| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
88 |
| Equity
Latest Equity |
244.55 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
99748 |
| Dividend
Full Year Dividend % |
710 |
| Sales Turnover
Full Year Net Sales |
185470 |
| Net Profit
Full Year Net Profit |
7314.27 |
| Full Year CPS
Full Year Cash Per Share |
69.2 |
| Earning Per Share
Full Year Earning Per Share |
29.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
49798 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
408.9 |
| Networth
Full Year Return on Networth |
11.7 |
| Price/Book Value
Price to Book value |
3.052091 |
| Yearly PE ratio
Full Year Price to Earning per share |
41.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18 |
| Bse value
BSE Value in lakhs |
371.74 |
| Nse value
NSE Value in lakhs |
12981.81 |
| High
52 week high |
1327 |
| Low
52 week low |
1018 |
| Price
NSE Current market price |
1248 |
| CPM
Current market price |
1248 |
| Market cap
BSE / NSE Market Cap |
305119.29 |
| Net profit
Latest Quarter Net Profit |
987.3 |
| Net profit variance
Latest Quarter Net Profit variance |
-35 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
168424 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-17994 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-10.68 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
38851 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.95 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5168.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
88.41 |
| TTM EPS
Trailing Twelve 12 month EPS |
29.91 |
| TTM PE
Trailing Twelve 12 month PE |
41.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8729 |
| Equity
Latest Equity |
244.55 |
| LTP
Latest Price (BSE/NSE) |
1248 |
| Gross block
Latest Gross Block |
169075 |
| Loans
Total loans |
65021 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.5 |
| Year GPM
Full Year Gross Profit Margin |
11.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-18.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 42,337 | 39,104 | 40,793 | 44,341 | 42,460 | 44,560 | 45,219 | 49,798 |
| YOY Sales Growth % | 1% | -11% | -1% | -3% | 0% | 14% | 11% | 12% |
| Gross Sales | 42,337 | 39,104 | 40,793 | 44,341 | 42,460 | 44,560 | 45,219 | 49,798 |
| Other Operating Income | 606 | 580 | 585 | 478 | 687 | 592 | 772 | 1,382 |
| + Expenses | 36,839 | 34,071 | 35,317 | 38,250 | 34,984 | 37,533 | 39,369 | 41,334 |
| Material Cost % | 48% | 59% | 54% | 50% | 49% | 57% | 49% | 31% |
| Raw Material Cost | 21,463 | 21,965 | 22,123 | 22,773 | 20,762 | 23,921 | 23,525 | 20,628 |
| Change in Inventory | -1,000 | 980 | -258 | -551 | 179 | 1,363 | -1,288 | -4,973 |
| Manufacturing Cost % | 32% | 32% | 30% | 31% | 31% | 30% | 29% | 30% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Cost % | 3% | -6% | 0% | 3% | -1% | -6% | 6% | 19% |
