| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-98 |
| Equity
Latest Equity |
30.79 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1302.09 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
1924.98 |
| Net Profit
Full Year Net Profit |
2.18 |
| Full Year CPS
Full Year Cash Per Share |
23.1 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
617.8 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
432.8 |
| Networth
Full Year Return on Networth |
0.17 |
| Price/Book Value
Price to Book value |
1.090573 |
| Yearly PE ratio
Full Year Price to Earning per share |
666.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.4 |
| Bse value
BSE Value in lakhs |
27.37 |
| Nse value
NSE Value in lakhs |
661.8 |
| High
52 week high |
533 |
| Low
52 week low |
318 |
| Price
NSE Current market price |
473 |
| CPM
Current market price |
472 |
| Market cap
BSE / NSE Market Cap |
1453.36 |
| Net profit
Latest Quarter Net Profit |
66.44 |
| Net profit variance
Latest Quarter Net Profit variance |
612 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2210.13 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
144.66 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
186.87 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.02 |
| TTM NP
Trailing Twelve 12 month Net Profit |
54.99 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
34.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
26.51 |
| TTM PE
Trailing Twelve 12 month PE |
17.8 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
59.71 |
| Equity
Latest Equity |
30.79 |
| LTP
Latest Price (BSE/NSE) |
472 |
| Gross block
Latest Gross Block |
1875.26 |
| Loans
Total loans |
80.21 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.9 |
| Year GPM
Full Year Gross Profit Margin |
4.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 583 | 558 | 480 | 470 | 465 | 465 | 524 | 618 |
| YOY Sales Growth % | 16% | 14% | -13% | -20% | -20% | -17% | 9% | 31% |
| Gross Sales | 583 | 558 | 480 | 470 | 465 | 465 | 524 | 618 |
| + Expenses | 520 | 511 | 433 | 471 | 445 | 457 | 458 | 506 |
| Material Cost % | 89% | 63% | 87% | 78% | 98% | 66% | 67% | 89% |
| Raw Material Cost | 481 | 397 | 385 | 373 | 407 | 346 | 367 | 483 |
| Change in Inventory | 40 | -46 | 35 | -6 | 50 | -39 | -14 | 65 |
| Manufacturing Cost % | 9% | 8% | 12% | 15% | 14% | 10% | 10% | 9% |
| Employee Cost % | 4% | 4% | 5% | 5% | 5% | 5% | 5% | 5% |
| Other Cost % | -14% | 16% | -15% | 2% | -21% | 17% | 5% | -21% |
| Raw Materials % | 83% | 71% | 80% | 79% | 87% | 74% | 70% | 78% |
| Stock Adjustments % | -7% | 8% | -7% | 1% | -11% | 8% | 3% | -11% |
| Other Manufacturing Expenses % | 9% | 8% | 12% | 15% | 14% | 10% | 10% | 9% |
| Operating Profit | 63 | 47 | 47 | -1 | 20 | 8 | 67 | 112 |
| OPM % | 11% | 8% | 10% | -0% | 4% | 2% | 13% | 18% |
| + Other Income | 4 | 8 | 5 | 10 | 6 | 5 | 5 | 7 |
| Miscellaneous Income | 4 | 8 | 5 | 10 | 6 | 5 | 5 | 7 |
| Interest | 16 | 3 | 11 | 9 | 11 | 10 | 11 | 11 |
| Depreciation | 16 | 16 | 16 | 16 | 16 | 16 | 20 | 18 |
| Profit before tax | 34 | 36 | 25 | -16 | -1 | -13 | 40 | 90 |
| + Tax % | 24% | 21% | 23% | 17% | -42% | 16% | 30% | 26% |
| Current Tax | 7 | 7 | 5 | 0 | 0 | 0 | 2 | 23 |
| Deferred Tax | 2 | 0 | 1 | -3 | 1 | -2 | 10 | 1 |
| + Net Profit | 26 | 29 | 19 | -13 | -2 | -11 | 28 | 66 |
