| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
49 |
| Equity
Latest Equity |
4130.53 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
56225.35 |
| Dividend
Full Year Dividend % |
24 |
| Sales Turnover
Full Year Net Sales |
110810.84 |
| Net Profit
Full Year Net Profit |
3915.17 |
| Full Year CPS
Full Year Cash Per Share |
24 |
| Earning Per Share
Full Year Earning Per Share |
9.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
26245.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
146.1 |
| Networth
Full Year Return on Networth |
6.57 |
| Price/Book Value
Price to Book value |
1.18412 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.2 |
| Bse value
BSE Value in lakhs |
950.83 |
| Nse value
NSE Value in lakhs |
17094.31 |
| High
52 week high |
210 |
| Low
52 week low |
124 |
| Price
NSE Current market price |
174 |
| CPM
Current market price |
173 |
| Market cap
BSE / NSE Market Cap |
71478.74 |
| Net profit
Latest Quarter Net Profit |
1744.55 |
| Net profit variance
Latest Quarter Net Profit variance |
134 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
99980.17 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
10755.94 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
11830.91 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3157.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
58.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.69 |
| TTM PE
Trailing Twelve 12 month PE |
14.8 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5382.84 |
| Equity
Latest Equity |
4130.53 |
| LTP
Latest Price (BSE/NSE) |
173 |
| Gross block
Latest Gross Block |
145697 |
| Loans
Total loans |
12733.79 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.9 |
| Year GPM
Full Year Gross Profit Margin |
10.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 24,675 | 24,490 | 29,316 | 25,922 | 26,704 | 27,371 | 30,813 | 26,246 |
| YOY Sales Growth % | -17% | 5% | 5% | 8% | 8% | 12% | 5% | 1% |
| Gross Sales | 24,675 | 24,490 | 29,316 | 25,922 | 26,704 | 27,371 | 30,813 | 26,246 |
| + Expenses | 21,762 | 22,460 | 25,862 | 23,153 | 24,514 | 25,077 | 26,735 | 22,237 |
| Material Cost % | 52% | 46% | 32% | 43% | 34% | 35% | 31% | 57% |
| Raw Material Cost | 12,267 | 11,810 | 11,273 | 10,768 | 10,394 | 11,240 | 12,041 | 12,633 |
| Change in Inventory | 676 | -595 | -1,790 | 404 | -1,336 | -1,684 | -2,515 | 2,242 |
| Manufacturing Cost % | 30% | 29% | 27% | 30% | 31% | 29% | 30% | 32% |
| Employee Cost % | 12% | 11% | 11% | 11% | 11% | 10% | 9% | 11% |
| Other Cost % | -5% | 6% | 18% | 5% | 16% | 18% | 18% | -15% |
| Raw Materials % | 50% | 48% | 38% | 42% | 39% | 41% | 39% | 48% |
| Purchase of Finished Goods % | 0% | 1% | 5% | 8% | 6% | 5% | 1% | 2% |
| Stock Adjustments % | -3% | 2% | 6% | -2% | 5% | 6% | 8% | -9% |
| Other Manufacturing Expenses % | 30% | 29% | 27% | 30% | 31% | 29% | 30% | 32% |
| Operating Profit | 2,913 | 2,030 | 3,454 | 2,769 | 2,190 | 2,294 | 4,079 | 4,009 |
| OPM % | 12% | 8% | 12% | 11% | 8% | 8% | 13% | 15% |
| + Other Income | 322 | 393 | 391 | 235 | 304 | 248 | 532 | 231 |
| Miscellaneous Income | 322 | 393 | 391 | 235 | 304 | 248 | 532 | 231 |