| Raw Materials % | 51% | 56% | 54% | 51% | 49% | 54% | 52% | 41% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 1% | 2% | 2% | 2% |
| Stock Adjustments % | 2% | -3% | 1% | 1% | -0% | -3% | 3% | 10% |
| Power & Fuel % | 9% | 10% | 10% | 10% | 10% | 9% | 9% | 8% |
| Other Manufacturing Expenses % | 23% | 22% | 20% | 21% | 21% | 21% | 21% | 21% |
| Operating Profit | 5,498 | 5,033 | 5,476 | 6,091 | 7,476 | 7,027 | 5,850 | 8,464 |
| OPM % | 13% | 13% | 13% | 14% | 18% | 16% | 13% | 17% |
| + Other Income | 164 | 153 | 153 | 230 | 350 | 284 | 273 | 18,229 |
| Miscellaneous Income | 164 | 153 | 153 | 230 | 350 | 284 | 273 | 18,229 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,888 |
| Interest | 2,073 | 2,130 | 2,115 | 2,094 | 2,217 | 2,413 | 2,304 | 2,168 |
| Depreciation | 2,209 | 2,267 | 2,336 | 2,497 | 2,537 | 2,554 | 2,362 | 2,148 |
| Profit before tax | 1,380 | 789 | 1,178 | 1,730 | 3,072 | 2,344 | 1,457 | 22,377 |
| + Tax % | 37% | 49% | 39% | 13% | 28% | 30% | -65% | 14% |
| Current Tax | 448 | 395 | 149 | 776 | 793 | 608 | 391 | 2,007 |
| Deferred Tax | 65 | -10 | 310 | -547 | 70 | 90 | -1,344 | 1,127 |
| + Net Profit | 867 | 404 | 719 | 1,501 | 2,209 | 1,646 | 2,410 | 19,243 |
| Extraordinary Income / Expense | 0 | -342 | -103 | -44 | 0 | 0 | -529 | 17,888 |
| Exceptional Item | 0 | -342 | -103 | -44 | 0 | 0 | -529 | 17,888 |
| Minority Interest (After Tax) | -22 | 35 | -2 | 2 | -25 | -23 | -271 | -2,873 |
| Net Profit After Minority Interest | 845 | 439 | 717 | 1,503 | 2,184 | 1,623 | 2,139 | 16,370 |
| EPS in Rs | 3.47 | 1.80 | 2.94 | 6.15 | 8.95 | 6.66 | 8.76 | 67.07 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 60,536 | 73,211 | 84,757 | 73,326 | 79,839 | 146,371 | 165,960 | 175,006 | 168,824 | 185,470 |
| Sales Growth % | 21% | 16% | -13% | 9% | 83% | 13% | 5% | -4% | 10% | |
| Gross Sales | 49,695 | 68,793 | 82,499 | 71,582 | 78,059 | 143,829 | 163,646 | 172,588 | 166,575 | 182,037 |
| Excise Duty | 4,932 | 1,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 977 | 1,862 | 2,258 | 1,744 | 1,780 | 2,542 | 2,314 | 2,418 | 2,249 | 3,433 |
| + Expenses | 48,361 | 58,716 | 65,835 | 62,348 | 59,781 | 108,105 | 147,550 | 146,942 | 146,720 | 156,124 |
| Material Cost % | 47% | 53% | 51% | 53% | 41% | 40% | 56% | 52% | 53% | 52% |
| Raw Material Cost | 29,749 | 38,781 | 43,796 | 39,000 | 32,856 | 62,871 | 95,970 | 94,754 | 89,169 | 91,872 |
| Change in Inventory | -1,486 | 244 | -590 | -270 | -348 | -3,601 | -2,636 | -3,087 | 829 | 4,719 |
| Manufacturing Cost % | 19% | 20% | 20% | 23% | 28% | 28% | 26% | 26% | 27% | 24% |
| Employee Cost % | 3% | 3% | 3% | 4% | 3% | 2% | 2% | 3% | 3% | 3% |
| Other Cost % | 11% | 5% | 3% | 6% | 3% | 3% | 4% | 3% | 4% | 6% |
