| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
27 |
| Equity
Latest Equity |
315 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
7655.49 |
| Dividend
Full Year Dividend % |
65 |
| Sales Turnover
Full Year Net Sales |
12417.95 |
| Net Profit
Full Year Net Profit |
1209.7 |
| Full Year CPS
Full Year Cash Per Share |
8.9 |
| Earning Per Share
Full Year Earning Per Share |
7.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3280.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
50.6 |
| Networth
Full Year Return on Networth |
20.29 |
| Price/Book Value
Price to Book value |
17.114625 |
| Yearly PE ratio
Full Year Price to Earning per share |
112.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
97.1 |
| Bse value
BSE Value in lakhs |
6743.35 |
| Nse value
NSE Value in lakhs |
84068.72 |
| High
52 week high |
981 |
| Low
52 week low |
526 |
| Price
NSE Current market price |
868 |
| CPM
Current market price |
866 |
| Market cap
BSE / NSE Market Cap |
136451.33 |
| Net profit
Latest Quarter Net Profit |
313.01 |
| Net profit variance
Latest Quarter Net Profit variance |
16 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8810.68 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1193.84 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1893.84 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.77 |
| TTM NP
Trailing Twelve 12 month Net Profit |
896.72 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.08 |
| TTM PE
Trailing Twelve 12 month PE |
107.22 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
99.36 |
| Equity
Latest Equity |
315 |
| LTP
Latest Price (BSE/NSE) |
866 |
| Gross block
Latest Gross Block |
3491.77 |
| Loans
Total loans |
118.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.9 |
| Year GPM
Full Year Gross Profit Margin |
14.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,413 | 2,516 | 2,753 | 2,878 | 2,923 | 3,175 | 3,442 | 3,281 |
| YOY Sales Growth % | 21% | 27% | 26% | 29% | 21% | 26% | 25% | 14% |
| Gross Sales | 2,413 | 2,516 | 2,753 | 2,878 | 2,923 | 3,175 | 3,442 | 3,281 |
| + Expenses | 2,118 | 2,185 | 2,406 | 2,497 | 2,546 | 2,814 | 2,975 | 2,884 |
| Material Cost % | 69% | 69% | 70% | 68% | 71% | 68% | 69% | 75% |
| Raw Material Cost | 1,640 | 1,700 | 1,874 | 1,924 | 2,002 | 2,127 | 2,282 | 2,305 |
| Change in Inventory | 13 | 24 | 44 | 20 | 70 | 23 | 81 | 164 |
| Manufacturing Cost % | 11% | 11% | 11% | 10% | 10% | 12% | 11% | 11% |
| Employee Cost % | 6% | 6% | 6% | 7% | 8% | 7% | 8% | 8% |
| Other Cost % | 2% | 1% | 1% | 2% | -2% | 2% | -1% | -6% |
| Raw Materials % | 68% | 68% | 68% | 67% | 68% | 67% | 66% | 70% |
| Purchase of Finished Goods % | 3% | 3% | 4% | 4% | 3% | 3% | 4% | 4% |
| Stock Adjustments % | -1% | -1% | -2% | -1% | -2% | -1% | -2% | -5% |
| Other Manufacturing Expenses % | 11% | 11% | 11% | 10% | 10% | 12% | 11% | 11% |
| Operating Profit | 295 | 331 | 347 | 381 | 377 | 362 | 466 | 397 |
