| Industry
Industry name |
Petrochemicals |
| Variance
Full Year Net Profit Variance |
126 |
| Equity
Latest Equity |
86 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1195.43 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
1022.39 |
| Net Profit
Full Year Net Profit |
70.96 |
| Full Year CPS
Full Year Cash Per Share |
6.1 |
| Earning Per Share
Full Year Earning Per Share |
4.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
274.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
74.5 |
| Networth
Full Year Return on Networth |
2.72 |
| Price/Book Value
Price to Book value |
0.912752 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.2 |
| Bse value
BSE Value in lakhs |
20.85 |
| Nse value
NSE Value in lakhs |
338.18 |
| High
52 week high |
77 |
| Low
52 week low |
39 |
| Price
NSE Current market price |
68 |
| CPM
Current market price |
68 |
| Market cap
BSE / NSE Market Cap |
1161.17 |
| Net profit
Latest Quarter Net Profit |
64.36 |
| Net profit variance
Latest Quarter Net Profit variance |
349 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
931.67 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-26.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.88 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
250.08 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.54 |
| TTM NP
Trailing Twelve 12 month Net Profit |
18.36 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
262.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.91 |
| TTM PE
Trailing Twelve 12 month PE |
9.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
26.45 |
| Equity
Latest Equity |
86 |
| LTP
Latest Price (BSE/NSE) |
68 |
| Gross block
Latest Gross Block |
725.95 |
| Loans
Total loans |
83.72 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.3 |
| Year GPM
Full Year Gross Profit Margin |
11.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
30.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 230 | 196 | 230 | 235 | 248 | 247 | 293 | 275 |
| YOY Sales Growth % | -15% | -4% | -10% | -2% | 8% | 26% | 27% | 17% |
| Gross Sales | 230 | 196 | 230 | 235 | 248 | 247 | 293 | 275 |
| + Expenses | 226 | 183 | 213 | 212 | 229 | 233 | 268 | 192 |
| Material Cost % | 114% | 69% | 68% | 48% | 40% | 59% | 37% | 78% |
| Raw Material Cost | 212 | 128 | 149 | 129 | 125 | 145 | 145 | 168 |
| Change in Inventory | 50 | 7 | 8 | -15 | -25 | 0 | -36 | 47 |
| Manufacturing Cost % | 20% | 22% | 22% | 19% | 19% | 19% | 16% | 16% |
| Employee Cost % | 8% | 9% | 9% | 8% | 7% | 8% | 6% | 7% |
| Other Cost % | -43% | -7% | -7% | 15% | 26% | 9% | 33% | -32% |
| Raw Materials % | 92% | 66% | 65% | 55% | 50% | 59% | 50% | 61% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 2% | 5% | 10% | 8% | 2% |
| Stock Adjustments % | -22% | -4% | -4% | 7% | 10% | -0% | 12% | -17% |
| Power & Fuel % | 10% | 12% | 11% | 9% | 9% | 10% | 8% | 9% |
| Other Manufacturing Expenses % | 10% | 10% | 11% | 9% | 10% | 9% | 8% | 7% |
| Operating Profit | 4 | 13 | 18 | 23 | 19 | 14 | 25 | 83 |
| OPM % | 2% | 6% | 8% | 10% | 8% | 6% | 9% | 30% |
| + Other Income | 6 | 4 | 8 | 8 | 13 | 71 | 25 | 14 |
| Miscellaneous Income | 6 | 4 | 8 | 8 | 13 | 71 | 25 | 14 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 51 | 19 | 0 |
| Interest | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
| Depreciation | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 9 |
| Profit before tax | 1 | 8 | 16 | 20 | 21 | 72 | 37 | 85 |