| Raw Materials % | 49% | 53% | 52% | 53% | 41% | 43% | 58% | 54% | 53% | 50% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 2% |
| Stock Adjustments % | 2% | -0% | 1% | 0% | 0% | 2% | 2% | 2% | -0% | -3% |
| Power & Fuel % | 8% | 8% | 8% | 9% | 7% | 8% | 11% | 9% | 10% | 9% |
| Other Manufacturing Expenses % | 11% | 12% | 12% | 14% | 20% | 20% | 16% | 17% | 17% | 15% |
| Selling & Administration % | 1% | 0% | 1% | 1% | 1% | 0% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 2% | 3% | 3% | 5% | 3% | 3% | 3% | 3% | 3% | 5% |
| Operating Profit | 12,175 | 14,495 | 18,922 | 10,978 | 20,058 | 38,266 | 18,410 | 28,064 | 22,104 | 29,346 |
| OPM % | 20% | 20% | 22% | 15% | 25% | 26% | 11% | 16% | 13% | 16% |
| + Other Income | 152 | 209 | 204 | 546 | 593 | 2,448 | 1,621 | 1,593 | 694 | 18,607 |
| Miscellaneous Income | 152 | 174 | 225 | 546 | 651 | 2,479 | 1,621 | 1,593 | 700 | 19,136 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 591 | 589 | 0 | 17,888 |
| Interest | 3,768 | 3,701 | 3,917 | 4,265 | 3,957 | 4,968 | 6,902 | 8,105 | 8,412 | 9,102 |
| Depreciation | 3,430 | 3,387 | 4,041 | 4,246 | 4,679 | 6,001 | 7,474 | 8,172 | 9,309 | 9,601 |
| Profit before tax | 5,128 | 7,616 | 11,168 | 3,013 | 12,015 | 29,745 | 5,655 | 13,380 | 5,077 | 29,250 |
| + Tax % | 33% | 20% | 33% | -30% | 34% | 30% | 27% | 33% | 31% | 13% |
| Current Tax | 152 | 1,826 | 2,473 | 943 | 2,467 | 4,974 | 1,499 | 3,674 | 1,768 | 3,799 |
| Deferred Tax | 1,522 | -288 | 1,171 | -1,849 | 1,675 | 3,833 | 17 | 733 | -182 | -57 |
| + Net Profit | 3,467 | 6,078 | 7,524 | 3,919 | 7,873 | 20,938 | 4,139 | 8,973 | 3,491 | 25,508 |
| Profit Growth % | 76% | 24% | -48% | 101% | 166% | -80% | 117% | -61% | 631% | |
| Extraordinary Income / Expense | 0 | -264 | 0 | -805 | -83 | -741 | 591 | 589 | -489 | 17,359 |
| Exceptional Item | 0 | -264 | 0 | -805 | -83 | -741 | 591 | 589 | -489 | 17,359 |
| Profit / Loss of Associates | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 56 | 101 | 115 | 111 | 38 | -273 | 5 | -161 | 13 | -3,192 |
| Net Profit After Minority Interest | 3,523 | 6,214 | 7,639 | 4,030 | 7,911 | 20,665 | 4,144 | 8,812 | 3,504 | 22,316 |
| EPS in Rs | 11.48 | 20.24 | 25.00 | 13.02 | 26.07 | 69.56 | 13.75 | 29.42 | 11.45 | 83.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 301 | 510 | 321 | 325 | 328 | 330 | 334 | 341 | 369 | 353 |
| Reserves | 22,346 | 27,696 | 34,494 | 36,298 | 45,308 | 66,996 | 65,394 | 77,364 | 79,191 | 99,748 |
| + Borrowings | 43,334 | 39,185 | 47,376 | 61,399 | 66,701 | 72,208 | 80,820 | 87,948 | 98,688 | 99,262 |
| Secured Borrowings | 23,834 | 20,602 | 20,985 | 26,513 | 28,088 | 29,283 | 33,283 | 34,081 | 43,199 | 34,241 |
| Unsecured Borrowings | 19,500 | 18,583 | 26,391 | 34,886 | 38,613 | 42,925 | 47,537 | 53,867 | 55,489 | 65,021 |
| + Other Liabilities | 22,024 | 24,579 | 32,606 | 33,798 | 34,826 | 56,951 | 63,991 | 62,245 | 62,197 | 70,295 |
