| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
163 |
| Equity
Latest Equity |
17.8 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
8797.28 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
38534.08 |
| Net Profit
Full Year Net Profit |
777.33 |
| Full Year CPS
Full Year Cash Per Share |
86.6 |
| Earning Per Share
Full Year Earning Per Share |
43.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9017.52 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
495.4 |
| Networth
Full Year Return on Networth |
19.02 |
| Price/Book Value
Price to Book value |
1.301978 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.5 |
| Bse value
BSE Value in lakhs |
142.21 |
| Nse value
NSE Value in lakhs |
3316.32 |
| High
52 week high |
1100 |
| Low
52 week low |
595 |
| Price
NSE Current market price |
644 |
| CPM
Current market price |
645 |
| Market cap
BSE / NSE Market Cap |
11469.24 |
| Net profit
Latest Quarter Net Profit |
141.6 |
| Net profit variance
Latest Quarter Net Profit variance |
-43 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
29404.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2775.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2741.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.06 |
| TTM NP
Trailing Twelve 12 month Net Profit |
735.5 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.28 |
| TTM EPS
Trailing Twelve 12 month EPS |
45.63 |
| TTM PE
Trailing Twelve 12 month PE |
14.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
465.86 |
| Equity
Latest Equity |
17.8 |
| LTP
Latest Price (BSE/NSE) |
645 |
| Gross block
Latest Gross Block |
13249.96 |
| Loans
Total loans |
987.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.6 |
| Year GPM
Full Year Gross Profit Margin |
8.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 9,330 | 8,720 | 6,811 | 8,720 | 11,624 | 10,312 | 7,882 | 9,018 |
| YOY Sales Growth % | 3% | 12% | 23% | 29% | 25% | 18% | 16% | 3% |
| Gross Sales | 9,330 | 8,720 | 6,811 | 8,720 | 11,624 | 10,312 | 7,882 | 9,018 |
| + Expenses | 8,372 | 8,027 | 6,298 | 7,914 | 10,427 | 9,477 | 7,749 | 8,267 |
| Material Cost % | 42% | 62% | 68% | 60% | 41% | 76% | 84% | 62% |
| Raw Material Cost | 5,015 | 4,988 | 4,447 | 4,730 | 5,965 | 6,491 | 5,781 | 4,876 |
| Change in Inventory | -1,056 | 391 | 180 | 486 | -1,251 | 1,390 | 823 | 678 |
| Manufacturing Cost % | 10% | 10% | 15% | 11% | 9% | 11% | 20% | 11% |
| Employee Cost % | 3% | 3% | 4% | 3% | 3% | 3% | 4% | 4% |
| Other Cost % | 35% | 17% | 5% | 17% | 37% | 1% | -10% | 15% |
| Raw Materials % | 54% | 57% | 65% | 54% | 51% | 63% | 73% | 54% |
| Purchase of Finished Goods % | 12% | 26% | 10% | 28% | 16% | 28% | 11% | 30% |
| Stock Adjustments % | 11% | -4% | -3% | -6% | 11% | -13% | -10% | -8% |
| Other Manufacturing Expenses % | 10% | 10% | 15% | 11% | 9% | 11% | 20% | 11% |
| Operating Profit | 959 | 694 | 513 | 805 | 1,198 | 835 | 133 | 751 |
| OPM % | 10% | 8% | 8% | 9% | 10% | 8% | 2% | 8% |
| + Other Income | 69 | 117 | 459 | 90 | 151 | 60 | 49 | 30 |
