| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
-75 |
| Equity
Latest Equity |
69.02 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
5213.13 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
47674.11 |
| Net Profit
Full Year Net Profit |
82.85 |
| Full Year CPS
Full Year Cash Per Share |
2.5 |
| Earning Per Share
Full Year Earning Per Share |
2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
10801.94 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
153.1 |
| Networth
Full Year Return on Networth |
7.97 |
| Price/Book Value
Price to Book value |
10.306989 |
| Yearly PE ratio
Full Year Price to Earning per share |
657.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
639.5 |
| Bse value
BSE Value in lakhs |
3240.07 |
| Nse value
NSE Value in lakhs |
7314.11 |
| High
52 week high |
1891 |
| Low
52 week low |
1408 |
| Price
NSE Current market price |
1578 |
| CPM
Current market price |
1578 |
| Market cap
BSE / NSE Market Cap |
54460.84 |
| Net profit
Latest Quarter Net Profit |
-28.03 |
| Net profit variance
Latest Quarter Net Profit variance |
-184 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
52414.72 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
509.81 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
123.2 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0.26 |
| TTM NP
Trailing Twelve 12 month Net Profit |
344.36 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-75.12 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.4 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.86 |
| Equity
Latest Equity |
69.02 |
| LTP
Latest Price (BSE/NSE) |
1578 |
| Gross block
Latest Gross Block |
624.35 |
| Loans
Total loans |
1026.33 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.4 |
| Year GPM
Full Year Gross Profit Margin |
0.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-0.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 11,799 | 13,372 | 8,923 | 12,376 | 12,822 | 9,792 | 14,259 | 10,802 |
| YOY Sales Growth % | 29% | 32% | -28% | -17% | 9% | -27% | 60% | -13% |
| Gross Sales | 11,799 | 13,372 | 8,923 | 12,376 | 12,822 | 9,792 | 14,259 | 10,802 |
| + Expenses | 11,609 | 13,199 | 8,834 | 12,358 | 12,704 | 9,771 | 14,181 | 10,808 |
| Manufacturing Cost % | 98% | 99% | 99% | 100% | 99% | 100% | 99% | 100% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 0% | 0% | -0% | -0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 98% | 99% | 99% | 100% | 99% | 100% | 99% | 100% |
| Selling & Administration % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 0% |
| Operating Profit | 190 | 173 | 89 | 18 | 118 | 21 | 78 | -6 |
| OPM % | 2% | 1% | 1% | 0% | 1% | 0% | 1% | -0% |
| + Other Income | 2 | 3 | 3 | 20 | 3 | 7 | 9 | 5 |
| Miscellaneous Income | 2 | 3 | 3 | 20 | 3 | 7 | 9 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 9 | 13 | 10 | 15 | 20 | 21 | 36 | 35 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit before tax | 182 | 162 | 81 | 22 | 101 | 6 | 50 | -36 |
| + Tax % | 14% | 14% | 14% | -73% | 14% | 6% | 11% | 13% |
| Current Tax | 20 | 16 | 18 | -14 | 10 | 13 | 9 | 11 |
| Deferred Tax | 5 | 7 | -7 | -3 | 4 | -13 | -4 | -15 |
| + Net Profit | 156 | 139 | 70 | 38 | 86 | 6 | 45 | -32 |
| Extraordinary Income / Expense | -1 | -1 | 0 | -2 | -1 | 0 | 0 | 2 |
| Minority Interest (After Tax) | -29 | -27 | -14 | -7 | -17 | -2 | -8 | 5 |
| Net Profit After Minority Interest | 127 | 113 | 56 | 31 | 70 | 4 | 37 | -26 |
| EPS in Rs | 3.69 | 3.26 | 1.63 | 0.91 | 2.03 | 0.12 | 1.07 | -0.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 11,710 | 15,247 | 16,338 | 19,510 | 18,240 | 31,275 | 31,182 | 31,415 | 46,576 | 46,469 |
| Sales Growth % | 30% | 7% | 19% | -7% | 71% | -0% | 1% | 48% | -0% | |
| Gross Sales | 157 | 255 | 263 | 19,510 | 18,264 | 31,274 | 31,181 | 31,413 | 46,576 | 46,469 |
| Other Operating Income | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 11,594 | 15,093 | 16,193 | 19,003 | 17,788 | 30,690 | 30,769 | 30,862 | 46,152 | 46,000 |
| Manufacturing Cost % | 1% | 1% | 0% | 97% | 96% | 98% | 98% | 98% | 99% | 99% |
| Employee Cost % | 6% | 6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 93% | 92% | 99% | 0% | 1% | -0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 97% | 96% | 98% | 98% | 98% | 99% | 99% |
| Selling & Administration % | 12% | 10% | 96% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 78% | 78% | 0% | 0% | 1% | -0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | -0% | -0% | -0% | -0% | -0% |
