% | 26% | 28% | 29% | 27% | 29% | 50% | 64% | 53% |
| Employee Cost % | 8% | 10% | 7% | 9% | 11% | 8% | 7% | 13% | 14% | 56% |
| Other Cost % | 29% | 2% | 146% | 8% | 9% | 7% | 7% | 5% | 31% | 88% |
| Raw Materials % | 23% | 34% | 37% | 40% | 42% | 49% | 46% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 3% | 5% | 1% | 1% | 0% | 0% |
| Stock Adjustments % | -1% | 1% | 0% | 1% | -2% | 1% | 3% | 0% | -0% | 0% |
| Power & Fuel % | 17% | 14% | 12% | 12% | 13% | 12% | 15% | 1% | 1% | 3% |
| Other Manufacturing Expenses % | 11% | 14% | 14% | 16% | 16% | 15% | 14% | 49% | 63% | 50% |
| Selling & Administration % | 17% | 2% | 3% | 3% | 4% | 3% | 4% | 13% | 17% | 62% |
| Miscellaneous Expenses % | 3% | 4% | 3% | 5% | 6% | 4% | 4% | 10% | 15% | 26% |
| Freight Charges % | 15% | 18% | 1% | 1% | 1% | 1% | 3% | 6% | 0% | 0% |
| Development & Construction Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 46% | 61% | 42% |
| Operating Profit | 911 | 1,021 | -4,603 | 547 | 205 | 444 | 528 | 351 | -117 | -397 |
| OPM % | 11% | 26% | -117% | 16% | 8% | 11% | 14% | 32% | -10% | -98% |
| + Other Income | 74 | 138 | 5,673 | 35 | 62 | 51 | 159 | 48 | 38 | 275 |
| Miscellaneous Income | 74 | 121 | 148 | 35 | 62 | 55 | 161 | 52 | 50 | 275 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 12 | 134 | 0 | 11 | 223 |
| Interest | 551 | 212 | 102 | 87 | 71 | 52 | 34 | 30 | 46 | 64 |
| Depreciation | 313 | 199 | 193 | 229 | 231 | 231 | 196 | 59 | 64 | 68 |
| Profit before tax | 121 | 567 | 774 | 267 | -35 | 212 | 420 | 195 | -188 | -254 |
| + Tax % | 14% | 28% | 34% | -35% | 4% | 24% | 41% | 26% | 16% | 55% |
| Current Tax | 0 | 0 | 0 | 0 | -19 | 0 | 93 | 117 | 87 | 35 |
| Deferred Tax | 17 | 161 | 267 | -94 | 18 | 50 | 80 | -66 | -118 | -174 |
| + Net Profit | 105 | 372 | 509 | 360 | -34 | 162 | 265 | 61 | -157 | -115 |
| Profit Growth % | 254% | 37% | -29% | -109% | -581% | 64% | -77% | -359% | -27% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 12 | 109 | -228 | -133 | 198 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | -124 | -25 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 5 | 3 | 5 | 7 | -10 | -4 | 12 |
| Net Profit After Minority Interest | 105 | 372 | 6,063 | 365 | -30 | 167 | 272 | 51 | -161 | -103 |
| EPS in Rs | 9.40 | 33.28 | 542.86 | 32.27 | -3.01 | 14.48 | 23.69 | 5.41 | -14.10 | -10.28 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 2,370 | 2,636 | 3,182 | 3,368 | 3,393 | 3,607 | 3,775 | 3,867 | 3,729 | 3,589 |
| + Borrowings | 5,700 | 4,369 | 1,020 | 1,400 | 1,049 | 1,336 | 1,059 | 2,502 | 4,997 | 5,636 |
| Secured Borrowings | 5,700 | 4,210 | 963 | 1,368 | 1,025 | 1,316 | 639 | 1,433 | 2,612 | 2,389 |
| Unsecured Borrowings | 0 | 160 | 57 | 32 | 23 | 21 | 421 | 1,069 | 2,384 | 3,248 |
| + Other Liabilities | 2,154 | 3,214 | 1,861 | 1,868 | 2,141 | 2,684 | 3,465 | 4,018 | 7,646 | 10,895 |
| Current Liabilities | 2,004 | 3,175 | 1,805 | 1,619 | 1,280 | 1,906 | 2,779 | 3,385 | 7,227 | 10,443 |
| Provisions | 446 | 418 | 176 | 182 | 190 | 182 | 182 | 180 | 174 | 216 |
| Minority Interest | 0 | 0 | 0 | 132 | 143 | 158 | 152 | 116 | 48 | -2 |
| Other liability items | 201 | 918 | 822 | 734 | 717 | 620 | 575 | 528 | 984 | 889 |
| Total Liabilities | 10,336 | 10,331 | 6,175 | 6,747 | 6,693 | 7,739 | 8,411 | 10,499 | 16,483 | 20,233 |
| + Fixed Assets | 7,309 | 7,256 | 4,430 | 4,293 | 4,139 | 4,059 | 3,952 | 3,734 | 1,437 | 1,366 |
| Gross Block | 11,554 | 11,417 | 7,545 | 7,623 | 7,698 | 7,832 | 7,916 | 7,890 | 3,035 | 3,073 |
| Accumulated Depreciation | 4,244 | 4,162 | 3,115 | 3,330 | 3,559 | 3,773 | 3,963 | 4,156 | 1,598 | 1,707 |
| CWIP | 34 | 35 | 275 | 176 | 210 | 211 | 190 | 58 | 26 | 19 |