| OPM % | 12% | 13% | 13% | 13% | 13% | 11% | 14% | 12% |
| + Other Income | 29 | 34 | 71 | 28 | 66 | 76 | 79 | 84 |
| Miscellaneous Income | 29 | 34 | 71 | 28 | 66 | 76 | 79 | 84 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Interest | 2 | 1 | 3 | 2 | 3 | 4 | 4 | 4 |
| Depreciation | 28 | 28 | 32 | 44 | 52 | 51 | 49 | 54 |
| Profit before tax | 294 | 335 | 384 | 364 | 388 | 384 | 492 | 423 |
| + Tax % | 25% | 29% | 29% | 27% | 27% | 26% | 26% | 27% |
| Current Tax | 50 | 62 | 22 | 98 | 110 | 119 | 144 | 124 |
| Deferred Tax | 24 | 35 | 87 | -1 | -7 | -19 | -15 | -10 |
| + Net Profit | 220 | 238 | 274 | 267 | 284 | 284 | 363 | 308 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -36 | 2 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -36 | 0 | 0 |
| Minority Interest (After Tax) | 1 | 3 | -2 | 2 | 2 | 1 | 2 | 5 |
| Net Profit After Minority Interest | 221 | 241 | 272 | 269 | 287 | 285 | 365 | 313 |
| EPS in Rs | 1.45 | 1.57 | 1.78 | 1.76 | 1.82 | 1.81 | 2.32 | 1.99 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,924 | 8,130 | 7,998 | 5,110 | 2,964 | 5,484 | 6,973 | 8,046 | 9,909 | 12,418 |
| Sales Growth % | 37% | -2% | -36% | -42% | 85% | 27% | 15% | 23% | 25% | |
| Gross Sales | 5,367 | 6,629 | 7,998 | 5,110 | 2,964 | 5,539 | 6,994 | 8,046 | 9,909 | 12,418 |
| Excise Duty | 407 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 6,133 | 8,288 | 7,932 | 7,101 | 3,364 | 4,929 | 5,979 | 6,962 | 8,604 | 10,828 |
| Material Cost % | 66% | 65% | 65% | 65% | 67% | 71% | 70% | 69% | 70% | 69% |
| Raw Material Cost | 4,057 | 5,373 | 5,110 | 3,130 | 2,055 | 3,943 | 4,854 | 5,659 | 7,122 | 8,761 |
| Change in Inventory | -170 | -129 | 88 | 198 | -81 | -41 | 2 | -106 | -195 | -195 |
| Manufacturing Cost % | 3% | 3% | 6% | 6% | 6% | 4% | 4% | 4% | 4% | 3% |
| Employee Cost % | 9% | 13% | 13% | 17% | 13% | 7% | 6% | 6% | 6% | 8% |
| Other Cost % | 27% | 21% | 15% | 51% | 29% | 8% | 6% | 7% | 7% | 7% |
| Raw Materials % | 68% | 66% | 64% | 61% | 69% | 72% | 70% | 70% | 72% | 71% |
| Purchase of Finished Goods % | 4% | 1% | 0% | 1% | 3% | 3% | 4% | 3% | 4% | 3% |
| Stock Adjustments % | 3% | 2% | -1% | -4% | 3% | 1% | -0% | 1% | 2% | 2% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 5% | 5% | 5% | 4% | 4% | 4% | 3% | 3% |
| Selling & Administration % | 5% | 10% | 7% | 6% | 5% | 4% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 15% | 8% | 7% | 27% | 24% | 3% | 2% | 3% | 2% | 3% |
| Loss on Forex Transaction % | 0% | -0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -210 | -158 | 66 | -1,991 | -400 | 555 | 994 | 1,084 | 1,305 | 1,590 |
| OPM % | -4% | -2% | 1% | -39% | -13% | 10% | 14% | 13% | 13% | 13% |
| + Other Income | 68 | 62 | 68 | 241 | 2,163 | 649 | 290 | 729 | 162 | 246 |
| Miscellaneous Income | 68 | 252 | 71 | 50 | 1,737 | 555 | 292 | 701 | 167 | 250 |
| Exceptional Income | 0 | 160 | 16 | 0 | 1,619 | 513 | 223 | 585 | 0 | 2 |
| Interest | 186 | 426 | 432 | 365 | 206 | 82 | 28 | 17 | 21 | 25 |
