Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Manali Petrochemicals Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Petrochemicals
Variance

Full Year Net Profit Variance

 66
Equity

Latest Equity

 86
Face Value

Latest Face Value

 5
Reserves

Total Reserve

 1195.43
Dividend

Full Year Dividend %

 10
Sales Turnover

Full Year Net Sales

 1047.73
Net Profit

Full Year Net Profit

 52.09
Full Year CPS

Full Year Cash Per Share

 5
Earning Per Share

Full Year Earning Per Share

 3
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Sep 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 395.57
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 74.5
Networth

Full Year Return on Networth

 4.38
Price/Book Value

Price to Book value

 1.020134
Yearly PE ratio

Full Year Price to Earning per share

25.1
Yearly PC ratio

Full Year Price to Cash Per Share

15.2
Bse value

BSE Value in lakhs

 153.35
Nse value

NSE Value in lakhs

 4214.48
High

52 week high

 93
Low

52 week low

 39
Price

NSE Current market price

 76
CPM

Current market price

 76
Market cap

BSE / NSE Market Cap

 1304.61
Net profit

Latest Quarter Net Profit

 63.5
Net profit variance

Latest Quarter Net Profit variance

234
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

931.67
TTM OP

Trailing Twelve 12 month Operating Profit

 -26.8
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -2.88
TTM GP

Trailing Twelve 12 month Gross Profit

 250.08
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

23.54
TTM NP

Trailing Twelve 12 month Net Profit

18.36
TTM NPV

Trailing Twelve 12 month Net Profit Variane

262.36
TTM EPS

Trailing Twelve 12 month EPS

 6.91
TTM PE

Trailing Twelve 12 month PE

 10.98
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 26.45
Equity

Latest Equity

 86
LTP

Latest Price (BSE/NSE)

 76
Gross block

Latest Gross Block

 817.69
Loans

Total loans

 78.54
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

1.3
Year GPM

Full Year Gross Profit Margin

 11.1
Quarter OPM

Latest quater Operation Profit Margin

20

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 230 196 230 235 248 247 293 275
YOY Sales Growth % -15% -4% -10% -2% 8% 26% 27% 17%
Gross Sales 230 196 230 235 248 247 293 275
+ Expenses 226 183 213 212 229 233 268 192
Material Cost % 114% 69% 68% 48% 40% 59% 37% 78%
Raw Material Cost 212 128 149 129 125 145 145 168
Change in Inventory 50 7 8 -15 -25 0 -36 47
Manufacturing Cost % 20% 22% 22% 19% 19% 19% 16% 16%
Employee Cost % 8% 9% 9% 8% 7% 8% 6% 7%
Other Cost % -43% -7% -7% 15% 26% 9% 33% -32%
Raw Materials % 92% 66% 65% 55% 50% 59% 50% 61%
Purchase of Finished Goods % 0% 0% 0% 2% 5% 10% 8% 2%
Stock Adjustments % -22% -4% -4% 7% 10% -0% 12% -17%
Power & Fuel % 10% 12% 11% 9% 9% 10% 8% 9%
Other Manufacturing Expenses % 10% 10% 11% 9% 10% 9% 8% 7%
Operating Profit 4 13 18 23 19 14 25 83
OPM % 2% 6% 8% 10% 8% 6% 9% 30%
+ Other Income 6 4 8 8 13 71 25 14
Miscellaneous Income 6 4 8 8 13 71 25 14
Exceptional Income 0 0 0 0 0 51 19 0
Interest 2 3 3 3 3 3 4 3
Depreciation 7 7 7 8 8 9 9 9
Profit before tax 1 8 16 20 21 72 37 85
+ Tax % 64% 31% 32% 28% 14% 6% 22% 24%
Current Tax 3 3 3 5 3 5 6 21
Deferred Tax -3 -1 2 0 0 -1 2 -1
+ Net Profit 0 5 11 14 18 68 29 64
Extraordinary Income / Expense 0 0 -3 0 -1 51 19 0
Exceptional Item 0 0 -3 0 -1 51 19 0
Net Profit After Minority Interest 0 5 11 14 18 68 29 64
EPS in Rs 0.01 0.31 0.63 0.83 1.06 3.98 1.69 3.74