| Exceptional Income | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 758 | 680 | 664 | 595 | 484 | 547 | 532 | 493 |
| Depreciation | 1,304 | 1,421 | 1,524 | 1,441 | 1,453 | 1,516 | 1,577 | 1,560 |
| Profit before tax | 1,173 | 323 | 1,657 | 968 | 556 | 480 | 2,502 | 2,187 |
| + Tax % | 24% | 56% | 25% | 23% | 25% | 22% | 27% | 25% |
| Current Tax | 316 | 146 | 355 | 285 | 198 | 231 | 686 | 661 |
| Deferred Tax | -39 | 35 | 51 | -61 | -61 | -125 | -20 | -118 |
| + Net Profit | 897 | 142 | 1,251 | 745 | 419 | 374 | 1,835 | 1,644 |
| Extraordinary Income / Expense | 0 | 29 | -29 | 0 | -338 | 0 | -330 | -144 |
| Exceptional Item | 0 | 29 | -29 | 0 | -338 | 0 | -330 | -144 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 897 | 142 | 1,251 | 745 | 419 | 374 | 1,835 | 1,644 |
| EPS in Rs | 2.17 | 0.34 | 3.03 | 1.80 | 1.01 | 0.91 | 4.44 | 3.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 49,829 | 58,966 | 66,974 | 61,664 | 69,114 | 103,477 | 104,448 | 105,378 | 102,479 | 110,811 |
| Sales Growth % | 18% | 14% | -8% | 12% | 50% | 1% | 1% | -3% | 8% | |
| Gross Sales | 39,138 | 56,155 | 66,974 | 61,664 | 69,114 | 103,477 | 104,448 | 105,378 | 102,479 | 110,811 |
| Excise Duty | 5,619 | 1,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 50,115 | 55,368 | 57,601 | 52,222 | 56,646 | 82,489 | 96,453 | 95,070 | 92,254 | 99,479 |
| Material Cost % | 43% | 54% | 44% | 39% | 40% | 41% | 55% | 52% | 50% | 50% |
| Raw Material Cost | 21,161 | 30,514 | 32,403 | 29,372 | 23,214 | 42,890 | 62,180 | 57,709 | 50,908 | 49,951 |
| Change in Inventory | 117 | 1,139 | -2,716 | -5,578 | 4,277 | -280 | -5,155 | -3,355 | 89 | 5,131 |
| Manufacturing Cost % | 20% | 12% | 18% | 20% | 17% | 14% | 15% | 16% | 17% | 16% |
| Employee Cost % | 18% | 15% | 13% | 14% | 15% | 12% | 12% | 11% | 11% | 10% |
| Other Cost % | 19% | 13% | 11% | 12% | 10% | 13% | 11% | 12% | 12% | 13% |
| Raw Materials % | 42% | 52% | 48% | 48% | 34% | 41% | 60% | 55% | 50% | 45% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 5% |
| Stock Adjustments % | -0% | -2% | 4% | 9% | -6% | 0% | 5% | 3% | -0% | -5% |
| Power & Fuel % | 11% | 10% | 9% | 10% | 8% | 7% | 8% | 7% | 8% | 7% |
| Other Manufacturing Expenses % | 9% | 2% | 8% | 10% | 8% | 7% | 8% | 8% | 9% | 9% |
| Selling & Administration % | 6% | 8% | 9% | 8% | 8% | 11% | 9% | 10% | 10% | 11% |
| Miscellaneous Expenses % | 2% | 3% | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Operating Profit | -286 | 3,598 | 9,372 | 9,443 | 12,468 | 20,988 | 7,994 | 10,308 | 10,225 | 11,332 |
| OPM % | -1% | 6% | 14% | 15% | 18% | 20% | 8% | 10% | 10% | 10% |
| + Other Income | 643 | 1,531 | 717 | 1,102 | 1,658 | 1,277 | 1,899 | 1,506 | 1,471 | 1,320 |
| Miscellaneous Income | 537 | 862 | 717 | 1,118 | 1,553 | 1,287 | 1,894 | 1,582 | 1,390 | 1,320 |
| Exceptional Income | 1 | 377 | 0 | 0 | 225 | 11 | 298 | 76 | 29 | 0 |
| Interest | 2,528 | 2,823 | 3,155 | 3,487 | 2,817 | 1,698 | 2,037 | 2,474 | 2,793 | 2,158 |
| Depreciation | 2,682 | 3,066 | 3,385 | 3,756 | 4,103 | 4,275 | 4,964 | 5,278 | 5,651 | 5,988 |
