| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
27 |
| Equity
Latest Equity |
272.04 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4271.88 |
| Dividend
Full Year Dividend % |
45 |
| Sales Turnover
Full Year Net Sales |
9303.19 |
| Net Profit
Full Year Net Profit |
422.77 |
| Full Year CPS
Full Year Cash Per Share |
26.2 |
| Earning Per Share
Full Year Earning Per Share |
15.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2500.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
167 |
| Networth
Full Year Return on Networth |
10.91 |
| Price/Book Value
Price to Book value |
3.149701 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.1 |
| Bse value
BSE Value in lakhs |
56.51 |
| Nse value
NSE Value in lakhs |
1989.26 |
| High
52 week high |
607 |
| Low
52 week low |
287 |
| Price
NSE Current market price |
526 |
| CPM
Current market price |
526 |
| Market cap
BSE / NSE Market Cap |
14299.82 |
| Net profit
Latest Quarter Net Profit |
68.12 |
| Net profit variance
Latest Quarter Net Profit variance |
28 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7981.66 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
869.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
922.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.41 |
| TTM NP
Trailing Twelve 12 month Net Profit |
289.65 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
19.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.18 |
| TTM PE
Trailing Twelve 12 month PE |
32.49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
261.7 |
| Equity
Latest Equity |
272.04 |
| LTP
Latest Price (BSE/NSE) |
526 |
| Gross block
Latest Gross Block |
6252.44 |
| Loans
Total loans |
314.96 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.1 |
| Year GPM
Full Year Gross Profit Margin |
9.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,188 | 2,089 | 2,221 | 2,006 | 2,371 | 2,373 | 2,553 | 2,501 |
| YOY Sales Growth % | 14% | 11% | 7% | 10% | 8% | 14% | 15% | 25% |
| Gross Sales | 2,188 | 2,089 | 2,221 | 2,006 | 2,371 | 2,373 | 2,553 | 2,501 |
| + Expenses | 1,967 | 1,853 | 1,976 | 1,829 | 2,124 | 2,124 | 2,247 | 2,283 |
| Material Cost % | 41% | 49% | 51% | 46% | 50% | 48% | 41% | 52% |
| Raw Material Cost | 939 | 937 | 1,034 | 908 | 1,145 | 1,126 | 1,117 | 1,198 |
| Change in Inventory | -31 | 79 | 99 | 23 | 44 | 11 | -82 | 106 |
| Manufacturing Cost % | 29% | 30% | 29% | 30% | 28% | 29% | 27% | 30% |
| Employee Cost % | 12% | 13% | 12% | 14% | 13% | 12% | 12% | 13% |
| Other Cost % | 7% | -3% | -3% | 1% | -2% | 0% | 9% | -4% |
| Raw Materials % | 43% | 45% | 47% | 45% | 48% | 47% | 44% | 48% |
| Purchase of Finished Goods % | 5% | 5% | 6% | 3% | 2% | 1% | 2% | 5% |
| Stock Adjustments % | 1% | -4% | -4% | -1% | -2% | -0% | 3% | -4% |
| Other Manufacturing Expenses % | 29% | 30% | 29% | 30% | 28% | 29% | 27% | 30% |
| Operating Profit | 221 | 236 | 245 | 177 | 247 | 249 | 306 | 218 |
| OPM % | 10% | 11% | 11% | 9% | 10% | 10% | 12% | 9% |