| Investments | 258 | 223 | 183 | 107 | 238 | 409 | 228 | 692 | 1,085 | 1,512 |
| + Other Assets | 2,734 | 2,817 | 1,287 | 2,171 | 2,106 | 3,060 | 4,041 | 6,015 | 13,935 | 17,336 |
| Inventories | 1,265 | 1,179 | 699 | 1,338 | 1,508 | 2,331 | 3,256 | 4,726 | 8,943 | 11,060 |
| Trade receivables | 503 | 421 | 204 | 181 | 158 | 217 | 156 | 166 | 105 | 17 |
| Cash Equivalents | 89 | 250 | 59 | 119 | 125 | 114 | 151 | 402 | 1,001 | 1,399 |
| Loans n Advances | 448 | 1,387 | 914 | 846 | 218 | 302 | 408 | 490 | 1,399 | 2,034 |
| Other asset items | 430 | -420 | -588 | -313 | 97 | 97 | 70 | 232 | 2,488 | 2,826 |
| Total Assets | 10,336 | 10,331 | 6,175 | 6,747 | 6,693 | 7,739 | 8,411 | 10,499 | 16,483 | 20,233 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 940 | 2,209 | 548 | -23 | 566 | -51 | 271 | -315 | -1,293 | 747 |
| Profit from Operations | 892 | 1,251 | 975 | 543 | 202 | 418 | 553 | 586 | 223 | -148 |
| Working Capital Changes | 74 | 1,075 | -231 | -441 | 202 | -404 | -207 | -765 | -1,419 | 1,014 |
| Profit Before Tax & Extraordinary Items | 112 | 590 | 6,313 | 257 | -45 | 215 | 406 | 74 | -192 | -267 |
| Depreciation | 317 | 318 | 210 | 229 | 231 | 231 | 227 | 242 | 223 | 73 |
| Interest (Net) | 551 | 436 | 126 | 80 | 34 | 46 | 48 | 44 | 49 | 61 |
| Dividend Received | -3 | -4 | -4 | -3 | -3 | -3 | -5 | -11 | -9 | -3 |
| Profit / Loss on Sale of Assets | -6 | -7 | -10 | 3 | 0 | 1 | -134 | 1 | -5 | -102 |
| Profit / Loss on Sale of Investments | 0 | 0 | -5,593 | 0 | 0 | 0 | 0 | 0 | -3 | -26 |
| Provisions & Write-offs (Net) | -27 | -47 | -63 | -28 | -14 | -22 | 9 | 204 | 133 | 95 |
| Profit / Loss in Forex | -11 | -1 | -4 | 4 | -1 | 0 | -1 | -1 | 2 | 2 |
| Receivables | 21 | 82 | -81 | 23 | 20 | -61 | 43 | -16 | -38 | 123 |
| Inventories | 9 | 86 | -181 | -390 | -94 | -791 | -896 | -1,317 | -4,605 | -1,898 |
| Trade Payables | 124 | 22 | 383 | -19 | 137 | 210 | -64 | -27 | 500 | -307 |
| Direct Taxes Paid | -26 | -117 | -196 | -125 | 163 | -65 | -75 | -136 | -97 | -119 |
| + Cash from Investing Activity | -247 | -195 | -123 | -241 | -92 | -176 | 138 | -524 | -438 | -588 |
| Purchase of Fixed Assets | -157 | -170 | -94 | -208 | -88 | -128 | -121 | -181 | -286 | -212 |
| Sale of Fixed Assets | 11 | 18 | 18 | 5 | 3 | 3 | 133 | 6 | 166 | 126 |
| Purchase of Investments | -101 | -61 | -58 | -37 | -42 | -98 | 0 | -280 | -335 | -441 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 49 | 131 | 0 | 0 | 0 |
| Interest Received | 0 | 15 | 7 | 5 | 33 | 10 | 1 | 14 | 8 | 40 |
| Dividend Received | 3 | 4 | 4 | 3 | 3 | 3 | 5 | 11 | 9 | 3 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -15 | -10 | 0 | 0 | -103 |
| Others | -2 | 0 | 0 | -9 | 0 | 0 | 0 | -95 | 0 | 0 |
| + Cash from Financing Activity | -175 | -1,795 | -677 | 392 | -471 | 207 | -553 | 1,272 | 2,218 | 299 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 |
| Proceeds from Other Long-Term Borrowings | 1,935 | 0 | 0 | 623 | 466 | 377 | 494 | 1,980 | 2,089 | 1,868 |
| Proceeds from Short-Term Borrowings | 708 | 0 | 0 | 0 | 0 | 311 | 0 | 4 | 444 | 208 |
| Repayment of Long-Term Borrowings | -2,235 | 0 | -5 | -108 | -771 | -401 | -586 | -431 | -31 | -1,467 |
| Repayment of Short-Term Borrowings | 0 | -56 | -318 | -76 | -13 | 0 | -343 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -14 | -4 | -4 | -3 | -3 | -2 |
| Dividend Paid | -61 | -61 | -73 | -84 | -34 | -11 | -45 | -55 | -55 | -22 |
| Interest Paid | -509 | -453 | -267 | -80 | -119 | -84 | -71 | -175 | -160 | -252 |
| Others | -13 | -1,224 | -15 | 120 | 14 | 20 | 1 | -46 | -71 | -38 |
| Net Cash Flow | 518 | 219 | -253 | 128 | 4 | -21 | -144 | 433 | 487 | 458 |