| Miscellaneous Income | 69 | 117 | 459 | 90 | 151 | 60 | 49 | 30 |
| Exceptional Income | 0 | 0 | 347 | 0 | 0 | 0 | 0 | 0 |
| Interest | 94 | 99 | 96 | 104 | 129 | 103 | 119 | 115 |
| Depreciation | 123 | 130 | 142 | 176 | 158 | 204 | 226 | 243 |
| Profit before tax | 811 | 582 | 735 | 615 | 1,062 | 588 | -162 | 423 |
| + Tax % | 27% | 29% | 27% | 25% | 28% | 26% | -77% | 26% |
| Current Tax | 232 | 180 | 152 | 178 | 289 | 189 | 131 | 111 |
| Deferred Tax | -13 | -14 | 43 | -27 | 7 | -38 | -6 | 1 |
| + Net Profit | 592 | 416 | 539 | 464 | 766 | 437 | -287 | 312 |
| Extraordinary Income / Expense | 0 | 0 | 347 | 0 | 0 | 0 | -478 | 0 |
| Exceptional Item | 0 | 0 | 347 | 0 | 0 | 0 | -478 | 0 |
| Minority Interest (After Tax) | -286 | -221 | -253 | -218 | -342 | -205 | -46 | -170 |
| Net Profit After Minority Interest | 306 | 195 | 287 | 246 | 424 | 232 | -333 | 142 |
| EPS in Rs | 17.22 | 10.97 | 16.14 | 13.85 | 23.87 | 13.05 | -18.74 | 7.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 14,667 | 15,438 | 16,556 | 17,129 | 18,556 | 23,521 | 35,244 | 29,413 | 31,609 | 38,534 |
| Sales Growth % | 5% | 7% | 3% | 8% | 27% | 50% | -17% | 7% | 22% | |
| Gross Sales | 14,039 | 15,308 | 16,560 | 17,128 | 18,556 | 23,527 | 35,246 | 29,413 | 31,609 | 38,539 |
| Excise Duty | 276 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 13,241 | 14,220 | 15,134 | 15,243 | 16,579 | 21,160 | 32,088 | 26,825 | 29,026 | 35,563 |
| Material Cost % | 70% | 72% | 72% | 71% | 71% | 75% | 79% | 77% | 77% | 77% |
| Raw Material Cost | 9,955 | 11,610 | 13,003 | 11,682 | 12,641 | 17,769 | 28,882 | 23,207 | 23,672 | 31,025 |
| Change in Inventory | 304 | -440 | -1,045 | 478 | 594 | -148 | -971 | -560 | 608 | -1,447 |
| Manufacturing Cost % | 4% | 4% | 4% | 4% | 4% | 4% | 3% | 3% | 8% | 8% |
| Employee Cost % | 3% | 3% | 4% | 4% | 4% | 3% | 2% | 3% | 3% | 3% |
| Other Cost % | 13% | 12% | 12% | 10% | 10% | 8% | 6% | 8% | 3% | 5% |
| Raw Materials % | 68% | 75% | 79% | 68% | 68% | 76% | 82% | 79% | 75% | 81% |
| Purchase of Finished Goods % | 8% | 9% | 13% | 8% | 12% | 11% | 13% | 11% | 17% | 21% |
| Stock Adjustments % | -2% | 3% | 6% | -3% | -3% | 1% | 3% | 2% | -2% | 4% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 7% | 6% |
| Selling & Administration % | 10% | 11% | 11% | 9% | 9% | 6% | 5% | 5% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 2% | 2% | 2% | 3% | 4% |
| Operating Profit | 1,426 | 1,218 | 1,421 | 1,885 | 1,977 | 2,361 | 3,156 | 2,588 | 2,583 | 2,971 |
| OPM % | 10% | 8% | 9% | 11% | 11% | 10% | 9% | 9% | 8% | 8% |
| + Other Income | 159 | 237 | 113 | 130 | 129 | 254 | 83 | 304 | 757 | 349 |
| Miscellaneous Income | 160 | 165 | 98 | 98 | 78 | 219 | 81 | 304 | 706 | 349 |
| Exceptional Income | 0 | 3 | 0 | 0 | 0 | 0 | 44 | 0 | 347 | 0 |
| Interest | 417 | 336 | 425 | 430 | 236 | 152 | 298 | 295 | 372 | 454 |
| Depreciation | 248 | 251 | 272 | 319 | 332 | 334 | 376 | 421 | 512 | 763 |
| Profit before tax | 920 | 868 | 837 | 1,266 | 1,539 | 2,129 | 2,564 | 2,175 | 2,455 | 2,103 |
| + Tax % | 23% | 40% | 48% | 30% | 35% | 26% | 29% | 26% | 28% | 34% |