| Profit before tax | -4,851 | -759 | 3,549 | 3,302 | 7,206 | 16,292 | 2,892 | 4,062 | 3,252 | 4,506 |
| + Tax % | 40% | 32% | 34% | 36% | 42% | 25% | 25% | 24% | 27% | 25% |
| Current Tax | 46 | 43 | 14 | 230 | 16 | 7 | 125 | 613 | 821 | 1,399 |
| Deferred Tax | -2,005 | -288 | 1,187 | 951 | 3,041 | 4,041 | 590 | 382 | 58 | -267 |
| + Net Profit | -2,833 | -482 | 2,349 | 2,121 | 4,148 | 12,243 | 2,177 | 3,067 | 2,372 | 3,373 |
| Profit Growth % | -83% | -588% | -10% | 96% | 195% | -82% | 41% | -23% | 42% | |
| Extraordinary Income / Expense | -217 | 26 | -389 | -772 | 58 | -353 | 258 | -841 | -313 | -668 |
| Exceptional Item | -217 | 26 | -389 | -772 | 58 | -353 | 258 | -841 | -313 | -668 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -2,756 | -281 | 2,349 | 2,121 | 4,148 | 12,243 | 2,177 | 3,067 | 2,372 | 3,373 |
| EPS in Rs | 0.00 | 0.00 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | 5.74 | 8.17 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 |
| Reserves | 32,912 | 32,816 | 35,516 | 37,380 | 41,276 | 50,081 | 50,616 | 52,971 | 54,775 | 56,225 |
| + Borrowings | 41,396 | 45,409 | 45,170 | 54,127 | 37,677 | 17,284 | 30,773 | 36,323 | 36,934 | 31,928 |
| Secured Borrowings | 19,284 | 30,758 | 32,423 | 36,277 | 20,889 | 10,950 | 9,591 | 14,020 | 17,050 | 19,194 |
| Unsecured Borrowings | 22,111 | 14,650 | 12,747 | 17,850 | 16,787 | 6,334 | 21,183 | 22,303 | 19,884 | 12,734 |
| + Other Liabilities | 29,405 | 33,339 | 33,385 | 31,560 | 35,007 | 48,885 | 45,262 | 47,598 | 40,878 | 43,941 |
| Current Liabilities | 30,884 | 36,023 | 37,658 | 37,182 | 34,302 | 41,584 | 37,812 | 40,695 | 34,757 | 37,790 |
| Provisions | 3,170 | 2,566 | 2,565 | 2,807 | 2,325 | 1,445 | 1,686 | 1,817 | 1,886 | 2,472 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5,121 | 5,298 | 5,886 | 5,893 | 6,282 | 9,454 | 9,729 | 9,054 | 8,208 | 8,358 |
| Total Liabilities | 107,843 | 115,694 | 118,201 | 127,198 | 118,090 | 120,381 | 130,782 | 141,022 | 136,718 | 136,224 |
| + Fixed Assets | 50,300 | 58,625 | 61,375 | 69,034 | 67,618 | 73,677 | 73,543 | 72,426 | 73,327 | 75,989 |
| Gross Block | 84,589 | 95,543 | 101,482 | 112,738 | 115,124 | 124,820 | 128,807 | 132,602 | 137,698 | 145,697 |
| Accumulated Depreciation | 34,289 | 36,918 | 40,108 | 43,704 | 47,506 | 51,143 | 55,264 | 60,176 | 64,371 | 69,708 |
| CWIP | 23,275 | 18,395 | 16,014 | 8,753 | 8,881 | 4,710 | 4,891 | 6,141 | 7,206 | 10,552 |
| Investments | 2,475 | 2,629 | 2,975 | 3,240 | 3,442 | 3,757 | 4,185 | 4,589 | 4,976 | 4,339 |
| + Other Assets | 31,792 | 36,044 | 37,838 | 46,170 | 38,149 | 38,237 | 48,163 | 57,867 | 51,209 | 45,344 |
| Inventories | 15,964 | 17,277 | 19,759 | 24,106 | 15,605 | 19,840 | 28,066 | 33,035 | 29,498 | 23,881 |
| Trade receivables | 2,935 | 3,871 | 4,497 | 8,845 | 8,169 | 4,771 | 5,390 | 8,355 | 7,610 | 6,507 |
| Cash Equivalents | 379 | 346 | 288 | 445 | 796 | 786 | 551 | 673 | 967 | 733 |
| Loans n Advances | 17,075 | 20,654 | 21,112 | 21,509 | 12,018 | 5,853 | 6,539 | 8,523 | 6,243 | 7,330 |
| Other asset items | -4,561 | -6,103 | -7,818 | -8,735 | 1,561 | 6,987 | 7,617 | 7,280 | 6,891 | 6,893 |