| Net Profit After Minority Interest | 26 | 29 | 19 | -13 | -2 | -11 | 28 | 66 |
| EPS in Rs | 8.50 | 9.27 | 6.16 | -4.22 | -0.65 | -3.52 | 9.11 | 21.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,136 | 1,171 | 1,304 | 1,059 | 1,124 | 1,883 | 2,352 | 2,099 | 2,206 | 1,925 |
| Sales Growth % | 3% | 11% | -19% | 6% | 68% | 25% | -11% | 5% | -13% | |
| Gross Sales | 939 | 1,117 | 1,304 | 1,059 | 1,124 | 1,883 | 2,352 | 2,099 | 2,206 | 1,925 |
| Excise Duty | 98 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 970 | 904 | 1,086 | 987 | 826 | 1,476 | 2,035 | 1,994 | 1,987 | 1,830 |
| Material Cost % | 66% | 62% | 70% | 77% | 58% | 66% | 76% | 83% | 76% | 78% |
| Raw Material Cost | 735 | 723 | 925 | 815 | 662 | 1,233 | 1,787 | 1,749 | 1,713 | 1,493 |
| Change in Inventory | 16 | 4 | -12 | 3 | -11 | 6 | -6 | -15 | -26 | 9 |
| Manufacturing Cost % | 4% | 4% | 4% | 5% | 5% | 5% | 4% | 5% | 5% | 5% |
| Employee Cost % | 3% | 5% | 5% | 6% | 6% | 4% | 3% | 4% | 4% | 5% |
| Other Cost % | 12% | 6% | 4% | 5% | 4% | 4% | 3% | 4% | 4% | 7% |
| Raw Materials % | 65% | 62% | 71% | 77% | 59% | 66% | 76% | 83% | 78% | 78% |
| Purchase of Finished Goods % | 0% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | -0% | 1% | -0% | 1% | -0% | 0% | 1% | 1% | -0% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 3% | 3% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 3% | 3% | 3% | 2% | 2% | 2% | 3% |
| Selling & Administration % | 3% | 3% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 4% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 3% |
| Operating Profit | 165 | 267 | 218 | 71 | 298 | 407 | 318 | 105 | 219 | 95 |
| OPM % | 15% | 23% | 17% | 7% | 27% | 22% | 14% | 5% | 10% | 5% |
| + Other Income | 3 | 4 | 8 | 6 | 3 | 7 | 22 | 31 | 26 | 26 |
| Miscellaneous Income | 3 | 4 | 8 | 6 | 3 | 7 | 22 | 31 | 26 | 26 |
| Interest | 18 | 15 | 12 | 16 | 15 | 13 | 24 | 30 | 39 | 41 |
| Depreciation | 21 | 26 | 26 | 30 | 34 | 44 | 47 | 52 | 65 | 69 |
| Profit before tax | 132 | 231 | 187 | 32 | 253 | 356 | 268 | 53 | 141 | 10 |
| + Tax % | 23% | 37% | 37% | 35% | 26% | 26% | 25% | 26% | 23% | 79% |
| Current Tax | -8 | 76 | 63 | 4 | 58 | 84 | 61 | 4 | 28 | 2 |
| Deferred Tax | 39 | 9 | 6 | 7 | 7 | 8 | 7 | 10 | 4 | 6 |
| + Net Profit | 102 | 147 | 117 | 21 | 188 | 265 | 200 | 40 | 109 | 2 |
| Profit Growth % | 44% | -20% | -82% | 801% | 41% | -24% | -80% | 175% | -98% | |
| Extraordinary Income / Expense | 0 | 0 | -8 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -8 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 102 | 146 | 117 | 21 | 188 | 265 | 200 | 40 | 109 | 2 |
| EPS in Rs | 32.98 | 47.42 | 37.94 | 6.78 | 61.08 | 85.88 | 64.94 | 12.83 | 35.29 | 0.72 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 361 | 497 | 598 | 602 | 791 | 1,031 | 1,204 | 1,216 | 1,308 | 1,302 |
| + Borrowings | 82 | 87 | 194 | 230 | 165 | 173 | 254 | 368 | 269 | 362 |
| Secured Borrowings | 55 | 84 | 194 | 230 | 164 | 157 | 224 | 314 | 203 | 281 |
| Unsecured Borrowings | 27 | 2 | 0 | 0 | 1 | 16 | 30 | 54 | 66 | 80 |
| Deferred Credit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 184 | 245 | 323 | 299 | 337 | 416 | 503 | 520 | 603 | 606 |
| Current Liabilities | 220 | 214 | 297 | 276 | 324 | 413 | 499 | 515 | 594 | 542 |
| Provisions | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 2 |
| Other liability items | 2 | 40 | 27 | 24 | 13 | 4 | 5 | 5 | 9 | 64 |
