| Industry
Industry name |
Cables |
| Variance
Full Year Net Profit Variance |
246 |
| Equity
Latest Equity |
30 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
368.99 |
| Dividend
Full Year Dividend % |
13 |
| Sales Turnover
Full Year Net Sales |
773.02 |
| Net Profit
Full Year Net Profit |
16.72 |
| Full Year CPS
Full Year Cash Per Share |
10.8 |
| Earning Per Share
Full Year Earning Per Share |
5.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
354.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
133 |
| Networth
Full Year Return on Networth |
6.33 |
| Price/Book Value
Price to Book value |
2.616541 |
| Yearly PE ratio
Full Year Price to Earning per share |
62.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32.1 |
| Bse value
BSE Value in lakhs |
406.2 |
| Nse value
NSE Value in lakhs |
3437.27 |
| High
52 week high |
418 |
| Low
52 week low |
104 |
| Price
NSE Current market price |
349 |
| CPM
Current market price |
348 |
| Market cap
BSE / NSE Market Cap |
1044.9 |
| Net profit
Latest Quarter Net Profit |
37.81 |
| Net profit variance
Latest Quarter Net Profit variance |
5207 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
684.31 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
34.33 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
125.68 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.08 |
| TTM NP
Trailing Twelve 12 month Net Profit |
7.54 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1565.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
27.78 |
| TTM PE
Trailing Twelve 12 month PE |
12.54 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
13.45 |
| Equity
Latest Equity |
30 |
| LTP
Latest Price (BSE/NSE) |
348 |
| Gross block
Latest Gross Block |
217.28 |
| Loans
Total loans |
16.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.1 |
| Year GPM
Full Year Gross Profit Margin |
5 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 158 | 156 | 176 | 176 | 205 | 214 | 267 | 355 |
| YOY Sales Growth % | -3% | -11% | 6% | -3% | 30% | 37% | 51% | 102% |
| Gross Sales | 158 | 156 | 176 | 176 | 205 | 214 | 267 | 355 |
| + Expenses | 149 | 148 | 169 | 169 | 194 | 194 | 221 | 300 |
| Material Cost % | 84% | 76% | 89% | 78% | 86% | 81% | 75% | 84% |
| Raw Material Cost | 129 | 122 | 151 | 141 | 171 | 172 | 198 | 284 |
| Change in Inventory | 3 | -4 | 6 | -4 | 4 | 2 | 3 | 13 |
| Manufacturing Cost % | 9% | 9% | 8% | 9% | 8% | 7% | 6% | 5% |
| Employee Cost % | 5% | 6% | 5% | 5% | 6% | 4% | 3% | 3% |
| Other Cost % | -4% | 5% | -6% | 4% | -4% | -1% | -2% | -7% |
| Raw Materials % | 82% | 78% | 85% | 80% | 83% | 81% | 74% | 80% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -2% | 2% | -3% | 2% | -2% | -1% | -1% | -4% |
| Other Manufacturing Expenses % | 9% | 9% | 8% | 9% | 8% | 7% | 6% | 5% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% |
| Operating Profit | 9 | 8 | 8 | 7 | 11 | 20 | 46 | 55 |
| OPM % | 6% | 5% | 4% | 4% | 5% | 9% | 17% | 15% |
| + Other Income | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Interest | 4 | 3 | 2 | 3 | 3 | 4 | 2 | 2 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Profit before tax | 2 | 2 | 2 | 1 | 5 | 14 | 41 | 50 |
