| Industry
Industry name |
Telecom-Service |
| Variance
Full Year Net Profit Variance |
-133 |
| Equity
Latest Equity |
157.3 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-6174.27 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
224.37 |
| Net Profit
Full Year Net Profit |
-27.9 |
| Full Year CPS
Full Year Cash Per Share |
-1.3 |
| Earning Per Share
Full Year Earning Per Share |
-1.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
60.02 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-382.5 |
| Networth
Full Year Return on Networth |
1.35 |
| Price/Book Value
Price to Book value |
-0.018301 |
| Yearly PE ratio
Full Year Price to Earning per share |
-3.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-5.4 |
| Bse value
BSE Value in lakhs |
2.77 |
| Nse value
NSE Value in lakhs |
13.4 |
| High
52 week high |
10 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
7 |
| CPM
Current market price |
7 |
| Market cap
BSE / NSE Market Cap |
110.11 |
| Net profit
Latest Quarter Net Profit |
-12.12 |
| Net profit variance
Latest Quarter Net Profit variance |
-293 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
242.09 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-833.53 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-344.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
857.21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
374.87 |
| TTM NP
Trailing Twelve 12 month Net Profit |
53.02 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-183.02 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.9 |
| Equity
Latest Equity |
157.3 |
| LTP
Latest Price (BSE/NSE) |
7 |
| Gross block
Latest Gross Block |
32.1 |
| Loans
Total loans |
3538.61 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-361.7 |
| Year GPM
Full Year Gross Profit Margin |
-24.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-560.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 70 | 51 | 70 | 56 | 55 | 55 | 58 | 60 |
| YOY Sales Growth % | 50% | 17% | 6% | -12% | -21% | 8% | -17% | 8% |
| Gross Sales | 70 | 51 | 70 | 56 | 55 | 55 | 58 | 60 |
| + Expenses | 44 | 77 | 35 | 40 | 89 | 47 | 84 | 62 |
| Material Cost % | 11% | 12% | 9% | 11% | 11% | 3% | 3% | 3% |
| Raw Material Cost | 8 | 6 | 6 | 6 | 6 | 1 | 2 | 2 |
| Manufacturing Cost % | 16% | 36% | 16% | 20% | 113% | 42% | 108% | 59% |
| Employee Cost % | 30% | 49% | 25% | 41% | 36% | 40% | 33% | 41% |
| Other Cost % | 6% | 52% | 0% | 0% | -0% | 0% | -0% | 0% |
| Raw Materials % | 11% | 12% | 9% | 11% | 11% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 16% | 36% | 16% | 20% | 113% | 42% | 108% | 59% |
| Loss on Forex Transaction % | 6% | 52% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 26 | -26 | 35 | 16 | -33 | 8 | -25 | -2 |
| OPM % | 37% | -51% | 50% | 28% | -60% | 15% | -44% | -3% |
| + Other Income | 5 | 0 | 2 | 14 | 1 | 0 | 610 | 335 |
| Miscellaneous Income | 5 | 0 | 2 | 14 | 1 | 0 | 610 | 335 |
| Exceptional Income | 0 | 0 | 2 | 11 | 0 | 0 | 609 | 334 |
| Interest | 9 | 9 | 8 | 9 | 8 | 9 | 9 | 9 |
| Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 |
| Profit before tax | 19 | -37 | 26 | 19 | -43 | -3 | 574 | 322 |
| + Tax % | 51% | -12% | 57% | 17% | 8% | -0% | -6% | 0% |
| Deferred Tax | 10 | 5 | 15 | 3 | -3 | 0 | -35 | 0 |
| + Net Profit | 9 | -42 | 11 | 16 | -39 | -3 | 609 | 322 |
