| Industry
Industry name |
Crude Oil & Natural Gas |
| Variance
Full Year Net Profit Variance |
-79 |
| Equity
Latest Equity |
132.24 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1252.45 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
263.15 |
| Net Profit
Full Year Net Profit |
31.61 |
| Full Year CPS
Full Year Cash Per Share |
8.1 |
| Earning Per Share
Full Year Earning Per Share |
2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
114.18 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
104.7 |
| Networth
Full Year Return on Networth |
7.81 |
| Price/Book Value
Price to Book value |
1.766953 |
| Yearly PE ratio
Full Year Price to Earning per share |
77.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.9 |
| Bse value
BSE Value in lakhs |
305.05 |
| Nse value
NSE Value in lakhs |
3580.65 |
| High
52 week high |
191 |
| Low
52 week low |
118 |
| Price
NSE Current market price |
185 |
| CPM
Current market price |
185 |
| Market cap
BSE / NSE Market Cap |
2449.81 |
| Net profit
Latest Quarter Net Profit |
6.24 |
| Net profit variance
Latest Quarter Net Profit variance |
-48 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
699.65 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
239.39 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
34.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
99.25 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
33.23 |
| TTM NP
Trailing Twelve 12 month Net Profit |
142.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-78.59 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.9 |
| TTM PE
Trailing Twelve 12 month PE |
97.5 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
77.64 |
| Equity
Latest Equity |
132.24 |
| LTP
Latest Price (BSE/NSE) |
185 |
| Gross block
Latest Gross Block |
541.15 |
| Loans
Total loans |
37.94 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
29 |
| Year GPM
Full Year Gross Profit Margin |
40.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 95 | 147 | 43 | 79 | 315 | 75 | -206 | 114 |
| YOY Sales Growth % | -16% | -18% | -85% | -42% | 232% | -49% | -575% | 45% |
| Gross Sales | 95 | 147 | 43 | 79 | 315 | 75 | -206 | 114 |
| + Expenses | 63 | 73 | 39 | 46 | 292 | 48 | -233 | 109 |
| Material Cost % | 14% | 20% | 173% | 20% | -72% | 29% | -170% | -37% |
| Change in Inventory | 14 | 29 | 75 | 16 | -227 | 22 | 350 | -42 |
| Manufacturing Cost % | 58% | 55% | 183% | 48% | 13% | 58% | -53% | 40% |
| Employee Cost % | 1% | 0% | 1% | 1% | 0% | 1% | -2% | 1% |
| Other Cost % | -7% | -26% | -267% | -9% | 152% | -25% | 337% | 91% |
| Stock Adjustments % | -14% | -20% | -173% | -20% | 72% | -29% | 170% | 37% |
| Other Manufacturing Expenses % | 58% | 55% | 183% | 48% | 13% | 58% | -53% | 40% |
| Selling & Administration % | 22% | 14% | 79% | 31% | 8% | 34% | -3% | 17% |
| Operating Profit | 32 | 74 | 5 | 32 | 23 | 27 | 27 | 6 |
| OPM % | 33% | 51% | 11% | 41% | 7% | 36% | -13% | 5% |
| + Other Income | 5 | 4 | 57 | 35 | 2 | 4 | 7 | 20 |
| Miscellaneous Income | 5 | 4 | 57 | 35 | 2 | 4 | 7 | 20 |
| Exceptional Income | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Interest | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 |
| Depreciation | 18 | 20 | 22 | 18 | 17 | 20 | 20 | 16 |
| Profit before tax | 13 | 52 | 36 | 45 | 4 | 7 | 9 | 7 |