| Total Liabilities | 658 | 860 | 1,146 | 1,161 | 1,324 | 1,651 | 1,992 | 2,135 | 2,211 | 2,300 |
| + Fixed Assets | 324 | 403 | 389 | 471 | 702 | 736 | 717 | 1,030 | 1,016 | 1,182 |
| Gross Block | 741 | 845 | 842 | 950 | 1,209 | 1,264 | 1,282 | 1,626 | 1,655 | 1,875 |
| Accumulated Depreciation | 418 | 442 | 453 | 479 | 508 | 528 | 564 | 596 | 639 | 694 |
| CWIP | 11 | 89 | 283 | 339 | 132 | 118 | 349 | 158 | 234 | 173 |
| Investments | 17 | 60 | 70 | 12 | 16 | 81 | 182 | 144 | 134 | 88 |
| + Other Assets | 306 | 308 | 404 | 339 | 475 | 716 | 745 | 803 | 826 | 858 |
| Inventories | 97 | 94 | 129 | 95 | 144 | 152 | 165 | 200 | 294 | 207 |
| Trade receivables | 150 | 139 | 183 | 143 | 199 | 347 | 325 | 337 | 285 | 350 |
| Cash Equivalents | 30 | 22 | 36 | 49 | 74 | 128 | 192 | 184 | 184 | 186 |
| Loans n Advances | 51 | 28 | 27 | 28 | 11 | 13 | 23 | 36 | 29 | 73 |
| Other asset items | -21 | 25 | 28 | 24 | 48 | 76 | 40 | 47 | 34 | 42 |
| Total Assets | 658 | 860 | 1,146 | 1,161 | 1,324 | 1,651 | 1,992 | 2,135 | 2,211 | 2,300 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 94 | 201 | 139 | 84 | 183 | 109 | 233 | 37 | 261 | 102 |
| Profit from Operations | 158 | 268 | 211 | 69 | 299 | 405 | 322 | 108 | 228 | 139 |
| Working Capital Changes | -35 | -13 | -22 | 22 | -53 | -217 | -28 | -62 | 49 | -30 |
| Profit Before Tax & Extraordinary Items | 132 | 230 | 187 | 32 | 253 | 356 | 268 | 53 | 141 | 10 |
| Depreciation | 21 | 26 | 26 | 30 | 34 | 44 | 47 | 52 | 65 | 69 |
| Interest (Net) | 8 | 9 | 6 | 8 | 8 | 8 | 9 | 9 | 20 | 23 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -2 | 0 | -1 | -4 | -3 | -6 | -6 |
| Provisions & Write-offs (Net) | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 |
| Profit / Loss in Forex | -5 | 3 | -3 | 2 | 4 | -4 | 4 | 1 | 6 | 34 |
| Receivables | -37 | 14 | -42 | 39 | -53 | -146 | 23 | -11 | 49 | -63 |
| Inventories | -13 | 2 | -35 | 34 | -49 | -8 | -13 | -35 | -94 | 87 |
| Trade Payables | 17 | -19 | 67 | -37 | 46 | 86 | 67 | -5 | 90 | -35 |
| Loans & Advances | -2 | -10 | -12 | -14 | 3 | -149 | -105 | -12 | 4 | -20 |
| Direct Taxes Paid | -29 | -54 | -51 | -8 | -63 | -79 | -61 | -8 | -15 | -6 |
| + Cash from Investing Activity | -42 | -164 | -216 | -104 | -72 | -106 | -255 | -115 | -92 | -89 |
| Purchase of Fixed Assets | -32 | -124 | -213 | -168 | -71 | -100 | -240 | -174 | -137 | -163 |
| Sale of Fixed Assets | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Purchase of Investments | -17 | -42 | -6 | 0 | -4 | -64 | -94 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 45 | 16 | 49 |
| Interest Received | 3 | 2 | 1 | 2 | 2 | 5 | 13 | 20 | 20 | 18 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 52 | 65 | -6 | 8 | 5 |
| + Cash from Financing Activity | -50 | -35 | 58 | 35 | -80 | -19 | 21 | 48 | -138 | -53 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 81 | 60 | 0 | 17 | 63 | 105 | 0 | 108 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 18 | 0 | 44 |
| Repayment of Long-Term Borrowings | -32 | -12 | 0 | 0 | -64 | 0 | 0 | -25 | -56 | -136 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 0 |
| Dividend Paid | -7 | -11 | -15 | -15 | -6 | -23 | -30 | -31 | -23 | -31 |
| Interest Paid | -11 | -12 | -8 | -10 | -11 | -13 | -24 | -19 | -35 | -38 |
| Net Cash Flow | 2 | 2 | -19 | 15 | 30 | -15 | -2 | -29 | 31 | -39 |