| + Tax % | 28% | 27% | 27% | 32% | 26% | 24% | 25% | 25% |
| Current Tax | 0 | 1 | 1 | 0 | 1 | 5 | 11 | 13 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 1 | 4 | 11 | 31 | 38 |
| Net Profit After Minority Interest | 1 | 1 | 1 | 1 | 4 | 11 | 31 | 38 |
| EPS in Rs | 0.48 | 0.49 | 0.45 | 0.24 | 1.34 | 3.60 | 10.23 | 12.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 230 | 329 | 502 | 223 | 329 | 536 | 793 | 687 | 664 | 773 |
| Sales Growth % | 43% | 53% | -56% | 47% | 63% | 48% | -13% | -3% | 16% | |
| Gross Sales | 193 | 321 | 502 | 223 | 329 | 535 | 792 | 686 | 662 | 771 |
| Excise Duty | 18 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 216 | 294 | 423 | 206 | 303 | 492 | 730 | 647 | 632 | 727 |
| Material Cost % | 69% | 74% | 73% | 69% | 75% | 78% | 79% | 79% | 80% | 81% |
| Raw Material Cost | 159 | 243 | 362 | 161 | 239 | 415 | 640 | 537 | 530 | 634 |
| Change in Inventory | -1 | 1 | 2 | -7 | 6 | 2 | -12 | 9 | 3 | -8 |
| Manufacturing Cost % | 8% | 7% | 6% | 11% | 9% | 8% | 7% | 8% | 7% | 6% |
| Employee Cost % | 7% | 5% | 4% | 9% | 6% | 4% | 4% | 5% | 5% | 5% |
| Other Cost % | 11% | 3% | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Raw Materials % | 69% | 74% | 72% | 72% | 73% | 78% | 81% | 78% | 80% | 82% |
| Purchase of Finished Goods % | 0% | 1% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | -0% | -0% | 3% | -2% | -0% | 1% | -1% | -0% | 1% |
| Power & Fuel % | 2% | 2% | 1% | 3% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 5% | 5% | 9% | 7% | 7% | 6% | 6% | 6% | 5% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 14 | 35 | 79 | 17 | 25 | 43 | 63 | 40 | 33 | 46 |
| OPM % | 6% | 11% | 16% | 8% | 8% | 8% | 8% | 6% | 5% | 6% |
| + Other Income | 3 | 1 | 3 | 2 | 2 | 3 | 5 | 15 | 3 | 4 |
| Miscellaneous Income | 3 | 1 | 3 | 2 | 2 | 3 | 5 | 15 | 3 | 3 |
| Interest | 3 | 4 | 5 | 7 | 5 | 6 | 13 | 15 | 14 | 12 |
| Depreciation | 8 | 8 | 11 | 12 | 11 | 11 | 11 | 11 | 16 | 16 |
| Profit before tax | 5 | 24 | 66 | 0 | 11 | 29 | 44 | 30 | 7 | 23 |
| + Tax % | 39% | 33% | 29% | -232% | 25% | 26% | 25% | 26% | 27% | 25% |
| Current Tax | 2 | 9 | 18 | -1 | 3 | 8 | 12 | 5 | 2 | 8 |
| Deferred Tax | 1 | -1 | 1 | 0 | 0 | -1 | -1 | 3 | -1 | -2 |
| + Net Profit | 3 | 16 | 47 | 1 | 8 | 22 | 33 | 22 | 5 | 17 |
| Profit Growth % | 383% | 192% | -98% | 713% | 165% | 52% | -33% | -78% | 246% | |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 22 | 5 | 17 |
| EPS in Rs | 10.98 | 7.38 | 1.63 | 5.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 66 | 91 | 142 | 126 | 138 | 157 | 199 | 221 | 223 | 251 |
| + Borrowings | 40 | 45 | 59 | 75 | 71 | 82 | 129 | 165 | 111 | 133 |
| Secured Borrowings | 34 | 39 | 56 | 59 | 55 | 67 | 113 | 150 | 94 | 116 |
| Unsecured Borrowings | 7 | 5 | 3 | 16 | 16 | 16 | 15 | 15 | 17 | 16 |
| + Other Liabilities | 73 | 92 | 110 | 50 | 77 | 77 | 103 | 42 | 52 | 51 |
| Current Liabilities | 75 | 92 | 110 | 50 | 78 | 77 | 104 | 42 | 52 | 53 |
| Provisions | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 |
