| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-6 |
| Equity
Latest Equity |
43.29 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
3914.17 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
14944 |
| Net Profit
Full Year Net Profit |
413.14 |
| Full Year CPS
Full Year Cash Per Share |
129 |
| Earning Per Share
Full Year Earning Per Share |
95.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4820.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
914.3 |
| Networth
Full Year Return on Networth |
11.07 |
| Price/Book Value
Price to Book value |
4.420868 |
| Yearly PE ratio
Full Year Price to Earning per share |
42.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.3 |
| Bse value
BSE Value in lakhs |
140 |
| Nse value
NSE Value in lakhs |
3372.3 |
| High
52 week high |
4821 |
| Low
52 week low |
2907 |
| Price
NSE Current market price |
4041 |
| CPM
Current market price |
4042 |
| Market cap
BSE / NSE Market Cap |
17495.41 |
| Net profit
Latest Quarter Net Profit |
347.82 |
| Net profit variance
Latest Quarter Net Profit variance |
153 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14888.11 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
945.55 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.35 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1016 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
639.92 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
57.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
142.56 |
| TTM PE
Trailing Twelve 12 month PE |
28.35 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
188.95 |
| Equity
Latest Equity |
43.29 |
| LTP
Latest Price (BSE/NSE) |
4042 |
| Gross block
Latest Gross Block |
2171.22 |
| Loans
Total loans |
132.57 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.4 |
| Year GPM
Full Year Gross Profit Margin |
4.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,245 | 3,631 | 3,283 | 3,873 | 3,893 | 3,859 | 3,439 | 4,820 |
| YOY Sales Growth % | 15% | 9% | -2% | -2% | -8% | 6% | 5% | 24% |
| Gross Sales | 4,245 | 3,631 | 3,283 | 3,873 | 3,893 | 3,859 | 3,439 | 4,820 |
| Other Operating Income | 3 | 4 | 4 | 2 | 3 | 4 | 5 | 4 |
| + Expenses | 4,044 | 3,463 | 3,233 | 3,659 | 3,738 | 3,688 | 3,328 | 4,316 |
| Material Cost % | 30% | 19% | 58% | 47% | 22% | 10% | 42% | 41% |
| Raw Material Cost | 1,490 | 959 | 1,254 | 1,593 | 1,116 | 847 | 1,058 | 1,385 |
| Change in Inventory | -228 | -281 | 661 | 231 | -278 | -480 | 389 | 570 |
| Manufacturing Cost % | 7% | 7% | 10% | 10% | 7% | 8% | 10% | 9% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 2% |
| Other Cost % | 56% | 67% | 27% | 34% | 65% | 75% | 41% | 38% |
| Raw Materials % | 35% | 26% | 38% | 41% | 29% | 22% | 31% | 29% |
| Purchase of Finished Goods % | 45% | 51% | 67% | 46% | 51% | 50% | 64% | 62% |
| Stock Adjustments % | 5% | 8% | -20% | -6% | 7% | 12% | -11% | -12% |
| Other Manufacturing Expenses % | 7% | 7% | 10% | 10% | 7% | 8% | 10% | 9% |
| Operating Profit | 201 | 168 | 50 | 214 | 155 | 170 | 111 | 504 |
| OPM % | 5% | 5% | 2% | 6% | 4% | 4% | 3% | 10% |
| + Other Income | 18 | 19 | 35 | 19 | 31 | 11 | 17 | 35 |
| Miscellaneous Income | 18 | 19 | 35 | 19 | 31 | 11 | 17 | 35 |
| Exceptional Income | 0 | 0 | 16 | 0 | 7 | 1 | 6 | 12 |
| Interest | 3 | 4 | 4 | 5 | 7 | 5 | 2 | 5 |
| Depreciation | 45 | 45 | 41 | 41 | 37 | 34 | 37 | 41 |
| Profit before tax | 171 | 138 | 41 | 188 | 142 | 143 | 90 | 493 |
| + Tax % | 25% | 25% | 33% | 27% | 24% | 25% | 23% | 27% |
| Current Tax | 47 | 33 | 24 | 55 | 36 | 40 | 29 | 151 |
| Deferred Tax | -3 | 2 | -11 | -5 | -1 | -3 | -9 | -18 |
| + Net Profit | 128 | 104 | 27 | 137 | 107 | 107 | 69 | 360 |