| + Other Income | 12 | 11 | 30 | 9 | 15 | 12 | 35 | 19 |
| Miscellaneous Income | 12 | 11 | 30 | 9 | 15 | 12 | 35 | 19 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Interest | 39 | 40 | 47 | 41 | 41 | 42 | 41 | 54 |
| Depreciation | 60 | 62 | 69 | 69 | 72 | 72 | 78 | 93 |
| Profit before tax | 135 | 145 | 158 | 76 | 149 | 147 | 223 | 89 |
| + Tax % | 53% | 27% | 2% | 28% | 28% | 31% | 26% | 35% |
| Current Tax | 32 | 37 | 35 | 23 | 39 | 47 | 55 | 31 |
| Deferred Tax | 40 | 3 | -31 | -1 | 3 | -1 | 3 | 0 |
| + Net Profit | 63 | 106 | 155 | 55 | 107 | 101 | 165 | 58 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -24 | 6 | -23 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -24 | 6 | -23 |
| Minority Interest (After Tax) | -3 | -3 | -4 | -1 | -3 | -3 | -5 | -4 |
| Net Profit After Minority Interest | 60 | 103 | 151 | 53 | 103 | 98 | 160 | 53 |
| EPS in Rs | 2.28 | 3.96 | 5.77 | 2.03 | 3.95 | 3.72 | 6.10 | 2.04 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,258 | 6,794 | 7,142 | 7,369 | 5,073 | 8,010 | 8,382 | 7,738 | 8,329 | 9,303 |
| Sales Growth % | -27% | 5% | 3% | -31% | 58% | 5% | -8% | 8% | 12% | |
| Gross Sales | 9,237 | 7,714 | 7,142 | 7,369 | 5,073 | 8,010 | 8,382 | 7,738 | 8,329 | 9,303 |
| Excise Duty | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 8,336 | 6,127 | 6,482 | 6,734 | 4,646 | 7,242 | 7,676 | 6,893 | 7,477 | 8,335 |
| Material Cost % | 45% | 47% | 46% | 51% | 50% | 51% | 53% | 48% | 48% | 48% |
| Raw Material Cost | 4,569 | 3,176 | 3,302 | 3,666 | 2,361 | 4,643 | 4,401 | 3,712 | 4,118 | 4,490 |
| Change in Inventory | -363 | -1 | -41 | 69 | 162 | -521 | 70 | -34 | -155 | 5 |
| Manufacturing Cost % | 18% | 23% | 24% | 21% | 20% | 23% | 21% | 22% | 21% | 20% |
| Employee Cost % | 12% | 13% | 13% | 13% | 14% | 10% | 10% | 12% | 13% | 13% |
| Other Cost % | 15% | 8% | 8% | 7% | 8% | 6% | 7% | 7% | 8% | 8% |
| Raw Materials % | 49% | 47% | 46% | 50% | 47% | 58% | 52% | 48% | 49% | 48% |
| Purchase of Finished Goods % | 22% | 8% | 5% | 5% | 5% | 4% | 5% | 3% | 5% | 2% |
| Stock Adjustments % | 4% | 0% | 1% | -1% | -3% | 7% | -1% | 0% | 2% | -0% |
| Power & Fuel % | 5% | 7% | 7% | 6% | 6% | 7% | 7% | 7% | 7% | 6% |
| Other Manufacturing Expenses % | 13% | 15% | 17% | 15% | 14% | 16% | 13% | 15% | 14% | 14% |
| Selling & Administration % | 12% | 6% | 5% | 5% | 5% | 4% | 4% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 2% | 3% | 2% | 2% | 3% | 1% | 2% | 2% | 2% | 2% |
| Operating Profit | 922 | 667 | 660 | 635 | 427 | 768 | 706 | 845 | 852 | 968 |
| OPM % | 10% | 10% | 9% | 9% | 8% | 10% | 8% | 11% | 10% | 10% |
| + Other Income | 84 | 155 | 85 | 60 | 52 | 55 | 195 | 44 | 65 | 82 |
| Miscellaneous Income | 87 | 172 | 90 | 61 | 52 | 51 | 109 | 44 | 66 | 71 |
| Exceptional Income | 0 | 23 | 0 | 5 | 0 | 0 | 64 | 2 | 0 | 6 |
| Interest | 312 | 192 | 237 | 255 | 239 | 197 | 192 | 193 | 208 | 220 |
| Depreciation | 294 | 222 | 235 | 290 | 285 | 254 | 253 | 266 | 259 | 290 |