| Total Assets | 107,843 | 115,694 | 118,201 | 127,198 | 118,090 | 120,381 | 130,782 | 141,022 | 136,718 | 136,224 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,160 | 6,164 | 7,215 | -618 | 23,430 | 30,987 | -5,290 | 2,911 | 9,914 | 19,039 |
| Profit from Operations | 402 | 5,182 | 9,878 | 10,037 | 13,392 | 21,594 | 8,863 | 10,664 | 10,986 | 11,885 |
| Working Capital Changes | 1,746 | 1,118 | -2,665 | -10,561 | 10,064 | 9,484 | -13,732 | -7,650 | -428 | 7,838 |
| Profit Before Tax & Extraordinary Items | -4,716 | -527 | 3,549 | 3,302 | 7,206 | 16,292 | 2,892 | 4,062 | 3,252 | 4,506 |
| Depreciation | 2,682 | 3,066 | 3,385 | 3,756 | 4,103 | 4,275 | 4,964 | 5,278 | 5,651 | 5,988 |
| Interest (Net) | 2,533 | 2,813 | 2,985 | 3,146 | 2,550 | 1,323 | 1,747 | 2,157 | 2,482 | 1,785 |
| Dividend Received | -1 | -2 | -2 | -3 | -3 | 0 | -5 | -6 | -7 | -9 |
| Profit / Loss on Sale of Assets | 48 | 73 | 45 | 49 | 38 | 22 | -50 | -130 | 44 | 119 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | -4 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 50 | 44 | 96 | -118 | -22 | 10 | -40 | -259 | 52 | -78 |
| Profit / Loss in Forex | 0 | 0 | 42 | 100 | -5 | 91 | 0 | 0 | 0 | 0 |
| Receivables | 240 | -849 | -678 | -4,416 | 1,621 | 3,313 | -718 | -2,999 | 595 | 1,112 |
| Inventories | -1,101 | -1,406 | -2,648 | -4,511 | 4,122 | -4,852 | -8,435 | -5,039 | 3,488 | 5,718 |
| Trade Payables | 1,235 | 2,307 | -301 | -899 | 1,714 | 8,878 | -2,335 | 993 | -4,829 | 382 |
| Direct Taxes Paid | 13 | -137 | 2 | -94 | -26 | -92 | -421 | -104 | -644 | -684 |
| + Cash from Investing Activity | -5,467 | -6,480 | -3,694 | -4,261 | -3,295 | -3,976 | -3,371 | -4,261 | -5,269 | -7,899 |
| Purchase of Fixed Assets | -5,454 | -6,758 | -3,981 | -4,754 | -3,555 | -3,665 | -3,922 | -4,711 | -6,221 | -8,758 |
| Sale of Fixed Assets | 28 | 153 | 101 | 373 | 143 | 236 | 400 | 503 | 844 | 661 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -3 | 0 |
| Sale of Investments | 2 | 127 | 27 | 7 | 8 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 128 | 143 | 129 | 196 | 202 | 196 | 177 | 217 |
| Dividend Received | 1 | 2 | 2 | 3 | 3 | 0 | 5 | 6 | 7 | 9 |
| Others | -43 | -4 | 29 | -32 | -24 | -738 | -56 | -255 | -72 | -29 |
| + Cash from Financing Activity | 3,302 | 269 | -3,549 | 5,003 | -19,808 | -27,398 | 8,587 | 1,362 | -4,424 | -11,403 |
| Proceeds from Other Long-Term Borrowings | 1,592 | 10,690 | 1,374 | 2,898 | 0 | 0 | 14,299 | 5,000 | 1,250 | 1,125 |
| Proceeds from Short-Term Borrowings | 4,238 | 0 | 0 | 6,010 | 0 | 0 | 0 | 2,434 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -14,793 | -22,222 | -2,023 | -2,495 | -1,084 | -728 |
| Repayment of Short-Term Borrowings | 0 | -7,569 | -1,613 | 0 | -1,542 | 0 | 0 | 0 | -956 | -8,583 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -115 | -186 | -267 | -801 | -822 | -1,102 |
| Dividend Paid | 0 | 0 | 0 | -250 | -413 | -3,067 | -1,342 | -620 | -413 | -661 |
| Interest Paid | -2,528 | -2,852 | -3,310 | -3,654 | -2,944 | -1,922 | -2,080 | -2,157 | -2,398 | -1,454 |
| Net Cash Flow | -5 | -47 | -28 | 125 | 328 | -387 | -74 | 12 | 222 | -263 |