| Depreciation | 143 | 252 | 225 | 211 | 138 | 99 | 95 | 95 | 112 | 196 |
| Profit before tax | -473 | -540 | -475 | -2,285 | 1,427 | 1,035 | 1,172 | 1,715 | 1,348 | 1,628 |
| + Tax % | -6% | -19% | -7% | 3% | 10% | 12% | 18% | 17% | 28% | 26% |
| Current Tax | 47 | 64 | 83 | 3 | 3 | 10 | 13 | 7 | 185 | 471 |
| Deferred Tax | -19 | 38 | -50 | -78 | 145 | 112 | 192 | 280 | 190 | -41 |
| + Net Profit | -491 | -641 | -507 | -2,167 | 1,264 | 913 | 963 | 1,428 | 973 | 1,199 |
| Profit Growth % | 31% | -21% | 327% | -158% | -28% | 5% | 48% | -32% | 23% | |
| Extraordinary Income / Expense | -73 | 153 | -167 | -1,783 | 1,544 | 512 | 217 | 578 | 0 | -34 |
| Exceptional Item | -73 | 153 | -167 | -1,783 | 1,544 | 508 | 52 | 21 | 0 | -36 |
| Minority Interest (After Tax) | 0 | -4 | 4 | 7 | 16 | -1 | 0 | -1 | 2 | 8 |
| Net Profit After Minority Interest | -491 | -719 | -504 | -1,324 | 1,295 | 913 | 963 | 1,427 | 975 | 1,206 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -21.24 | 9.56 | 6.33 | 6.31 | 9.35 | 6.36 | 7.61 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| Reserves | 3,977 | 2,757 | 2,005 | -2,081 | -352 | 715 | 1,485 | 2,712 | 3,538 | 7,655 |
| + Borrowings | 1,502 | 3,041 | 3,297 | 2,757 | 1,484 | 367 | 16 | 17 | 41 | 118 |
| Secured Borrowings | 621 | 2,439 | 2,268 | 2,017 | 1,039 | 152 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 881 | 603 | 1,029 | 740 | 445 | 215 | 16 | 17 | 41 | 118 |
| + Other Liabilities | 4,557 | 4,887 | 4,883 | 3,816 | 2,997 | 2,852 | 2,861 | 2,590 | 3,528 | 4,555 |
| Current Liabilities | 2,402 | 4,522 | 4,652 | 3,795 | 2,966 | 2,810 | 2,253 | 2,604 | 3,374 | 4,494 |
| Provisions | 84 | 263 | 213 | 498 | 218 | 171 | 220 | 252 | 247 | 330 |
| Minority Interest | 8 | 39 | 55 | 0 | 0 | 1 | 1 | 1 | 194 | 228 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 38 | 18 | 0 | 0 | 0 | 0 |
| Other liability items | 2,173 | 464 | 383 | 57 | 36 | 45 | 740 | 111 | 138 | 126 |
| Total Liabilities | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
| + Fixed Assets | 1,705 | 2,365 | 2,050 | 1,489 | 1,146 | 1,081 | 971 | 1,059 | 1,479 | 2,008 |
| Gross Block | 3,077 | 3,543 | 3,337 | 2,659 | 2,263 | 2,168 | 2,068 | 2,222 | 2,766 | 3,492 |
| Accumulated Depreciation | 1,373 | 1,178 | 1,287 | 1,170 | 1,118 | 1,087 | 1,097 | 1,163 | 1,287 | 1,484 |
| CWIP | 61 | 85 | 91 | 28 | 20 | 35 | 38 | 94 | 386 | 725 |
| Investments | 209 | 279 | 130 | 2 | 2 | 41 | 1 | 588 | 438 | 453 |
| + Other Assets | 8,186 | 8,083 | 8,040 | 3,098 | 3,229 | 3,064 | 3,658 | 3,884 | 5,110 | 9,458 |
| Inventories | 882 | 1,226 | 1,193 | 384 | 428 | 512 | 541 | 751 | 1,137 | 1,584 |
| Trade receivables | 1,877 | 2,400 | 1,696 | 522 | 587 | 944 | 1,297 | 1,534 | 2,009 | 2,924 |
| Cash Equivalents | 761 | 427 | 271 | 242 | 534 | 488 | 705 | 854 | 1,259 | 1,028 |
| Loans n Advances | 4,683 | 939 | 1,287 | 1,912 | 1,643 | 1,091 | 922 | 665 | 588 | 2,358 |
| Other asset items | -17 | 3,090 | 3,593 | 38 | 38 | 29 | 193 | 80 | 117 | 1,565 |
