| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
4.94 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-100.61 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
962.02 |
| Net Profit
Full Year Net Profit |
-28.64 |
| Full Year CPS
Full Year Cash Per Share |
-35.6 |
| Earning Per Share
Full Year Earning Per Share |
-58 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
298.56 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-193.8 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-43.441692 |
| Yearly PE ratio
Full Year Price to Earning per share |
-145.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-236.8 |
| Bse value
BSE Value in lakhs |
170.14 |
| Nse value
NSE Value in lakhs |
956.4 |
| High
52 week high |
10846 |
| Low
52 week low |
4041 |
| Price
NSE Current market price |
8419 |
| CPM
Current market price |
8419 |
| Market cap
BSE / NSE Market Cap |
4157 |
| Net profit
Latest Quarter Net Profit |
-31.37 |
| Net profit variance
Latest Quarter Net Profit variance |
-109 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-16.36 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-1.45 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
4.94 |
| LTP
Latest Price (BSE/NSE) |
8419 |
| Gross block
Latest Gross Block |
0 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-3.2 |
| Year GPM
Full Year Gross Profit Margin |
0.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-9.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 76 | 72 | 221 | 253 | 259 | 228 | 345 | 299 |
| YOY Sales Growth % | -60% | -72% | 50% | 171% | 241% | 216% | 56% | 18% |
| Gross Sales | 76 | 72 | 221 | 253 | 259 | 228 | 345 | 299 |
| + Expenses | 85 | 73 | 222 | 279 | 243 | 259 | 336 | 326 |
| Material Cost % | 61% | 61% | 28% | 62% | 34% | 38% | 45% | 71% |
| Raw Material Cost | 48 | 42 | 81 | 162 | 87 | 104 | 155 | 200 |
| Change in Inventory | -2 | 2 | -18 | -4 | 2 | -17 | 1 | 12 |
| Manufacturing Cost % | 24% | 29% | 28% | 19% | 42% | 38% | 33% | 23% |
| Employee Cost % | 22% | 16% | 28% | 25% | 19% | 22% | 20% | 23% |
| Other Cost % | 4% | -5% | 17% | 3% | -2% | 15% | -0% | -8% |
| Raw Materials % | 63% | 58% | 37% | 64% | 33% | 46% | 45% | 67% |
| Stock Adjustments % | 2% | -2% | 8% | 2% | -1% | 7% | -0% | -4% |
| Other Manufacturing Expenses % | 24% | 29% | 28% | 19% | 42% | 38% | 33% | 23% |
| Operating Profit | -9 | 0 | -1 | -26 | 17 | -31 | 8 | -27 |
| OPM % | -11% | -1% | -1% | -10% | 6% | -14% | 2% | -9% |
| + Other Income | 1 | 1 | 6 | 24 | 0 | 28 | 8 | 3 |
| Miscellaneous Income | 1 | 1 | 6 | 24 | 0 | 28 | 8 | 3 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Interest | 0 | 1 | 4 | 6 | 5 | 6 | 7 | 5 |
| Depreciation | 1 | 2 | 2 | 3 | 2 | 4 | 3 | 4 |
| Profit before tax | -10 | -2 | -2 | -10 | 10 | -12 | 6 | -33 |
| + Tax % | 25% | 19% | -33% | -47% | 124% | 28% | -16% | 4% |
| Current Tax | 0 | 0 | 1 | 2 | 29 | -20 | 5 | 2 |
| Deferred Tax | -3 | 0 | 0 | 2 | -17 | 17 | -6 | -4 |
| + Net Profit | -8 | -1 | -3 | -15 | -2 | -9 | 7 | -31 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -11 | 2 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -11 | 2 | 0 |
| Net Profit After Minority Interest | -3 | -15 | -2 | -9 | 7 | -31 | ||
| EPS in Rs | -5.90 | -30.43 | 0.00 | -18.07 | 14.91 | -63.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 158 | 308 | 496 | 372 | 198 | 383 | 484 | 667 | 389 | 358 |
| Sales Growth % | 95% | 61% | -25% | -47% | 93% | 26% | 38% | -42% | -8% | |
| Gross Sales | 150 | 302 | 496 | 371 | 198 | 383 | 484 | 667 | 389 | 962 |
| Excise Duty | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 158 | 304 | 465 | 349 | 225 | 373 | 477 | 641 | 393 | 350 |
| Material Cost % | 44% | 66% | 67% | 56% | 66% | 70% | 69% | 75% | 63% | 45% |
| Raw Material Cost | 70 | 201 | 330 | 209 | 132 | 265 | 337 | 496 | 246 | 160 |
| Change in Inventory | -1 | 2 | 1 | -1 | -2 | 2 | -5 | 2 | -1 | 2 |
| Manufacturing Cost % | 15% | 8% | 10% | 14% | 10% | 9% | 10% | 7% | 11% | 13% |
| Employee Cost % | 30% | 17% | 11% | 16% | 24% | 13% | 12% | 8% | 16% | 18% |
| Other Cost % | 11% | 8% | 6% | 8% | 14% | 6% | 9% | 7% | 11% | 21% |
| Raw Materials % | 44% | 65% | 67% | 56% | 66% | 69% | 70% | 74% | 63% | 45% |