| + Tax % | 64% | 31% | 32% | 28% | 14% | 6% | 22% | 24% |
| Current Tax | 3 | 3 | 3 | 5 | 3 | 5 | 6 | 21 |
| Deferred Tax | -3 | -1 | 2 | 0 | 0 | -1 | 2 | -1 |
| + Net Profit | 0 | 5 | 11 | 14 | 18 | 68 | 29 | 64 |
| Extraordinary Income / Expense | 0 | 0 | -3 | 0 | -1 | 51 | 19 | 0 |
| Exceptional Item | 0 | 0 | -3 | 0 | -1 | 51 | 19 | 0 |
| Net Profit After Minority Interest | 0 | 5 | 11 | 14 | 18 | 68 | 29 | 64 |
| EPS in Rs | 0.01 | 0.31 | 0.63 | 0.83 | 1.06 | 3.98 | 1.69 | 3.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 642 | 693 | 765 | 810 | 803 | 1,024 | 1,684 | 1,197 | 1,042 | 908 |
| Sales Growth % | 8% | 11% | 6% | -1% | 28% | 64% | -29% | -13% | -13% | |
| Gross Sales | 534 | 516 | 628 | 810 | 803 | 1,020 | 1,670 | 1,181 | 1,032 | 897 |
| Excise Duty | 63 | 67 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 576 | 638 | 673 | 711 | 741 | 744 | 1,162 | 1,119 | 1,003 | 853 |
| Material Cost % | 62% | 65% | 65% | 65% | 70% | 54% | 54% | 70% | 69% | 64% |
| Raw Material Cost | 386 | 461 | 483 | 550 | 547 | 547 | 903 | 871 | 723 | 652 |
| Change in Inventory | 10 | -11 | 14 | -20 | 15 | 4 | 10 | -32 | -8 | -73 |
| Manufacturing Cost % | 11% | 10% | 12% | 14% | 12% | 9% | 8% | 12% | 13% | 14% |
| Employee Cost % | 3% | 5% | 5% | 5% | 5% | 4% | 4% | 5% | 7% | 8% |
| Other Cost % | 14% | 13% | 7% | 4% | 5% | 5% | 4% | 7% | 8% | 9% |
| Raw Materials % | 60% | 67% | 63% | 68% | 68% | 53% | 54% | 73% | 69% | 72% |
| Purchase of Finished Goods % | 8% | 7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -2% | 2% | -2% | 2% | -2% | -0% | -1% | 3% | 1% | 8% |
| Power & Fuel % | 8% | 9% | 9% | 11% | 10% | 7% | 6% | 10% | 10% | 11% |
| Other Manufacturing Expenses % | 3% | 1% | 2% | 2% | 3% | 3% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 3% | 2% | 3% | 2% | 3% | 2% | 3% | 5% | 6% | 7% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 3% | 3% | 1% | 1% | 3% | 2% |
| Operating Profit | 67 | 54 | 92 | 99 | 62 | 280 | 522 | 79 | 39 | 55 |
| OPM % | 10% | 8% | 12% | 12% | 8% | 27% | 31% | 7% | 4% | 6% |
| + Other Income | 11 | 19 | 3 | 28 | 13 | 14 | 18 | 24 | 29 | 25 |
| Miscellaneous Income | 11 | 12 | 2 | 28 | 13 | 18 | 19 | 24 | 29 | 25 |
| Exceptional Income | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 2 | 3 | 2 | 6 | 5 | 9 | 9 | 10 | 10 |
| Depreciation | 6 | 8 | 9 | 11 | 14 | 21 | 20 | 23 | 25 | 27 |
| Profit before tax | 69 | 63 | 84 | 114 | 54 | 268 | 511 | 70 | 33 | 42 |
| + Tax % | 30% | 35% | 36% | 32% | 14% | 25% | 25% | 28% | 42% | 30% |
| Current Tax | 22 | 18 | 22 | 31 | 14 | 73 | 132 | 20 | 13 | 14 |
| Deferred Tax | -1 | 5 | 8 | 6 | -6 | -7 | -3 | -1 | 1 | -1 |
| + Net Profit | 48 | 42 | 55 | 77 | 47 | 201 | 381 | 51 | 19 | 29 |
| Profit Growth % | -13% | 31% | 40% | -39% | 331% | 89% | -87% | -62% | 53% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 17 | -8 | -21 | -7 | 0 | -6 | -3 |
| Exceptional Item | 0 | 0 | 0 | 17 | -8 | -21 | -7 | 0 | -6 | -3 |
| Net Profit After Minority Interest | 48 | 38 | 58 | 77 | 47 | 201 | 381 | 51 | 19 | 29 |
| EPS in Rs | 2.69 | 2.20 | 3.36 | 4.45 | 2.71 | 11.69 | 22.15 | 2.94 | 1.12 | 1.70 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 |
| Reserves | 196 | 225 | 306 | 369 | 395 | 594 | 944 | 958 | 976 | 1,008 |
| + Borrowings | 2 | 26 | 23 | 34 | 26 | 14 | 19 | 7 | 103 | 129 |
| Secured Borrowings | 2 | 20 | 17 | 34 | 26 | 14 | 19 | 7 | 22 | 45 |