| Extraordinary Income / Expense | 0 | 0 | 2 | 11 | -10 | 0 | 609 | 334 |
| Exceptional Item | 0 | 0 | 2 | 11 | -10 | 0 | 609 | 334 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,221 | 995 | 219 | 215 | 221 | 194 | 186 | 202 | 254 | 224 |
| Sales Growth % | -18% | -78% | -2% | 3% | -12% | -4% | 8% | 26% | -12% | |
| Gross Sales | 1,228 | 995 | 219 | 215 | 221 | 194 | 186 | 202 | 254 | 224 |
| + Expenses | 1,295 | 3,597 | 696 | 520 | 185 | -147 | 205 | 141 | 189 | 425 |
| Material Cost % | -0% | 1% | 0% | 0% | 0% | 25% | 13% | 0% | 0% | 0% |
| Raw Material Cost | 5 | 0 | 0 | 0 | 0 | 48 | 25 | 0 | 0 | 0 |
| Change in Inventory | -6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 73% | 78% | 50% | 34% | 28% | 3% | 1% | 12% | 12% | 8% |
| Employee Cost % | 11% | 15% | 33% | 34% | 32% | 34% | 35% | 37% | 32% | 38% |
| Other Cost % | 21% | 267% | 234% | 173% | 24% | -137% | 60% | 21% | 30% | 144% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 25% | 13% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 25% | 72% | 29% | 20% | 15% | 1% | 1% | 8% | 8% | 4% |
| Other Manufacturing Expenses % | 48% | 6% | 21% | 14% | 13% | 2% | 1% | 4% | 4% | 4% |
| Selling & Administration % | 2% | 3% | 10% | 14% | 13% | 18% | 13% | 12% | 16% | 12% |
| Miscellaneous Expenses % | 26% | 89% | 195% | 160% | 11% | 18% | 47% | 9% | 14% | 132% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 21% | 0% | 0% | 0% | 1% | 12% | 0% |
| Operating Profit | -74 | -2,602 | -477 | -304 | 36 | 341 | -19 | 60 | 65 | -201 |
| OPM % | -6% | -261% | -218% | -141% | 16% | 176% | -10% | 30% | 25% | -90% |
| + Other Income | 34 | 10 | 20 | 298 | 35 | 455 | 106 | 184 | 8 | 792 |
| Miscellaneous Income | 44 | 27 | 49 | 298 | 37 | 808 | 114 | 184 | 8 | 625 |
| Gain on Forex Transaction | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 286 | 0 | 802 | 100 | 173 | 2 | 621 |
| Interest | 547 | 19 | 17 | 19 | 21 | 23 | 26 | 29 | 34 | 36 |
| Depreciation | 47 | 17 | 5 | 5 | 5 | 4 | 4 | 5 | 12 | 7 |
| Profit before tax | -635 | -2,628 | -478 | -30 | 46 | 768 | 57 | 211 | 27 | 547 |
| + Tax % | 1% | 0% | -0% | -0% | 0% | 0% | 0% | 0% | 131% | -6% |
| Current Tax | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | -35 |
| + Net Profit | -911 | -2,202 | -478 | -30 | 46 | 768 | 57 | 211 | -8 | 583 |
| Profit Growth % | 317% | -82% | -94% | -252% | 1577% | -93% | 268% | -104% | -7052% | |
| Extraordinary Income / Expense | 0 | -2,512 | 0 | 286 | 0 | 802 | 100 | 173 | 2 | 610 |
| Exceptional Item | 0 | -2,512 | 0 | 0 | 0 | 450 | 100 | 173 | 2 | 610 |
| Profit / Loss of Associates | -281 | 426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -994 | -454 | -415 | -30 | 46 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -1.91 | 2.91 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 157 | 157 | 157 | 157 | 157 | 372 | 396 | 423 | 452 | 485 |
| Reserves | -6,698 | -7,141 | -8,131 | -8,226 | -8,159 | -7,017 | -6,960 | -6,750 | -6,758 | -6,174 |
| + Borrowings | 127 | 141 | 157 | 174 | 194 | 5,878 | 5,828 | 5,519 | 5,344 | 4,562 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 2,086 | 1,951 | 1,601 | 1,410 | 1,023 |
| Unsecured Borrowings | 127 | 141 | 157 | 174 | 194 | 3,792 | 3,877 | 3,918 | 3,934 | 3,539 |
| + Other Liabilities | 8,004 | 7,841 | 8,127 | 8,159 | 8,005 | 985 | 994 | 1,013 | 1,066 | 1,260 |