| + Tax % | 19% | 17% | -44% | 2% | 29% | -21% | 14% | 5% |
| Current Tax | 3 | 9 | -11 | 1 | 1 | -1 | 3 | 0 |
| Deferred Tax | 0 | 0 | -4 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | 11 | 43 | 51 | 44 | 3 | 8 | 8 | 6 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 11 | 43 | 51 | 44 | 3 | 8 | 8 | 6 |
| EPS in Rs | 0.82 | 3.28 | 3.87 | 3.32 | 0.21 | 0.63 | 0.59 | 0.47 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 52 | 26 | 49 | 265 | 202 | 114 | 156 | 559 | 749 | 421 |
| Sales Growth % | -50% | 90% | 444% | -24% | -44% | 37% | 259% | 34% | -44% | |
| Gross Sales | 28 | 25 | 49 | 265 | 202 | 114 | 156 | 559 | 749 | 421 |
| Excise Duty | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 51 | 32 | 18 | 78 | 77 | 73 | 112 | 259 | 441 | 248 |
| Material Cost % | 22% | -0% | -9% | 2% | 0% | -3% | 2% | -11% | 4% | -34% |
| Raw Material Cost | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 3 | 0 | -5 | 4 | 0 | -3 | 4 | -59 | 32 | -143 |
| Manufacturing Cost % | 30% | 46% | 27% | 22% | 28% | 48% | 41% | 48% | 52% | 87% |
| Employee Cost % | 9% | 6% | 11% | 2% | 3% | 1% | 1% | 0% | 0% | 1% |
| Other Cost % | 37% | 74% | 7% | 4% | 7% | 19% | 28% | 8% | 3% | 6% |
| Raw Materials % | 16% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -6% | 0% | 9% | -2% | -0% | 3% | -2% | 11% | -4% | 34% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 30% | 45% | 27% | 22% | 28% | 47% | 41% | 48% | 52% | 87% |
| Selling & Administration % | 14% | 31% | 7% | 3% | 3% | 3% | 3% | 1% | 1% | 2% |
| Miscellaneous Expenses % | 3% | 44% | 1% | 1% | 4% | 15% | 25% | 7% | 1% | 3% |
| Provisions & Contingencies % | 0% | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1 | -7 | 31 | 187 | 125 | 41 | 44 | 300 | 308 | 173 |
| OPM % | 2% | -25% | 63% | 71% | 62% | 36% | 28% | 54% | 41% | 41% |
| + Other Income | 14 | 56 | 16 | 15 | 48 | 40 | 11 | 9 | 52 | 76 |
| Miscellaneous Income | 15 | 46 | 16 | 15 | 49 | 27 | 13 | 10 | 56 | 76 |
| Exceptional Income | 6 | 29 | 4 | 3 | 26 | 14 | 0 | 0 | 33 | 0 |
| Interest | 5 | 0 | 1 | 2 | 6 | 6 | 9 | 38 | 32 | 22 |
| Depreciation | 12 | 10 | 8 | 44 | 29 | 23 | 26 | 74 | 80 | 78 |
| Profit before tax | 3 | 40 | 38 | 157 | 137 | 52 | 20 | 197 | 248 | 150 |
| + Tax % | 18% | 10% | 0% | 0% | -0% | -3% | -2% | 2% | 9% | 2% |
| Current Tax | 1 | 4 | 0 | 5 | 1 | 0 | 0 | 3 | 11 | 3 |
| Deferred Tax | 0 | 0 | 0 | -5 | -1 | -2 | 0 | 0 | 11 | -1 |
| + Net Profit | 3 | 36 | 38 | 157 | 138 | 53 | 20 | 194 | 226 | 147 |
| Profit Growth % | 942% | 4% | 314% | -12% | -61% | -63% | 871% | 17% | -35% | |
| Extraordinary Income / Expense | 5 | 29 | 4 | 3 | 26 | 14 | -34 | -12 | 33 | 0 |
| Exceptional Item | 5 | 29 | 4 | 3 | 26 | 14 | -34 | -12 | 33 | 0 |
| Net Profit After Minority Interest | 5 | 36 | 38 | 157 | 138 | 53 | 20 | 194 | 226 | 147 |
| EPS in Rs | 0.38 | 2.76 | 2.87 | 12.01 | 10.40 | 4.04 | 1.51 | 14.67 | 17.12 | 11.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 131 | 131 | 131 | 131 | 132 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 175 | 211 | 253 | 410 | 547 | 601 | 621 | 815 | 1,042 | 1,189 |
| + Borrowings | 0 | 0 | 0 | 12 | 45 | 254 | 357 | 364 | 174 | 121 |
| Secured Borrowings | 0 | 0 | 0 | 12 | 45 | 221 | 317 | 208 | 137 | 83 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 33 | 40 | 157 | 37 | 38 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 186 | 183 | 160 | 182 | 311 | 198 | 417 | 539 | 603 | 521 |