| Current Tax | 245 | 383 | 412 | 383 | 459 | 531 | 749 | 559 | 678 | 787 |
| Deferred Tax | -33 | -32 | -12 | -5 | 80 | 25 | -13 | -1 | 4 | -64 |
| + Net Profit | 708 | 517 | 438 | 889 | 1,000 | 1,574 | 1,828 | 1,618 | 1,773 | 1,380 |
| Profit Growth % | -27% | -15% | 103% | 12% | 57% | 16% | -11% | 10% | -22% | |
| Extraordinary Income / Expense | 0 | -87 | -24 | 0 | -112 | -14 | 44 | 0 | 347 | -478 |
| Exceptional Item | 0 | -87 | -24 | 0 | -112 | -14 | 44 | 0 | 347 | -478 |
| Minority Interest (After Tax) | -187 | -262 | -284 | -421 | -552 | -667 | -880 | -718 | -894 | -811 |
| Net Profit After Minority Interest | 521 | 256 | 153 | 468 | 447 | 907 | 947 | 900 | 878 | 570 |
| EPS in Rs | 40.26 | 29.23 | 24.73 | 50.22 | 56.46 | 88.71 | 102.97 | 91.13 | 99.69 | 77.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 2,733 | 2,952 | 3,110 | 3,502 | 4,565 | 5,308 | 6,067 | 7,055 | 7,938 | 8,797 |
| + Borrowings | 3,923 | 4,470 | 5,125 | 4,347 | 1,229 | 1,259 | 1,618 | 1,740 | 2,704 | 3,528 |
| Secured Borrowings | 2,375 | 2,161 | 2,908 | 2,479 | 620 | 722 | 1,056 | 1,051 | 1,736 | 2,540 |
| Unsecured Borrowings | 1,547 | 2,309 | 2,217 | 1,868 | 610 | 537 | 562 | 689 | 968 | 988 |
| + Other Liabilities | 6,691 | 7,088 | 7,649 | 7,069 | 7,444 | 9,358 | 11,076 | 12,674 | 13,711 | 16,868 |
| Current Liabilities | 5,908 | 6,863 | 7,360 | 6,060 | 5,298 | 6,647 | 7,678 | 8,569 | 8,900 | 10,941 |
| Provisions | 43 | 39 | 72 | 74 | 73 | 105 | 93 | 52 | 133 | 180 |
| Minority Interest | 1,138 | 1,266 | 1,325 | 1,707 | 2,246 | 2,774 | 3,454 | 4,154 | 4,996 | 6,153 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -20 | -49 |
| Other liability items | 30 | 33 | 32 | 40 | 28 | 26 | 50 | 83 | 61 | 89 |
| Total Liabilities | 13,364 | 14,528 | 15,901 | 14,936 | 13,257 | 15,943 | 18,778 | 21,487 | 24,371 | 29,212 |
| + Fixed Assets | 3,297 | 3,197 | 3,077 | 3,858 | 3,583 | 3,763 | 3,889 | 4,896 | 6,148 | 8,240 |
| Gross Block | 4,675 | 4,788 | 4,893 | 5,978 | 6,075 | 6,548 | 7,041 | 8,359 | 10,092 | 13,250 |
| Accumulated Depreciation | 1,378 | 1,591 | 1,815 | 2,120 | 2,492 | 2,785 | 3,152 | 3,464 | 3,943 | 5,010 |
| CWIP | 39 | 54 | 203 | 85 | 206 | 160 | 486 | 520 | 422 | 357 |
| Investments | 569 | 430 | 418 | 413 | 453 | 563 | 609 | 1,275 | 1,453 | 2,477 |
| + Other Assets | 9,459 | 10,847 | 12,203 | 10,579 | 9,014 | 11,456 | 13,794 | 14,796 | 16,348 | 18,138 |
| Inventories | 3,572 | 4,096 | 5,743 | 4,354 | 4,071 | 5,363 | 6,195 | 6,948 | 6,686 | 8,661 |
| Trade receivables | 1,850 | 1,829 | 2,072 | 2,116 | 861 | 573 | 812 | 1,835 | 1,757 | 2,361 |
| Cash Equivalents | 257 | 664 | 281 | 138 | 793 | 1,839 | 1,466 | 3,031 | 3,691 | 1,309 |
| Loans n Advances | 4,072 | 5,118 | 4,950 | 4,559 | 3,236 | 3,142 | 4,214 | 2,844 | 3,347 | 4,652 |
| Other asset items | -292 | -859 | -844 | -588 | 54 | 538 | 1,107 | 137 | 867 | 1,156 |
| Total Assets | 13,364 | 14,528 | 15,901 | 14,936 | 13,257 | 15,943 | 18,778 | 21,487 | 24,371 | 29,212 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,969 | 259 | -52 | 1,986 | 4,771 | 2,278 | 359 | 1,974 | 1,936 | 1,542 |