| Current Liabilities | 7,432 | 7,269 | 7,555 | 7,584 | 7,432 | 413 | 422 | 441 | 494 | 687 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 571 | 571 | 571 | 571 | 571 | 571 | 571 | 571 | 571 | 571 |
| Other liability items | 1 | 1 | 0 | 4 | 2 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 1,591 | 998 | 310 | 265 | 197 | 219 | 258 | 205 | 105 | 132 |
| + Fixed Assets | 99 | 83 | 79 | 79 | 76 | 74 | 51 | 30 | 16 | 16 |
| Gross Block | 245 | 247 | 247 | 251 | 252 | 254 | 233 | 200 | 190 | 32 |
| Accumulated Depreciation | 146 | 163 | 168 | 172 | 177 | 180 | 182 | 171 | 174 | 16 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 416 | 842 | 184 | 51 | 51 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 1,076 | 73 | 47 | 135 | 70 | 144 | 207 | 175 | 90 | 116 |
| Inventories | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 77 | 1 | 0 | 0 | 0 | 20 | 33 | 21 | 15 | 0 |
| Cash Equivalents | 102 | 20 | 8 | 87 | 8 | 11 | 13 | 15 | 11 | 19 |
| Loans n Advances | 348 | 51 | 38 | 47 | 61 | 113 | 160 | 138 | 61 | 95 |
| Other asset items | 543 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Total Assets | 1,591 | 998 | 310 | 265 | 197 | 219 | 258 | 205 | 105 | 132 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 76 | 140 | 92 | 83 | 63 | 29 | 18 | 175 | 198 | 166 |
| Profit from Operations | 176 | 61 | 33 | -26 | 61 | |||||
| Working Capital Changes | -83 | 84 | 59 | 113 | 7 | |||||
| Profit Before Tax & Extraordinary Items | -989 | -443 | -413 | -30 | 46 | -18 | -43 | 38 | 27 | 547 |
| Depreciation | 50 | 19 | 6 | 5 | 5 | 4 | 4 | 5 | 12 | 7 |
| Interest (Net) | 596 | 82 | 84 | 83 | 41 | 22 | 25 | 27 | 29 | 34 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -138 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -412 | -100 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 536 | 402 | 286 | 125 | -11 | -1 | -3 | -6 | 3 | 0 |
| Profit / Loss in Forex | -18 | 2 | 70 | 77 | -20 | 33 | 86 | 16 | 32 | 111 |
| Receivables | -38 | 5 | 37 | 0 | 0 | -20 | -14 | 12 | 0 | 15 |
| Inventories | -4 | -4 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 15 | -29 | 73 | 116 | 19 | 20 | 10 | 25 | 16 | 47 |
| Loans & Advances | -22 | 22 | -13 | -2 | -15 | -45 | -13 | -1 | 74 | -38 |
| Direct Taxes Paid | -16 | -4 | 0 | -5 | -4 | 8 | 1 | 6 | -5 | -6 |
| + Cash from Investing Activity | 21 | -11 | 2 | 7 | 0 | 463 | 119 | 180 | -7 | -2 |
| Purchase of Fixed Assets | -5 | -4 | -7 | -1 | -2 | -1 | -2 | -3 | -12 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 181 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 0 |
| Interest Received | 10 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 2 |
| Others | 16 | -10 | 9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -78 | -212 | -105 | -103 | -64 | -492 | -134 | -355 | -191 | -161 |
| Proceeds from Other Long-Term Borrowings | 6 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 6 | 10 | 4 | 0 | 78 | 0 | 1 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -16 | -139 | -106 | -21 | -141 | -525 | -135 | -350 | -191 | -151 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -2 | -2 | -4 |
| Interest Paid | -7 | 0 | -3 | -1 | -1 | |||||
| Others | -68 | -83 | 0 | -81 | 0 | -3 | 0 | -2 | 4 | -5 |
| Net Cash Flow | 19 | -83 | -10 | -14 | -1 | 0 | 3 | 0 | 0 | 3 |