| Profit before tax | 420 | 372 | 290 | 168 | -31 | 393 | 484 | 463 | 493 | 595 |
| + Tax % | 24% | 19% | 21% | 45% | 11% | 38% | 15% | 24% | 25% | 28% |
| Current Tax | 71 | 81 | 114 | 77 | 5 | 40 | 109 | 133 | 119 | 164 |
| Deferred Tax | 28 | -12 | -53 | -1 | -8 | 111 | -39 | -23 | 6 | 4 |
| + Net Profit | 321 | 316 | 228 | 92 | -27 | 240 | 413 | 353 | 367 | 427 |
| Profit Growth % | -2% | -28% | -60% | -130% | -977% | 72% | -15% | 4% | 16% | |
| Extraordinary Income / Expense | -18 | -23 | -46 | -50 | -36 | -29 | 55 | 2 | 0 | -17 |
| Exceptional Item | -18 | -23 | -46 | -50 | -36 | -9 | 59 | 2 | 0 | -17 |
| Minority Interest (After Tax) | -6 | -6 | -2 | 4 | 11 | -3 | -9 | -16 | -14 | -13 |
| Net Profit After Minority Interest | 315 | 309 | 226 | 96 | -17 | 238 | 405 | 337 | 353 | 414 |
| EPS in Rs | 12.42 | 12.21 | 8.83 | 3.56 | -1.06 | 9.27 | 15.80 | 13.48 | 14.03 | 16.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 258 | 259 | 259 | 259 | 259 | 261 | 262 | 262 | 262 | 262 |
| Reserves | 3,306 | 3,524 | 2,492 | 2,450 | 2,460 | 2,690 | 3,084 | 3,281 | 3,524 | 3,782 |
| + Borrowings | 2,926 | 3,323 | 2,700 | 2,640 | 2,121 | 1,865 | 1,517 | 1,448 | 1,562 | 1,660 |
| Secured Borrowings | 2,329 | 2,234 | 1,990 | 2,208 | 1,998 | 1,756 | 1,392 | 1,320 | 1,373 | 1,345 |
| Unsecured Borrowings | 597 | 1,089 | 710 | 432 | 123 | 109 | 125 | 128 | 189 | 315 |
| + Other Liabilities | 2,034 | 3,082 | 1,872 | 1,790 | 1,872 | 2,881 | 2,035 | 2,254 | 2,684 | 3,107 |
| Current Liabilities | 2,108 | 2,942 | 1,953 | 1,943 | 1,991 | 2,861 | 1,975 | 2,187 | 2,516 | 2,789 |
| Provisions | 20 | 31 | 24 | 19 | 12 | 20 | 16 | 17 | 26 | 56 |
| Minority Interest | 151 | 305 | 86 | 58 | 47 | 56 | 59 | 78 | 85 | 97 |
| Equity Application Money | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 121 | 146 | 114 | 129 | 111 | 96 | 103 | 112 | 149 | 247 |
| Total Liabilities | 8,525 | 10,188 | 7,322 | 7,138 | 6,713 | 7,697 | 6,898 | 7,245 | 8,032 | 8,810 |
| + Fixed Assets | 3,672 | 3,962 | 3,421 | 3,835 | 3,591 | 3,481 | 3,427 | 3,421 | 3,578 | 3,993 |
| Gross Block | 4,223 | 4,858 | 4,244 | 4,893 | 4,897 | 5,009 | 5,071 | 5,285 | 5,605 | 6,252 |
| Accumulated Depreciation | 551 | 896 | 822 | 1,058 | 1,307 | 1,528 | 1,645 | 1,864 | 2,027 | 2,259 |
| CWIP | 96 | 116 | 262 | 113 | 78 | 46 | 80 | 117 | 409 | 121 |
| Investments | 277 | 76 | 78 | 90 | 70 | 66 | 211 | 167 | 150 | 269 |
| + Other Assets | 4,481 | 6,033 | 3,561 | 3,100 | 2,974 | 4,104 | 3,180 | 3,539 | 3,895 | 4,427 |
| Inventories | 2,383 | 2,244 | 1,598 | 1,277 | 1,160 | 2,208 | 1,649 | 1,986 | 2,138 | 2,174 |
| Trade receivables | 795 | 1,767 | 897 | 1,048 | 1,092 | 1,109 | 966 | 1,070 | 1,177 | 1,444 |
| Cash Equivalents | 54 | 65 | 81 | 84 | 52 | 77 | 77 | 76 | 117 | 163 |
| Loans n Advances | 1,281 | 1,924 | 1,106 | 887 | 788 | 777 | 527 | 456 | 406 | 461 |
| Other asset items | -32 | 33 | -121 | -196 | -117 | -68 | -40 | -48 | 57 | 185 |