| Current Liabilities | 30,051 | 42,440 | 35,559 | 38,136 | 37,918 | 56,095 | 64,493 | 59,612 | 59,286 | 61,451 |
| Provisions | 247 | 568 | 330 | 290 | 830 | 647 | 1,629 | 791 | 483 | 1,594 |
| Minority Interest | -246 | -464 | -450 | -575 | -619 | 1,238 | 1,344 | 2,107 | 2,170 | 5,422 |
| Other liability items | 638 | 1,193 | 5,011 | 4,014 | 3,694 | 3,267 | 2,580 | 3,284 | 4,558 | 6,617 |
| Total Liabilities | 88,005 | 91,970 | 114,797 | 131,820 | 147,163 | 196,485 | 210,539 | 227,898 | 240,445 | 269,658 |
| + Fixed Assets | 58,730 | 57,848 | 62,644 | 62,085 | 64,917 | 99,880 | 104,452 | 112,461 | 124,466 | 117,129 |
| Gross Block | 67,149 | 69,752 | 78,489 | 82,131 | 88,862 | 130,004 | 139,236 | 154,086 | 174,460 | 169,075 |
| Accumulated Depreciation | 8,419 | 11,904 | 15,845 | 20,046 | 23,945 | 30,124 | 34,784 | 41,625 | 49,994 | 51,946 |
| CWIP | 4,363 | 5,950 | 11,889 | 27,191 | 32,566 | 16,905 | 22,166 | 29,676 | 21,007 | 22,315 |
| Investments | 1,366 | 1,469 | 1,894 | 1,259 | 7,427 | 4,940 | 4,806 | 7,246 | 15,217 | 10,218 |
| + Other Assets | 23,546 | 26,703 | 38,370 | 41,285 | 42,253 | 74,760 | 79,115 | 78,515 | 79,755 | 119,996 |
| Inventories | 11,395 | 12,594 | 14,548 | 13,773 | 14,249 | 33,787 | 33,135 | 37,815 | 34,956 | 32,765 |
| Trade receivables | 4,149 | 4,704 | 7,160 | 4,505 | 4,486 | 7,457 | 7,134 | 7,548 | 8,415 | 11,260 |
| Cash Equivalents | 1,485 | 1,063 | 6,187 | 12,003 | 12,813 | 17,383 | 20,714 | 12,348 | 13,285 | 40,989 |
| Loans n Advances | 12,366 | 23,098 | 13,092 | 13,972 | 10,463 | 10,388 | 11,588 | 9,578 | 12,078 | 21,098 |
| Other asset items | -5,849 | -14,756 | -2,617 | -2,968 | 242 | 5,745 | 6,544 | 11,226 | 11,021 | 13,884 |
| Total Assets | 88,005 | 91,970 | 114,797 | 131,820 | 147,163 | 196,485 | 210,539 | 227,898 | 240,445 | 269,658 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7,888 | 12,379 | 14,633 | 12,785 | 18,831 | 26,270 | 23,323 | 12,078 | 20,899 | 25,152 |
| Profit from Operations | 11,994 | 14,920 | 18,844 | 12,301 | 19,455 | 38,913 | 20,856 | 28,472 | 23,553 | 32,085 |
| Working Capital Changes | -3,869 | -1,101 | -1,581 | 1,639 | 1,306 | -7,264 | 3,105 | -13,615 | -681 | -3,708 |
| Profit Before Tax & Extraordinary Items | 5,128 | 7,651 | 11,168 | 3,013 | 12,015 | 29,745 | 5,655 | 13,380 | 5,077 | 29,250 |
| Depreciation | 3,430 | 3,387 | 4,041 | 4,246 | 4,679 | 6,001 | 7,474 | 8,172 | 9,309 | 9,601 |
| Interest (Net) | 3,450 | 3,380 | 3,448 | 3,485 | 3,264 | 4,004 | 6,012 | 7,255 | 7,578 | 7,851 |
| Dividend Received | -20 | -5 | 0 | -10 | -11 | -25 | -21 | -21 | -24 | -24 |
| Profit / Loss on Sale of Assets | 134 | 122 | 8 | 30 | 37 | 107 | 60 | 93 | 132 | 118 |
| Profit / Loss on Sale of Investments | -6 | -19 | 0 | -13 | 0 | -35 | -8 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -1 | 332 | -13 | -31 | -138 | -470 | -136 | -95 | -23 | -68 |