| Total Assets | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -540 | 380 | 811 | 692 | -242 | 483 | 947 | 1,028 | 916 | 702 |
| Profit from Operations | 541 | 244 | 358 | 108 | 275 | 658 | 1,019 | 1,154 | 1,336 | 1,712 |
| Working Capital Changes | -503 | 189 | 441 | 623 | -501 | -236 | -71 | -117 | -223 | -498 |
| Profit Before Tax & Extraordinary Items | 107 | -564 | -459 | -1,400 | 1,427 | 752 | 1,002 | 1,158 | 1,348 | 1,628 |
| Depreciation | 143 | 252 | 225 | 211 | 138 | 99 | 95 | 95 | 112 | 196 |
| Interest (Net) | 147 | 328 | 351 | 316 | 184 | 48 | -13 | -61 | -65 | -174 |
| Profit / Loss on Sale of Assets | -4 | 15 | 7 | 0 | 0 | 5 | -2 | -6 | 1 | 3 |
| Profit / Loss on Sale of Investments | -7 | -15 | 0 | 0 | 0 | 0 | -2 | -19 | -36 | -36 |
| Provisions & Write-offs (Net) | 72 | 257 | 57 | 67 | 65 | -16 | -15 | -4 | -44 | -1 |
| Profit / Loss in Forex | 84 | -124 | 3 | 5 | 4 | 17 | 1 | 3 | 2 | 19 |
| Receivables | -288 | -45 | 356 | 758 | -145 | -205 | -365 | -239 | -438 | -912 |
| Inventories | -347 | -168 | 34 | 292 | -86 | -78 | -49 | -210 | -325 | -409 |
| Trade Payables | 130 | 350 | 101 | -425 | -249 | 82 | 129 | 228 | 350 | 575 |
| Direct Taxes Paid | -86 | -61 | -38 | -19 | -4 | 40 | -12 | -3 | -196 | -512 |
| Extraordinary Items | -492 | 4 | 38 | -13 | 3 | 21 | 11 | -6 | 0 | 0 |
| + Cash from Investing Activity | 497 | -1,031 | -745 | -178 | -51 | 227 | -21 | -1,294 | -540 | -3,605 |
| Purchase of Fixed Assets | -64 | -181 | -135 | -52 | -18 | -73 | -85 | -234 | -427 | -778 |
| Sale of Fixed Assets | 12 | 4 | 6 | 9 | 3 | 3 | 4 | 11 | 2 | 3 |
| Purchase of Investments | -106 | -133 | 0 | 0 | 0 | -98 | -92 | -1,784 | -4,594 | -5,748 |
| Sale of Investments | 893 | 562 | 0 | 0 | 0 | 1 | 135 | 1,221 | 4,785 | 5,773 |
| Interest Received | 33 | 30 | 32 | 6 | 8 | 21 | 28 | 42 | 68 | 34 |
| Acquisition of Companies | 0 | 0 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -271 | -1,312 | -562 | -141 | -44 | 372 | -9 | -550 | -373 | -2,911 |
| + Cash from Financing Activity | 50 | 514 | -213 | -528 | 590 | -800 | -612 | -246 | -167 | 2,794 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 664 | 57 | 56 | 3 | 32 | 3,020 |
| Proceeds from Other Long-Term Borrowings | 648 | 845 | 483 | 0 | 636 | 81 | 0 | 0 | 0 | 42 |
| Proceeds from Short-Term Borrowings | 1,654 | 1,210 | 851 | 307 | 39 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -176 | -497 | -359 | -340 | -476 | -603 | -316 | 0 | -16 | -42 |
| Repayment of Short-Term Borrowings | -1,630 | -731 | -807 | -364 | -252 | -134 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -13 | -12 | -11 | -9 | -7 | -11 | -35 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -229 | -199 | -199 | -205 |
| Interest Paid | -182 | -380 | -360 | -191 | -35 | -49 | -10 | -1 | -3 | -2 |
| Others | -263 | 67 | -20 | 73 | 26 | -142 | -104 | -43 | 30 | 15 |
| Net Cash Flow | 7 | -138 | -147 | -14 | 297 | -91 | 315 | -512 | 210 | -109 |