| Total Assets | 8,525 | 10,188 | 7,322 | 7,138 | 6,713 | 7,697 | 6,898 | 7,245 | 8,032 | 8,810 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 551 | 428 | 2,358 | 860 | 776 | 595 | 666 | 696 | 763 | 867 |
| Profit from Operations | 1,004 | 1,026 | 985 | 752 | 535 | 859 | 852 | 925 | 911 | 1,006 |
| Working Capital Changes | -346 | -470 | 1,211 | 139 | 255 | -226 | -99 | -94 | -51 | 19 |
| Profit Before Tax & Extraordinary Items | 321 | 316 | 228 | 92 | -27 | 242 | 413 | 353 | 367 | 427 |
| Depreciation | 297 | 359 | 328 | 290 | 285 | 272 | 255 | 266 | 259 | 290 |
| Interest (Net) | 263 | 238 | 265 | 218 | 219 | 170 | 158 | 156 | 160 | 159 |
| Dividend Received | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -3 | -24 | -8 | 2 | -9 | -7 | -4 | 1 | -16 | -4 |
| Profit / Loss on Sale of Investments | 0 | 2 | 0 | 0 | 0 | 1 | -155 | -1 | -1 | 0 |
| Provisions & Write-offs (Net) | 34 | 71 | 111 | 75 | 82 | 55 | 139 | 51 | 22 | 16 |
| Profit / Loss in Forex | 0 | -8 | 5 | -9 | 5 | -2 | -15 | -3 | 1 | -13 |
| Receivables | -33 | -842 | 855 | -156 | -56 | -19 | 83 | -105 | -112 | -261 |
| Inventories | -496 | -112 | 561 | 291 | 80 | -964 | 486 | -262 | -168 | -37 |
| Trade Payables | 218 | 613 | -782 | -94 | 142 | 783 | -945 | 127 | 280 | 309 |
| Direct Taxes Paid | -107 | -128 | 163 | -30 | -14 | -38 | -86 | -134 | -97 | -158 |
| + Cash from Investing Activity | 66 | -353 | -1,306 | -306 | -81 | -121 | -135 | -277 | -493 | -607 |
| Purchase of Fixed Assets | -446 | -530 | -649 | -415 | -116 | -186 | -204 | -278 | -535 | -523 |
| Sale of Fixed Assets | 15 | 75 | 690 | 18 | 27 | 39 | 34 | 25 | 52 | 37 |
| Purchase of Investments | 0 | 0 | -8 | -25 | 0 | 0 | -21 | -33 | 0 | -120 |
| Sale of Investments | 147 | 1 | 0 | 0 | 0 | 0 | 2 | 4 | 12 | 8 |
| Interest Received | 24 | 21 | 26 | 26 | 9 | 6 | 15 | 4 | 5 | 5 |
| Dividend Received | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 |
| Others | 324 | 80 | -1,364 | 91 | -1 | 17 | 4 | 28 | -29 | -14 |
| + Cash from Financing Activity | -621 | -55 | -1,019 | -575 | -717 | -439 | -534 | -419 | -271 | -228 |
| Proceeds from Issue of Shares | 5 | 3 | 0 | 1 | 0 | 6 | 3 | 0 | 2 | 7 |
| Proceeds from Other Long-Term Borrowings | 69 | 305 | 433 | 480 | 664 | 100 | 11 | 222 | 191 | 236 |
| Proceeds from Short-Term Borrowings | 2,553 | 2,715 | 2,843 | 2,623 | 0 | 172 | 0 | 175 | 55 | 28 |
| Repayment of Long-Term Borrowings | -992 | -147 | -394 | -298 | -573 | -515 | -309 | -477 | -196 | -199 |
| Repayment of Short-Term Borrowings | -2,523 | -2,606 | -3,505 | -3,049 | -544 | 0 | -51 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -39 | -30 | -32 | -31 | -34 | -44 | -52 |
| Dividend Paid | -74 | -81 | -77 | -62 | 0 | -2 | -4 | -154 | -130 | -104 |
| Interest Paid | -289 | -245 | -319 | -229 | -233 | -168 | -153 | -151 | -149 | -147 |
| Others | 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Net Cash Flow | -4 | 20 | 33 | -20 | -22 | 34 | -3 | 1 | -1 | 32 |