| Current Liabilities | 63 | 67 | 41 | 58 | 204 | 86 | 183 | 276 | 356 | 282 |
| Provisions | 0 | 0 | 0 | 7 | 13 | 13 | 0 | 0 | 0 | 0 |
| Other liability items | 123 | 116 | 119 | 124 | 107 | 113 | 233 | 263 | 247 | 239 |
| Total Liabilities | 491 | 525 | 544 | 734 | 1,036 | 1,185 | 1,527 | 1,850 | 1,951 | 1,962 |
| + Fixed Assets | 68 | 232 | 281 | 384 | 357 | 335 | 510 | 1,246 | 1,247 | 1,191 |
| Gross Block | 19 | 21 | 30 | 55 | 55 | 55 | 255 | 532 | 540 | 541 |
| Accumulated Depreciation | 11 | 12 | 12 | 27 | 30 | 32 | 41 | 85 | 135 | 175 |
| CWIP | 130 | 6 | 6 | 26 | 327 | 535 | 782 | 32 | 38 | 48 |
| Investments | 74 | 160 | 51 | 137 | 118 | 65 | 19 | 133 | 0 | 0 |
| + Other Assets | 219 | 127 | 207 | 187 | 233 | 251 | 216 | 439 | 666 | 723 |
| Inventories | 24 | 25 | 28 | 28 | 27 | 36 | 8 | 81 | 42 | 210 |
| Trade receivables | 4 | 5 | 16 | 41 | 36 | 31 | 16 | 117 | 314 | 121 |
| Cash Equivalents | 53 | 34 | 92 | 35 | 86 | 72 | 65 | 78 | 69 | 136 |
| Loans n Advances | 87 | 11 | 15 | 21 | 17 | 43 | 50 | 78 | 147 | 156 |
| Other asset items | 50 | 52 | 56 | 62 | 67 | 69 | 77 | 85 | 94 | 101 |
| Total Assets | 491 | 525 | 544 | 734 | 1,036 | 1,185 | 1,527 | 1,850 | 1,951 | 1,962 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 94 | 98 | -7 | 167 | 287 | -77 | 111 | 219 | 123 | 161 |
| Profit from Operations | 15 | 33 | 40 | 190 | 132 | 54 | 82 | 311 | 307 | 174 |
| Working Capital Changes | 45 | -8 | -48 | -24 | 156 | -133 | 25 | -86 | -176 | -7 |
| Profit Before Tax & Extraordinary Items | 6 | 40 | 38 | 157 | 137 | 53 | 20 | 194 | 226 | 147 |
| Depreciation | 12 | 10 | 8 | 44 | 29 | 23 | 26 | 74 | 80 | 78 |
| Interest (Net) | -4 | -4 | -5 | -6 | -5 | -6 | -5 | 4 | 14 | -56 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -5 | -5 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 2 | 0 | 0 | -22 | 1 | 0 | 0 | -7 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 18 | -4 | -7 |
| Receivables | 1 | -1 | -11 | -21 | 5 | 5 | 15 | -101 | -196 | 194 |
| Inventories | 2 | -3 | -4 | 6 | 1 | -10 | 5 | -74 | 41 | -168 |
| Trade Payables | 32 | -2 | -23 | -2 | 148 | -102 | 16 | 121 | 57 | -40 |
| Direct Taxes Paid | 34 | 73 | 1 | 1 | -1 | 2 | 4 | -6 | -8 | -6 |
| + Cash from Investing Activity | -1 | -32 | -60 | -148 | -297 | -208 | -280 | -77 | -39 | -83 |
| Purchase of Fixed Assets | -9 | -49 | -49 | -117 | -303 | -207 | -266 | -72 | -19 | -33 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 4 | 14 | 7 | 4 | 11 | 6 | 0 | 1 | 0 | 1 |
| Interest Received | 4 | 4 | 5 | 6 | 5 | 5 | 1 | 6 | 9 | 14 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | -59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 |
| Others | 0 | 0 | -23 | 19 | -11 | -12 | -15 | -13 | 21 | -66 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | 34 | 206 | 106 | -27 | -215 | -78 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 32 | 187 | 290 | 0 | 50 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 19 | 6 | 125 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -1 | -187 | -124 | -122 | -55 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -28 | -23 | -23 |
| Net Cash Flow | 93 | 67 | -67 | 20 | 24 | -79 | -63 | 115 | -132 | 0 |