| Extraordinary Income / Expense | 0 | -1 | 16 | 0 | 7 | 1 | 6 | 12 |
| Exceptional Item | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 128 | 104 | 27 | 137 | 107 | 107 | 69 | 360 |
| EPS in Rs | 29.60 | 24.17 | 6.20 | 31.70 | 24.80 | 24.42 | 16.00 | 83.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,519 | 5,723 | 6,026 | 7,595 | 9,558 | 13,100 | 13,645 | 13,767 | 14,780 | 14,944 |
| Sales Growth % | 4% | 5% | 26% | 26% | 37% | 4% | 1% | 7% | 1% | |
| Gross Sales | 4,623 | 5,405 | 5,999 | 7,573 | 9,543 | 13,082 | 13,628 | 13,751 | 15,123 | 15,063 |
| Excise Duty | 446 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 19 | 44 | 27 | 22 | 15 | 18 | 16 | 16 | 13 | 14 |
| + Expenses | 5,252 | 5,401 | 5,904 | 7,348 | 8,989 | 12,188 | 12,958 | 12,878 | 14,048 | 14,284 |
| Material Cost % | 65% | 69% | 74% | 80% | 81% | 82% | 83% | 82% | 87% | 86% |
| Raw Material Cost | 3,613 | 3,996 | 4,633 | 6,354 | 7,797 | 11,045 | 11,569 | 11,270 | 13,476 | 12,661 |
| Change in Inventory | -14 | -41 | -160 | -284 | -67 | -278 | -194 | 46 | -684 | 138 |
| Manufacturing Cost % | 5% | 5% | 5% | 3% | 2% | 2% | 2% | 2% | 1% | 1% |
| Employee Cost % | 6% | 6% | 6% | 5% | 4% | 3% | 3% | 3% | 3% | 3% |
| Other Cost % | 19% | 15% | 12% | 9% | 7% | 6% | 7% | 6% | 5% | 6% |
| Raw Materials % | 65% | 70% | 77% | 84% | 82% | 84% | 85% | 82% | 91% | 85% |
| Purchase of Finished Goods % | 32% | 24% | 21% | 50% | 53% | 55% | 51% | 50% | 57% | 53% |
| Stock Adjustments % | 0% | 1% | 3% | 4% | 1% | 2% | 1% | -0% | 5% | -1% |
| Power & Fuel % | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 4% | 2% | 1% | 1% | 1% | 1% | 0% | 1% |
| Selling & Administration % | 10% | 10% | 10% | 7% | 5% | 5% | 6% | 6% | 4% | 5% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 268 | 322 | 121 | 246 | 570 | 911 | 687 | 890 | 732 | 660 |
| OPM % | 5% | 6% | 2% | 3% | 6% | 7% | 5% | 6% | 5% | 4% |
| + Other Income | 29 | 206 | 183 | 28 | 482 | 37 | 53 | 76 | 108 | 70 |
| Miscellaneous Income | 29 | 200 | 183 | 28 | 440 | 37 | 53 | 76 | 109 | 79 |
| Exceptional Income | 17 | 183 | 169 | 0 | 424 | 13 | 15 | 0 | 29 | 13 |
| Interest | 142 | 113 | 85 | 83 | 38 | 17 | 14 | 16 | 15 | 19 |
| Depreciation | 169 | 153 | 147 | 181 | 174 | 171 | 182 | 191 | 170 | 145 |
| Profit before tax | -13 | 261 | 72 | 10 | 840 | 760 | 543 | 759 | 647 | 562 |
| + Tax % | -13% | 6% | -14% | -131% | 34% | 22% | 26% | 26% | 26% | 26% |
| Current Tax | 2 | 61 | 11 | 1 | 286 | 193 | 144 | 204 | 184 | 160 |
| Deferred Tax | 0 | -46 | -21 | -14 | 1 | -28 | -3 | -8 | -16 | -15 |
| + Net Profit | -14 | 247 | 82 | 23 | 553 | 595 | 403 | 563 | 479 | 420 |
| Profit Growth % | -1829% | -67% | -72% | 2317% | 8% | -32% | 40% | -15% | -12% | |
| Extraordinary Income / Expense | 17 | 159 | 126 | -32 | 402 | 13 | 15 | 0 | 28 | 13 |
| Exceptional Item | 17 | 159 | 126 | -26 | 402 | 13 | 15 | 0 | 29 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563 | 479 | 420 |
| EPS in Rs | 130.12 | 110.66 | 97.04 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 |
| Reserves | 1,059 | 1,301 | 1,370 | 1,201 | 1,743 | 2,293 | 2,658 | 3,180 | 3,591 | 3,914 |
| + Borrowings | 1,275 | 868 | 912 | 822 | 286 | 122 | 106 | 156 | 190 | 133 |
| Unsecured Borrowings | 1,275 | 868 | 912 | 822 | 286 | 122 | 106 | 156 | 190 | 133 |
| + Other Liabilities | 1,498 | 1,635 | 1,524 | 2,764 | 3,072 | 3,652 | 3,758 | 3,853 | 4,638 | 4,346 |
| Current Liabilities | 1,470 | 1,592 | 1,517 | 2,746 | 3,021 | 3,600 | 3,704 | 3,810 | 4,579 | 4,265 |
| Provisions | 35 | 54 | 36 | 59 | 128 | 76 | 49 | 52 | 54 | 57 |
| Other liability items | 136 | 115 | 69 | 74 | 72 | 65 | 91 | 83 | 98 | 118 |