| Other liability items | 2 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 |
| Total Liabilities | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 458 | 416 | 464 |
| + Fixed Assets | 55 | 60 | 67 | 85 | 79 | 74 | 83 | 117 | 128 | 110 |
| Gross Block | 63 | 75 | 93 | 121 | 126 | 132 | 152 | 196 | 221 | 217 |
| Accumulated Depreciation | 8 | 15 | 25 | 37 | 47 | 58 | 68 | 79 | 92 | 107 |
| CWIP | 1 | 0 | 7 | 0 | 0 | 2 | 3 | 0 | 0 | 0 |
| Investments | 20 | 11 | 19 | 9 | 13 | 12 | 28 | 36 | 41 | 51 |
| + Other Assets | 133 | 187 | 248 | 187 | 225 | 258 | 346 | 305 | 247 | 303 |
| Inventories | 49 | 67 | 73 | 72 | 71 | 83 | 103 | 76 | 51 | 79 |
| Trade receivables | 68 | 104 | 163 | 81 | 133 | 155 | 216 | 213 | 167 | 203 |
| Cash Equivalents | 4 | 4 | 4 | 19 | 6 | 4 | 5 | 4 | 15 | 4 |
| Loans n Advances | 12 | 11 | 6 | 12 | 11 | 12 | 14 | 7 | 11 | 18 |
| Other asset items | -1 | 1 | 2 | 3 | 4 | 3 | 8 | 4 | 2 | -1 |
| Total Assets | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 458 | 416 | 464 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 30 | -7 | 17 | 32 | -1 | 3 | -8 | 16 | 112 | -21 |
| Profit from Operations | 65 | 44 | 34 | 47 | ||||||
| Working Capital Changes | -61 | -22 | 80 | -62 | ||||||
| Profit Before Tax & Extraordinary Items | 5 | 24 | 66 | 0 | 11 | 29 | 44 | 30 | 7 | 23 |
| Depreciation | 8 | 8 | 11 | 12 | 11 | 11 | 11 | 11 | 16 | 16 |
| Interest (Net) | 2 | 2 | 2 | 5 | 3 | 5 | 10 | 14 | 11 | 8 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | -1 |
| Receivables | 7 | -36 | -59 | 82 | -51 | -22 | -60 | 4 | 47 | -33 |
| Inventories | -5 | -17 | -6 | 1 | 1 | -12 | -20 | 27 | 25 | -28 |
| Trade Payables | 6 | 18 | 19 | -63 | 28 | 0 | 21 | -59 | 0 | 0 |
| Loans & Advances | 7 | 0 | 2 | -6 | 0 | -1 | -1 | 7 | -1 | -2 |
| Direct Taxes Paid | -1 | -6 | -18 | -2 | -3 | -7 | -12 | -6 | -1 | -6 |
| + Cash from Investing Activity | -5 | 6 | -25 | -19 | -3 | -5 | -22 | -32 | -38 | 12 |
| Purchase of Fixed Assets | -7 | -11 | -29 | -18 | -4 | -9 | -28 | -39 | 0 | 0 |
| Sale of Fixed Assets | 1 | 0 | 1 | 0 | 0 | 0 | 3 | 6 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Sale of Investments | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 2 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -3 |
| Interest Received | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 17 | 0 | -2 | 0 | 2 | 0 | 0 | -10 | 10 |
| + Cash from Financing Activity | -31 | 1 | 8 | 0 | -10 | 3 | 30 | 15 | -74 | 9 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 11 | 0 | 0 | 55 | 22 | 18 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 4 | 16 | 2 | 0 | 19 | 0 | 19 | 0 | 58 |
| Repayment of Long-Term Borrowings | -3 | -1 | -1 | 0 | -1 | -7 | -5 | -5 | -19 | -40 |
| Repayment of Short-Term Borrowings | -22 | 0 | 0 | 0 | -4 | 0 | -4 | 0 | -55 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -4 | 0 | -4 | -6 | 0 | -3 | -5 | -8 | -5 | 0 |
| Interest Paid | -11 | -13 | -12 | -9 | ||||||
| Others | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -7 | 0 | 0 | 13 | -14 | 0 | 1 | -1 | 1 | 0 |