| Stock Adjustments % | 1% | -1% | -0% | 0% | 1% | -1% | 1% | -0% | 0% | -1% |
| Power & Fuel % | 1% | 1% | 0% | 1% | 1% | 1% | 0% | 0% | 1% | 0% |
| Other Manufacturing Expenses % | 13% | 8% | 9% | 13% | 9% | 8% | 9% | 7% | 11% | 13% |
| Selling & Administration % | 7% | 4% | 5% | 7% | 5% | 3% | 7% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 3% | 1% | 1% | 9% | 3% | 2% | 1% | 5% | 15% |
| Operating Profit | 0 | 4 | 32 | 22 | -27 | 9 | 7 | 26 | -4 | 8 |
| OPM % | -0% | 1% | 6% | 6% | -13% | 2% | 1% | 4% | -1% | 2% |
| + Other Income | 14 | 16 | 21 | 15 | 2 | 6 | 17 | 6 | 5 | 9 |
| Miscellaneous Income | 14 | 16 | 21 | 16 | 3 | 6 | 17 | 6 | 5 | 59 |
| Interest | 1 | 1 | 0 | 3 | 0 | 7 | 2 | 2 | 2 | 3 |
| Depreciation | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 6 | 6 |
| Profit before tax | 8 | 13 | 47 | 29 | -30 | 4 | 16 | 26 | -7 | -15 |
| + Tax % | 26% | 49% | 25% | 18% | 4% | -5% | 20% | 17% | 25% | -7% |
| Current Tax | 1 | 2 | 9 | 6 | -1 | 0 | 1 | 6 | 2 | 1 |
| Deferred Tax | 1 | 5 | 3 | -1 | 0 | 0 | 3 | -2 | -4 | 0 |
| + Net Profit | 6 | 7 | 35 | 24 | -29 | 5 | 13 | 22 | -5 | -29 |
| Profit Growth % | 16% | 423% | -32% | -222% | -116% | 177% | 68% | -125% | 442% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 147 | 153 | 186 | 202 | 170 | 175 | 187 | 206 | 196 | 205 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 5 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 5 |
| + Other Liabilities | 128 | 257 | 397 | 243 | 283 | 160 | 658 | 615 | 372 | 470 |
| Current Liabilities | 130 | 220 | 386 | 237 | 274 | 150 | 649 | 579 | 346 | 456 |
| Provisions | 6 | 6 | 7 | 9 | 9 | 6 | 5 | 8 | 14 | 42 |
| Other liability items | 5 | 44 | 15 | 8 | 9 | 10 | 13 | 39 | 31 | 19 |
| Total Liabilities | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | 578 | 685 |
| + Fixed Assets | 63 | 60 | 60 | 58 | 54 | 51 | 50 | 53 | 57 | 57 |
| Gross Block | 68 | 72 | 76 | 81 | 81 | 83 | 86 | 93 | 102 | 105 |
| Accumulated Depreciation | 5 | 11 | 17 | 22 | 27 | 32 | 36 | 40 | 44 | 49 |
| CWIP | 0 | 2 | 1 | 1 | 0 | 1 | 2 | 1 | 5 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 217 | 353 | 528 | 391 | 404 | 289 | 799 | 774 | 516 | 627 |
| Inventories | 19 | 14 | 12 | 14 | 14 | 10 | 23 | 19 | 21 | 16 |
| Trade receivables | 41 | 90 | 108 | 78 | 128 | 120 | 134 | 210 | 196 | 221 |
| Cash Equivalents | 66 | 153 | 117 | 59 | 35 | 48 | 119 | 130 | 63 | 227 |
| Loans n Advances | 79 | 83 | 264 | 195 | 210 | 62 | 488 | 295 | 157 | 141 |
| Other asset items | 12 | 12 | 27 | 46 | 17 | 49 | 36 | 121 | 80 | 22 |
| Total Assets | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | 578 | 685 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 60 | 90 | -38 | -58 | -21 | 26 | 71 | 17 | -66 | 159 |
| Profit Before Tax & Extraordinary Items | 8 | 13 | 47 | 29 | -30 | 4 | 16 | 26 | -7 | 11 |
| Depreciation | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 6 | 6 |
| Interest (Net) | -2 | -3 | -13 | -4 | -1 | -1 | -9 | -5 | -4 | -5 |
| Profit / Loss on Sale of Assets | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 |
| Provisions & Write-offs (Net) | -9 | 2 | -3 | 1 | 10 | -3 | 5 | 7 | 5 | 22 |
| Profit / Loss in Forex | 1 | -1 | 3 | -6 | -2 | -3 | -6 | -5 | -3 | 1 |
| Receivables | 79 | -50 | -30 | 14 | -30 | -8 | 9 | -149 | 46 | 30 |
| Inventories | 3 | 4 | 2 | -2 | 0 | 5 | -13 | 5 | -2 | 4 |
| Trade Payables | -25 | 19 | 39 | 0 | 24 | -41 | 202 | 60 | -172 | -12 |
| Direct Taxes Paid | 2 | -2 | -10 | 0 | -1 | -1 | -3 | -4 | -3 | -4 |
| + Cash from Investing Activity | 1 | -29 | 26 | 0 | 2 | -19 | -7 | 10 | 2 | -81 |
| Purchase of Fixed Assets | -2 | -5 | -5 | -2 | -1 | -2 | -4 | -4 | -11 | -6 |
| Sale of Fixed Assets | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 |
| Interest Received | 2 | 3 | 13 | 3 | 1 | 1 | 8 | 4 | 4 | 6 |
| Others | -1 | -27 | 18 | -2 | 1 | -18 | -11 | 8 | 8 | -85 |
| + Cash from Financing Activity | 0 | 0 | -2 | -6 | -3 | 0 | -1 | -3 | -5 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 |
| Dividend Paid | 0 | 0 | 0 | 0 | -2 | 0 | -1 | -2 | -3 | 0 |
| Others | 0 | 0 | -2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 61 | 60 | -14 | -64 | -22 | 7 | 62 | 24 | -69 | 75 |