| Total Liabilities | 3,875 | 3,846 | 3,849 | 4,830 | 5,144 | 6,110 | 6,565 | 7,233 | 8,462 | 8,436 |
| + Fixed Assets | 1,222 | 1,117 | 957 | 965 | 817 | 763 | 793 | 759 | 777 | 725 |
| Gross Block | 1,552 | 1,617 | 1,508 | 1,626 | 1,661 | 1,755 | 1,909 | 2,054 | 2,181 | 2,171 |
| Accumulated Depreciation | 329 | 500 | 551 | 661 | 843 | 992 | 1,116 | 1,295 | 1,404 | 1,446 |
| CWIP | 33 | 27 | 42 | 23 | 53 | 100 | 19 | 61 | 97 | 160 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 |
| + Other Assets | 2,619 | 2,702 | 2,850 | 3,842 | 4,274 | 5,247 | 5,753 | 6,413 | 7,587 | 7,543 |
| Inventories | 920 | 1,019 | 1,213 | 1,553 | 1,536 | 1,943 | 2,217 | 2,116 | 2,922 | 2,709 |
| Trade receivables | 1,069 | 1,089 | 1,041 | 1,421 | 2,059 | 2,621 | 2,345 | 2,522 | 2,594 | 2,734 |
| Cash Equivalents | 25 | 9 | 13 | 100 | 173 | 126 | 367 | 624 | 820 | 874 |
| Loans n Advances | 561 | 512 | 464 | 632 | 326 | 325 | 611 | 921 | 967 | 1,026 |
| Other asset items | 45 | 73 | 120 | 136 | 179 | 231 | 214 | 230 | 283 | 200 |
| Total Assets | 3,875 | 3,846 | 3,849 | 4,830 | 5,144 | 6,110 | 6,565 | 7,233 | 8,462 | 8,436 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 221 | 290 | -77 | 572 | 483 | 330 | 531 | 807 | 373 | -110 |
| Profit from Operations | 893 | 784 | 690 | |||||||
| Working Capital Changes | 117 | -217 | -726 | |||||||
| Profit Before Tax & Extraordinary Items | -12 | 261 | 72 | 10 | 840 | 760 | 543 | 759 | 646 | 564 |
| Depreciation | 169 | 153 | 147 | 181 | 174 | 171 | 182 | 191 | 180 | 151 |
| Interest (Net) | 54 | 86 | 161 | 133 | 14 | 10 | -1 | -32 | -49 | -21 |
| Profit / Loss on Sale of Assets | 2 | -1 | -1 | -5 | 0 | -6 | -12 | -2 | -1 | -5 |
| Provisions & Write-offs (Net) | 6 | -6 | 4 | 9 | 19 | 31 | 1 | -5 | 13 | 20 |
| Profit / Loss in Forex | -19 | -34 | -38 | 42 | 6 | -30 | -13 | -16 | 24 | -20 |
| Receivables | -42 | -28 | 39 | -329 | -728 | -589 | 276 | -180 | -87 | -323 |
| Inventories | -113 | -116 | -238 | -319 | -38 | -406 | -275 | 101 | -806 | 80 |
| Trade Payables | 121 | 71 | 11 | 813 | 578 | 672 | 68 | 173 | 694 | -471 |
| Direct Taxes Paid | -9 | -44 | -48 | -14 | -68 | -255 | -154 | -204 | -194 | -74 |
| + Cash from Investing Activity | -66 | 158 | 177 | -21 | 182 | -120 | -199 | -450 | -114 | 379 |
| Purchase of Fixed Assets | -85 | -67 | -84 | -62 | -68 | -130 | -92 | -101 | -202 | -206 |
| Sale of Fixed Assets | 7 | 28 | 14 | 6 | 1 | 7 | 29 | 2 | 31 | 6 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -303 | 0 | 0 | 0 | -2 | -7 |
| Sale of Investments | 0 | 0 | 0 | 0 | 490 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 4 | 5 | 7 | 10 | 4 | 13 | 44 | 65 | 35 |
| Inter-Corporate Deposits | 0 | 0 | 0 | -65 | 65 | 0 | -150 | -395 | 35 | 510 |
| Others | 11 | 194 | 243 | 93 | -14 | 0 | 0 | 0 | -41 | 40 |
| + Cash from Financing Activity | -133 | -465 | -95 | -464 | -592 | -257 | -91 | -102 | -129 | -179 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,133 | 979 | 3,706 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 115 | 47 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 310 | 98 | 30 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,133 | -970 | -3,709 |
| Repayment of Short-Term Borrowings | 0 | -191 | 0 | 0 | -335 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -39 | -55 | -53 | -58 | -52 | -58 | -67 |
| Dividend Paid | -5 | -5 | -16 | -26 | -13 | -43 | -26 | -35 | -65 | -86 |
| Interest Paid | -16 | -14 | -23 | |||||||
| Others | -58 | -181 | -336 | -424 | -198 | -150 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 22 | -16 | 5 | 87 | 73 | -47 | 241 | 255 | 131 | 89 |