| Profit from Operations | 1,549 | 1,418 | 1,401 | 2,142 | 1,960 | 2,573 | 3,078 | 2,644 | 2,663 | 3,515 |
| Working Capital Changes | 728 | -794 | -1,059 | 227 | 3,306 | 217 | -2,022 | -22 | 14 | -1,215 |
| Profit Before Tax & Extraordinary Items | 920 | 868 | 837 | 1,266 | 1,539 | 2,129 | 2,564 | 2,175 | 2,455 | 2,103 |
| Depreciation | 248 | 251 | 272 | 319 | 416 | 334 | 376 | 421 | 512 | 763 |
| Interest (Net) | 365 | 279 | 375 | 366 | 183 | 45 | 132 | 91 | 121 | 230 |
| Dividend Received | -5 | -3 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -3 |
| Profit / Loss on Sale of Investments | -4 | 2 | 5 | 1 | -7 | 21 | -56 | -37 | -109 | -159 |
| Provisions & Write-offs (Net) | 29 | 4 | 11 | 28 | -4 | -29 | 4 | -28 | -22 | 73 |
| Profit / Loss in Forex | -25 | 88 | -78 | 157 | -83 | 29 | 5 | -13 | 65 | 98 |
| Receivables | -37 | -16 | -275 | -46 | 1,242 | 279 | -244 | -1,017 | 80 | -80 |
| Inventories | 450 | -524 | -1,646 | 1,382 | 294 | -1,289 | -823 | -741 | 282 | -1,610 |
| Trade Payables | 65 | 360 | 379 | -1,075 | 87 | 1,065 | 1,472 | 1,116 | 27 | 1,184 |
| Direct Taxes Paid | -308 | -365 | -394 | -383 | -495 | -511 | -698 | -649 | -740 | -759 |
| + Cash from Investing Activity | -148 | 13 | -357 | -282 | -548 | -1,732 | 487 | -1,740 | -2,783 | -173 |
| Purchase of Fixed Assets | -155 | -192 | -352 | -365 | -334 | -449 | -839 | -975 | -1,046 | -1,617 |
| Sale of Fixed Assets | 26 | 14 | 9 | 7 | 18 | 16 | 111 | 51 | 433 | 81 |
| Purchase of Investments | -32 | 0 | -44 | 0 | -34 | 0 | -55 | -837 | -165 | -814 |
| Sale of Investments | 0 | 20 | 0 | 17 | 0 | 29 | 6 | 6 | 19 | 0 |
| Investment Income | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 48 | 61 | 46 | 42 | 35 | 107 | 145 | 98 | 268 | 186 |
| Dividend Received | 5 | 9 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
| Investment in Group Companies | -4 | -8 | -7 | -12 | -12 | -19 | -157 | 0 | 0 | 0 |
| Inter-Corporate Deposits | -42 | 94 | -24 | 3 | -1,081 | -418 | 242 | -17 | -801 | -700 |
| Others | 1 | 13 | 16 | 25 | 24 | -999 | 1,032 | -68 | -1,492 | 2,381 |
| + Cash from Financing Activity | -1,842 | 42 | 34 | -1,769 | -3,598 | -499 | -184 | -497 | 74 | -551 |
| Proceeds from Issue of Shares | 2 | 17 | 5 | 14 | 17 | 12 | 23 | 17 | 29 | 35 |
| Proceeds from Other Long-Term Borrowings | 207 | 10 | 1,127 | 291 | 64 | 22 | 74 | 192 | 85 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 223 | 309 | 0 | 433 | 441 |
| Repayment of Long-Term Borrowings | -658 | -251 | -469 | -1,550 | -510 | -226 | -24 | -56 | -67 | -256 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -2,656 | 0 | 0 | -67 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -26 | -31 | -72 | -70 | -77 | -89 | -103 |
| Dividend Paid | -139 | -140 | -220 | -49 | -223 | -349 | -246 | -228 | -154 | -231 |
| Interest Paid | -428 | -323 | -408 | -448 | -261 | -110 | -251 | -254 | -319 | -392 |
| Others | -826 | 727 | 0 | 0 | 0 | 0 | 0 | -25 | 155 | -44 |
| Net Cash Flow | -21 | 314 | -375 | -65 | 625 | 47 | 661 | -263 | -772 | 818 |