| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-50 |
| Equity
Latest Equity |
32.36 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1127.05 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
62.35 |
| Net Profit
Full Year Net Profit |
54.1 |
| Full Year CPS
Full Year Cash Per Share |
16.7 |
| Earning Per Share
Full Year Earning Per Share |
16.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
14.64 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
358.2 |
| Networth
Full Year Return on Networth |
11.8 |
| Price/Book Value
Price to Book value |
0.692351 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.8 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
223.28 |
| High
52 week high |
254 |
| Low
52 week low |
152 |
| Price
NSE Current market price |
248 |
| CPM
Current market price |
35 |
| Market cap
BSE / NSE Market Cap |
801.86 |
| Net profit
Latest Quarter Net Profit |
13.77 |
| Net profit variance
Latest Quarter Net Profit variance |
-40 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
61.77 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
99.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-50.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.72 |
| TTM PE
Trailing Twelve 12 month PE |
14.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
32.36 |
| LTP
Latest Price (BSE/NSE) |
248 |
| Gross block
Latest Gross Block |
2.4 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
96.4 |
| Year GPM
Full Year Gross Profit Margin |
99.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
99.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 14 | 17 | 14 | 20 | 15 | 18 | 13 | 14 |
| YOY Sales Growth % | 4% | 22% | -2% | 234% | 3% | 9% | -6% | -29% |
| Gross Sales | 14 | 17 | 14 | 20 | 15 | 18 | 13 | 14 |
| + Expenses | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 1% | 21% | 1% | 0% | 1% | 1% | 0% | 0% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
| Other Manufacturing Expenses % | 1% | 21% | 1% | 0% | 1% | 1% | 0% | 0% |
| Operating Profit | 14 | 13 | 14 | 20 | 15 | 18 | 13 | 14 |
| OPM % | 99% | 79% | 99% | 99% | 99% | 99% | 99% | 99% |
| + Other Income | 3 | 1 | 3 | 2 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 3 | 1 | 3 | 2 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 18 | 14 | 17 | 22 | 15 | 19 | 13 | 15 |
| + Tax % | -31% | -245% | 11% | -2% | 15% | 17% | 11% | 5% |
| Current Tax | 0 | 1 | 0 | 0 | 0 | 1 | 1 | -1 |
| Deferred Tax | -5 | -34 | 2 | 0 | 2 | 2 | 1 | 2 |
| + Net Profit | 23 | 47 | 15 | 23 | 13 | 16 | 12 | 14 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 53 | 27 | 8 | 16 | 21 | 210 | 12 | 417 | 50 | 69 |
| Sales Growth % | -50% | -71% | 107% | 33% | 876% | -94% | 3340% | -88% | 39% | |
| Gross Sales | 3 | 6 | 4 | 11 | 15 | 22 | 26 | 410 | 48 | 66 |
| Other Operating Income | 45 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 6 | 27 | 16 | 199 | 19 | 1 | -171 | 7 | 1 | 1 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 72% | 0% | 0% | 0% |
| Employee Cost % | 0% | 1% | 2% | 1% | 1% | 0% | 1% | 0% | 0% | 0% |
| Other Cost % | 11% | 99% | 202% | 1237% | 90% | 0% | -1484% | 2% | 1% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 72% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 2% | 5% | 3% | 2% | 0% | 3% | 0% | 1% | 1% |
| Miscellaneous Expenses % | 0% | -0% | 630% | 1119% | 88% | 0% | 1% | 1% | 0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 47 | 0 | -8 | -183 | 2 | 209 | 183 | 411 | 49 | 69 |
| OPM % | 89% | -0% | -104% | -1138% | 9% | 100% | 1510% | 98% | 99% | 99% |
| + Other Income | 0 | 0 | 1 | 1 | 126 | 242 | 0 | 0 | 2 | 2 |