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 693 765 810 803 1,024 1,684 1,197 1,042 908 1,048
Sales Growth % 11% 6% -1% 28% 64% -29% -13% -13% 15%
Gross Sales 516 628 810 803 1,020 1,670 1,181 1,032 897 1,022
Excise Duty 67 18 0 0 0 0 0 0 0 0
+ Expenses 638 673 711 741 744 1,162 1,119 1,003 853 966
Material Cost % 65% 65% 65% 70% 54% 54% 70% 69% 64% 65%
Raw Material Cost 461 483 550 547 547 903 871 723 652 609
Change in Inventory -11 14 -20 15 4 10 -32 -8 -73 77
Manufacturing Cost % 10% 12% 14% 12% 9% 8% 12% 13% 14% 12%
Employee Cost % 5% 5% 5% 5% 4% 4% 5% 7% 8% 6%
Other Cost % 13% 7% 4% 5% 5% 4% 7% 8% 9% 9%
Raw Materials % 67% 63% 68% 68% 53% 54% 73% 69% 72% 58%
Purchase of Finished Goods % 7% 0% 0% 0% 0% 0% 0% 0% 0% 6%
Stock Adjustments % 2% -2% 2% -2% -0% -1% 3% 1% 8% -7%
Power & Fuel % 9% 9% 11% 10% 7% 6% 10% 10% 11% 9%
Other Manufacturing Expenses % 1% 2% 2% 3% 3% 2% 3% 3% 3% 3%
Selling & Administration % 2% 3% 2% 3% 2% 3% 5% 6% 7% 8%
Miscellaneous Expenses % 1% 1% 1% 3% 3% 1% 1% 3% 2% 1%
Operating Profit 54 92 99 62 280 522 79 39 55 82
OPM % 8% 12% 12% 8% 27% 31% 7% 4% 6% 8%
+ Other Income 19 3 28 13 14 18 24 29 25 116
Miscellaneous Income 12 2 28 13 18 19 24 29 25 117
Exceptional Income 0 0 17 0 0 0 0 0 0 69
Interest 2 3 2 6 5 9 9 10 10 14
Depreciation 8 9 11 14 21 20 23 25 27 34
Profit before tax 63 84 114 54 268 511 70 33 42 150
+ Tax % 35% 36% 32% 14% 25% 25% 28% 42% 30% 14%
Current Tax 18 22 31 14 73 132 20 13 14 18
Deferred Tax 5 8 6 -6 -7 -3 -1 1 -1 2
+ Net Profit 42 55 77 47 201 381 51 19 29 130
Profit Growth % 31% 40% -39% 331% 89% -87% -62% 53% 344%
Extraordinary Income / Expense 0 0 17 -8 -21 -7 0 -6 -3 68
Exceptional Item 0 0 17 -8 -21 -7 0 -6 -3 68
Net Profit After Minority Interest 38 58 77 47 201 381 51 19 29 130
EPS in Rs 2.20 3.36 4.45 2.71 11.69 22.15 2.94 1.12 1.70 7.55

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 86 86 86 86 86 86 86 86 86 86
Reserves 225 306 369 395 594 944 958 976 1,008 1,195
+ Borrowings 26 23 34 26 14 19 7 103 129 137
Secured Borrowings 20 17 34 26 14 19 7 22 45 58
Unsecured Borrowings 6 6 0 0 0 0 0 81 84 79
+ Other Liabilities 195 141 165 153 198 241 223 144 179 177
Current Liabilities 206 139 157 120 169 177 155 149 189 186
Provisions 9 16 16 17 23 26 21 34 31 28
Other liability items 3 11 9 42 38 73 81 7 4 5
Total Liabilities 532 556 654 660 892 1,290 1,274 1,308 1,403 1,596
+ Fixed Assets 206 273 283 303 292 343 552 559 596 568
Gross Block 403 292 313 345 331 400 631 663 726 818
Accumulated Depreciation 196 19 30 43 39 56 79 104 130 250
CWIP 28 12 6 26 28 14 23 17 61 39
Investments 16 57 0 41 0 0 0 29 15 6
+ Other Assets 282 214 364 291 572 933 700 704 731 983
Inventories 124 72 118 89 70 88 109 108 196 154
Trade receivables 82 101 114 108 172 158 159 121 117 168
Cash Equivalents 28 12 62 60 287 617 385 422 333 605
Loans n Advances 45 17 49 21 30 54 35 37 60 41
Other asset items 3 12 22 13 13 16 12 15 25 15
Total Assets 532 556 654 660 892 1,290 1,274 1,308 1,403 1,596

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 87 58 13 87 219 373 92 75 -19 116
Profit from Operations 64 92 108 75 304 520 80 48 64 109
Working Capital Changes 37 -8 -65 26 -17 -19 38 32 -60 20
Profit Before Tax & Extraordinary Items 61 88 114 54 268 511 70 33 42 150
Depreciation 10 9 11 11 18 16 23 25 27 34
Interest (Net) 1 3 0 0 -5 -5 -12 -15 -9 -3
Dividend Received -2 -1 -2 -1 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -52
Provisions & Write-offs (Net) -6 -9 -18 0 2 0 -4 -1 3 -16
Profit / Loss in Forex -1 2 1 1 0 0 1 3 1 -4
Receivables 8 -13 -13 4 -65 14 26 37 4 -51
Inventories -20 52 -45 29 19 -17 4 0 -90 42
Trade Payables -2 -56 26 -39 25 13 -58 -1 39 17
Direct Taxes Paid -14 -25 -30 -13 -68 -128 -25 -5 -23 -13
+ Cash from Investing Activity -133 -8 -20 -18 -4 -16 -261 -82 -155 75
Purchase of Fixed Assets -123 -32 -19 -29 -24 -27 -45 -25 -101 -69
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 1
Purchase of Investments 0 0 0 0 0 0 0 -28 -11 0
Sale of Investments 0 4 0 0 0 0 0 0 25 9
Interest Received 1 0 2 6 10 14 21 23 21 15
Dividend Received 2 1 2 1 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 -242 0 -5 0
Others -13 18 -5 5 11 -3 4 -52 -84 -90
+ Cash from Financing Activity 6 -17 -2 -29 -28 -26 -64 -7 0 -9
Proceeds from Short-Term Borrowings 18 0 11 0 0 4 0 16 23 13
Repayment of Short-Term Borrowings 0 -3 0 -8 -11 0 -12 0 0 0
Dividend Paid -9 -9 -9 -13 -13 -26 -43 -13 -13 -9
Interest Paid -2 -3 -2 -5 -4 -5 -9 -10 -10 -14
Others -2 -2 -2 -3 0 0 0 0 0 0
Net Cash Flow -39 33 -9 41 186 331 -233 -14 -174 182