| Profit / Loss in Forex | -119 | 31 | 155 | 687 | -436 | 388 | 2,293 | -10 | 584 | 2,460 |
| Receivables | -1,352 | -640 | -2,203 | 2,458 | 72 | -1,884 | 317 | -154 | -866 | -3,686 |
| Inventories | -3,065 | -1,199 | -1,741 | 744 | -335 | -15,593 | 704 | -3,284 | 2,609 | -3,176 |
| Trade Payables | 1,561 | 2,514 | 3,406 | 183 | 1,348 | 13,013 | 4,965 | -7,235 | -1,096 | 5,517 |
| Direct Taxes Paid | -237 | -1,440 | -2,630 | -1,155 | -1,930 | -5,379 | -638 | -2,779 | -1,973 | -3,225 |
| + Cash from Investing Activity | -5,094 | -4,529 | -11,387 | -19,589 | -9,410 | -14,748 | -10,730 | -14,467 | -17,012 | 18,560 |
| Purchase of Fixed Assets | -4,435 | -4,736 | -10,206 | -12,810 | -10,966 | -10,091 | -14,784 | -15,801 | -12,694 | -14,654 |
| Sale of Fixed Assets | 45 | 60 | 44 | 43 | 51 | 43 | 35 | 254 | 59 | 112 |
| Purchase of Investments | -2,784 | -8,111 | -8,340 | -762 | -606 | -4,440 | 0 | -3,584 | -12,127 | -937 |
| Sale of Investments | 2,490 | 8,120 | 8,591 | 847 | 612 | 4,153 | 5 | 3,635 | 6,274 | 6,580 |
| Interest Received | 98 | 121 | 158 | 503 | 619 | 591 | 600 | 899 | 660 | 672 |
| Dividend Received | 20 | 5 | 0 | 10 | 11 | 25 | 21 | 21 | 24 | 24 |
| Investment in Group Companies | -37 | -46 | -413 | 0 | -5,087 | -364 | -244 | -396 | -1,880 | -1,104 |
| Acquisition of Companies | -110 | -315 | -1,014 | -64 | -1,575 | -20 | 0 | -630 | 0 | -1,411 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | -293 | -149 | 0 | 0 | 0 | 0 |
| Others | -381 | 373 | -207 | -7,520 | 7,824 | -4,496 | 3,637 | 1,135 | 2,672 | 29,278 |
| + Cash from Financing Activity | -2,710 | -8,185 | 1,753 | 5,189 | -1,444 | -14,657 | -5,977 | -5,005 | -262 | -16,111 |
| Proceeds from Issue of Shares | 57 | 49 | 0 | 107 | 39 | 72 | 59 | 6 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 4,560 | 6,209 | 8,999 | 20,814 | 15,897 | 17,043 | 17,950 | 19,891 | 29,529 | 14,399 |
| Proceeds from Short-Term Borrowings | 2,541 | 0 | 4,155 | 1,940 | 0 | 0 | 1,792 | 967 | 0 | 1,650 |
| Redemption of Debentures | 0 | 0 | 0 | -572 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -5,890 | -7,298 | -6,273 | -11,107 | -7,562 | -19,651 | -14,158 | -16,328 | -16,697 | -21,695 |
| Repayment of Short-Term Borrowings | 0 | -2,703 | 0 | 0 | -4,660 | -4,440 | 0 | 0 | -2,061 | 0 |
| Repayment of Financial Liabilities | -186 | -200 | -227 | -177 | -335 | -417 | -524 | -632 | -369 | -464 |
| Dividend Paid | -218 | -655 | -933 | -1,195 | -483 | -1,571 | -4,194 | -822 | -1,785 | -685 |
| Interest Paid | -3,569 | -3,511 | -3,815 | -4,520 | -4,340 | -5,102 | -6,902 | -8,087 | -8,835 | -8,922 |
| Others | -5 | -76 | -153 | -101 | 0 | -591 | 0 | 0 | -44 | -394 |
| Net Cash Flow | 84 | -335 | 4,999 | -1,615 | 7,977 | -3,135 | 6,616 | -7,394 | 3,625 | 27,601 |