| Unsecured Borrowings | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 81 | 84 |
| + Other Liabilities | 215 | 195 | 141 | 165 | 153 | 198 | 241 | 223 | 144 | 179 |
| Current Liabilities | 230 | 206 | 139 | 157 | 120 | 169 | 177 | 155 | 149 | 188 |
| Provisions | 19 | 9 | 16 | 16 | 17 | 23 | 26 | 21 | 34 | 31 |
| Other liability items | 3 | 3 | 11 | 9 | 42 | 38 | 73 | 81 | 7 | 4 |
| Total Liabilities | 499 | 532 | 556 | 654 | 660 | 892 | 1,290 | 1,274 | 1,308 | 1,403 |
| + Fixed Assets | 105 | 206 | 273 | 283 | 303 | 292 | 343 | 552 | 559 | 596 |
| Gross Block | 301 | 403 | 292 | 313 | 345 | 331 | 400 | 631 | 663 | 726 |
| Accumulated Depreciation | 195 | 196 | 19 | 30 | 43 | 39 | 56 | 79 | 104 | 130 |
| CWIP | 16 | 28 | 12 | 6 | 26 | 28 | 14 | 23 | 17 | 61 |
| Investments | 69 | 16 | 57 | 0 | 41 | 0 | 0 | 0 | 29 | 15 |
| + Other Assets | 310 | 282 | 214 | 364 | 291 | 572 | 933 | 700 | 704 | 731 |
| Inventories | 104 | 124 | 72 | 118 | 89 | 70 | 88 | 109 | 108 | 196 |
| Trade receivables | 90 | 82 | 101 | 114 | 108 | 172 | 158 | 159 | 121 | 117 |
| Cash Equivalents | 11 | 28 | 12 | 62 | 60 | 287 | 617 | 385 | 422 | 333 |
| Loans n Advances | 104 | 45 | 17 | 49 | 21 | 30 | 54 | 35 | 37 | 60 |
| Other asset items | 1 | 3 | 12 | 22 | 13 | 13 | 16 | 12 | 15 | 26 |
| Total Assets | 499 | 532 | 556 | 654 | 660 | 892 | 1,290 | 1,274 | 1,308 | 1,403 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -6 | 87 | 58 | 13 | 87 | 219 | 373 | 92 | 75 | -19 |
| Profit from Operations | 68 | 64 | 92 | 108 | 75 | 304 | 520 | 80 | 48 | 64 |
| Working Capital Changes | -44 | 37 | -8 | -65 | 26 | -17 | -19 | 38 | 32 | -60 |
| Profit Before Tax & Extraordinary Items | 69 | 61 | 88 | 114 | 54 | 268 | 511 | 70 | 33 | 42 |
| Depreciation | 6 | 10 | 9 | 11 | 11 | 18 | 16 | 23 | 25 | 27 |
| Interest (Net) | 0 | 1 | 3 | 0 | 0 | -5 | -5 | -12 | -15 | -9 |
| Dividend Received | -6 | -2 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | -6 | -9 | -18 | 0 | 2 | 0 | -4 | -1 | 3 |
| Profit / Loss in Forex | -2 | -1 | 2 | 1 | 1 | 0 | 0 | 1 | 3 | 1 |
| Receivables | -8 | 8 | -13 | -13 | 4 | -65 | 14 | 26 | 37 | 4 |
| Inventories | -29 | -20 | 52 | -45 | 29 | 19 | -17 | 4 | 0 | -90 |
| Trade Payables | 36 | -2 | -56 | 26 | -39 | 25 | 13 | -58 | -1 | 39 |
| Loans & Advances | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -30 | -14 | -25 | -30 | -13 | -68 | -128 | -25 | -5 | -23 |
| + Cash from Investing Activity | -7 | -133 | -8 | -20 | -18 | -4 | -16 | -261 | -82 | -155 |
| Purchase of Fixed Assets | -16 | -123 | -32 | -19 | -29 | -24 | -27 | -45 | -25 | -101 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -11 |
| Sale of Investments | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Interest Received | 3 | 1 | 0 | 2 | 6 | 10 | 14 | 21 | 23 | 21 |
| Dividend Received | 6 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242 | 0 | -5 |
| Others | 1 | -13 | 18 | -5 | 5 | 11 | -3 | 4 | -52 | -84 |
| + Cash from Financing Activity | -11 | 6 | -17 | -2 | -29 | -28 | -26 | -64 | -7 | 0 |
| Proceeds from Short-Term Borrowings | 2 | 18 | 0 | 11 | 0 | 0 | 4 | 0 | 16 | 23 |
| Repayment of Short-Term Borrowings | 0 | 0 | -3 | 0 | -8 | -11 | 0 | -12 | 0 | 0 |
| Dividend Paid | -9 | -9 | -9 | -9 | -13 | -13 | -26 | -43 | -13 | -13 |
| Interest Paid | -3 | -2 | -3 | -2 | -5 | -4 | -5 | -9 | -10 | -10 |
| Others | -2 | -2 | -2 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -24 | -39 | 33 | -9 | 41 | 186 | 331 | -233 | -14 | -174 |