| Miscellaneous Income | 0 | 1 | 1 | 20 | 132 | 447 | 170 | 11 | 5 | 9 |
| Exceptional Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 47 | 0 | -7 | -182 | 128 | 451 | 183 | 411 | 51 | 71 |
| + Tax % | 5% | -16820% | -31% | -2% | 4% | 2% | 1% | 24% | 9% | -53% |
| Current Tax | 2 | 6 | 2 | 1 | 1 | 5 | 0 | 1 | 0 | 0 |
| Deferred Tax | 0 | 3 | 0 | 2 | 4 | 3 | 2 | 97 | 4 | -38 |
| + Net Profit | 113 | 51 | 33 | -185 | 123 | 443 | 178 | 313 | 46 | 108 |
| Profit Growth % | -106% | 198% | 2008% | -166% | 261% | -60% | 75% | -85% | 133% | |
| Extraordinary Income / Expense | 0 | 1 | -11 | -66 | -19 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 1 | -11 | -66 | -19 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 67 | 54 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | -2 | 3 | 5 | 0 | -17 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 116 | 69 | 2 | -162 | 122 | 425 | 0 | 0 | 0 | 0 |
| EPS in Rs | 15.24 | 5.21 | 0.00 | 0.00 | 37.94 | 136.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 1,308 | 1,363 | 1,365 | 1,048 | 1,058 | 1,406 | 470 | 711 | 776 | 995 |
| + Borrowings | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 53 | 59 | 49 | 40 | 26 | 50 | 31 | 112 | 116 | 94 |
| Current Liabilities | 13 | 17 | 10 | 14 | 4 | 7 | 35 | 116 | 118 | 96 |
| Provisions | 12 | 16 | 9 | 14 | 4 | 7 | 1 | 1 | 0 | 0 |
| Minority Interest | 41 | 43 | 40 | 31 | 31 | 49 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,394 | 1,455 | 1,447 | 1,121 | 1,116 | 1,489 | 533 | 855 | 924 | 1,121 |
| + Fixed Assets | 138 | 137 | 135 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Gross Block | 142 | 140 | 139 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Accumulated Depreciation | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,142 | 1,212 | 1,257 | 1,032 | 1,032 | 1,181 | 524 | 853 | 922 | 1,119 |
| + Other Assets | 114 | 106 | 54 | 88 | 84 | 306 | 8 | 2 | 1 | 1 |
| Trade receivables | 0 | 0 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 1 | 1 | 1 | 0 | 50 | 65 | 0 | 0 | 0 | 0 |
| Loans n Advances | 39 | 59 | 32 | 43 | 34 | 31 | 8 | 2 | 1 | 1 |
| Other asset items | 73 | 46 | 21 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,394 | 1,455 | 1,447 | 1,121 | 1,116 | 1,489 | 533 | 855 | 924 | 1,121 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -65 | 2 | 48 | -5 | 36 | -201 | -7 | 8 | 14 | 10 |
| Profit from Operations | 5 | -1 | 4 | 8 | 1 | 10 | ||||
| Working Capital Changes | -60 | 9 | 45 | -11 | 35 | -207 | ||||
| Profit Before Tax & Extraordinary Items | 52 | 25 | -41 | -165 | 127 | 456 | 3 | 411 | 51 | 71 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | -2 | -2 | -1 | -1 | -1 | -3 | 0 | 0 | -1 | -4 |
| Profit / Loss on Sale of Assets | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -45 | -24 | 0 | 42 | 12 | -188 | 0 | 0 | -2 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -48 | -49 | -51 |
| Receivables | 0 | 0 | 0 | 0 | 0 | -211 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | -60 | 9 | 45 | -17 | 35 | 4 | 1 | 0 | 2 | 0 |
| Direct Taxes Paid | -9 | -6 | -1 | -1 | 0 | -3 | 0 | 0 | 0 | -1 |
| + Cash from Investing Activity | 63 | -3 | -47 | 4 | 14 | 151 | 7 | -8 | -14 | -10 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -134 | -41 | -104 | 0 | 0 | 0 | 0 | -8 | -16 | -16 |
| Sale of Investments | 194 | 35 | 53 | 1 | 13 | 213 | 7 | 0 | 2 | 2 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 2 | 2 | 1 | 1 | 1 | 3 | 0 | 0 | 1 | 4 |
| Others | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -1 | 1 | -1 | 50 | -50 | 0 | 0 | 0 | 0 |