| Operating Profit | 115 | 154 | 145 | 507 | 452 | 585 | 413 | 554 | 424 | 469 |
| OPM % | 1% | 1% | 1% | 3% | 2% | 2% | 1% | 2% | 1% | 1% |
| + Other Income | 2 | 2 | 1 | 3 | 2 | 14 | 6 | 16 | 38 | 28 |
| Miscellaneous Income | 1 | 1 | 1 | 4 | 2 | 14 | 6 | 18 | 41 | 28 |
| Interest | 8 | 9 | 0 | 27 | 0 | 0 | 25 | 37 | 44 | 47 |
| Depreciation | 60 | 63 | 2 | 2 | 11 | 5 | 5 | 5 | 3 | 3 |
| Profit before tax | 115 | 154 | 144 | 481 | 442 | 593 | 389 | 527 | 415 | 447 |
| + Tax % | 62% | 70% | 61% | 13% | 38% | 6% | 18% | 14% | 5% | 10% |
| Current Tax | 72 | 108 | 88 | 66 | 182 | 26 | 62 | 80 | 15 | 40 |
| Deferred Tax | 0 | 0 | 1 | -2 | -13 | 7 | 8 | -5 | 7 | 3 |
| + Net Profit | 115 | 154 | 144 | 416 | 273 | 560 | 318 | 452 | 393 | 403 |
| Profit Growth % | 34% | -7% | 189% | -34% | 105% | -43% | 42% | -13% | 3% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Minority Interest (After Tax) | -140 | -198 | -155 | -154 | -128 | -134 | -65 | -73 | -53 | -76 |
| Net Profit After Minority Interest | 253 | 395 | 286 | 263 | 145 | 425 | 253 | 378 | 340 | 327 |
| EPS in Rs | 12.83 | 22.20 | 16.46 | 15.46 | 10.12 | 16.22 | 9.23 | 13.15 | 11.43 | 11.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 53 | 53 | 54 | 54 | 54 | 69 | 69 | 69 | 69 | 69 |
| Reserves | 1,912 | 2,281 | 1,766 | 2,005 | 2,093 | 3,274 | 3,866 | 3,450 | 3,797 | 5,206 |
| + Borrowings | 0 | 0 | 0 | 0 | 3 | 3 | 522 | 523 | 523 | 1,026 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 3 | 3 | 522 | 523 | 523 | 1,026 |
| + Other Liabilities | 36,181 | 44,405 | 54,022 | 65,097 | 72,377 | 94,710 | 113,291 | 127,783 | 158,383 | 183,698 |
| Current Liabilities | 4,418 | 5,196 | 2,142 | 64,325 | 71,708 | 94,516 | 112,742 | 127,339 | 157,896 | 182,574 |
| Provisions | 93 | 166 | 6 | 4 | 136 | 14 | 12 | 48 | 59 | 74 |
| Minority Interest | 703 | 749 | 783 | 774 | 672 | 262 | 550 | 450 | 504 | 1,129 |
| Policy Holders Fund | 30,934 | 38,366 | 51,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 126 | 94 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 38,147 | 46,739 | 55,842 | 67,156 | 74,526 | 98,057 | 117,747 | 131,824 | 162,771 | 189,999 |
| + Fixed Assets | 349 | 740 | 556 | 556 | 641 | 639 | 616 | 614 | 612 | 610 |
| Gross Block | 816 | 1,259 | 558 | 559 | 655 | 656 | 630 | 627 | 624 | 624 |
| Accumulated Depreciation | 467 | 520 | 2 | 4 | 15 | 18 | 14 | 13 | 12 | 14 |
| CWIP | 37 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 36,102 | 44,059 | 52,683 | 63,245 | 68,566 | 91,766 | 109,794 | 123,355 | 152,959 | 179,841 |
| + Other Assets | 1,660 | 1,938 | 2,602 | 3,356 | 5,320 | 5,652 | 7,337 | 7,854 | 9,201 | 9,548 |
| Trade receivables | 519 | 531 | 3 | 6 | 3 | 3 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 336 | 356 | 613 | 508 | 449 | 508 | 600 | 1,178 | 905 | 1,123 |
| Loans n Advances | 664 | 798 | 1,383 | 2,844 | 4,871 | 5,209 | 6,738 | 6,683 | 8,312 | 8,430 |
| Other asset items | 141 | 252 | 603 | -2 | -4 | -68 | -1 | -7 | -16 | -5 |
| Total Assets | 38,147 | 46,739 | 55,842 | 67,156 | 74,526 | 98,057 | 117,747 | 131,824 | 162,771 | 189,999 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3,802 | 6,526 | 7,534 | 8,826 | 5,452 | 6,892 | 8,496 | 9,922 | 6,104 | 8,352 |
| Profit from Operations | 3,854 | 4,283 | 4,935 | 5,537 | 6,180 | 6,086 | 8,552 | 9,179 | 6,504 | 7,912 |
| Working Capital Changes | 23 | 2,350 | 2,687 | 3,360 | -665 | 943 | 14 | 839 | -379 | 451 |
| Profit Before Tax & Extraordinary Items | 465 | 702 | 530 | 481 | 442 | 593 | 389 | 527 | 416 | 450 |
| Depreciation | 60 | 63 | 63 | 76 | 161 | 162 | 180 | 178 | 213 | 238 |
| Interest (Net) | -1,829 | -2,222 | -2,701 | -3,291 | 26 | 22 | 44 | 30 | -7,647 | -8,916 |
| Dividend Received | -138 | -144 | -152 | -161 | -4,084 | -4,651 | -5,415 | -6,442 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | 0 | -5 | 0 | 1 | 0 | -1 | -1 |
| Profit / Loss on Sale of Investments | -560 | -1,142 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 |
| Provisions & Write-offs (Net) | 4,803 | 7,975 | 5 | 2 | 113 | -79 | -2 | 8 | -7 | 2 |
| Profit / Loss in Forex | 1,020 | -1,038 | -1,175 | -23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -124 | -6 | -84 | 3,212 | -189 | 212 | -65 | -24 | -241 | -168 |
| Trade Payables | -40 | 184 | -154 | 86 | -157 | 404 | 227 | 307 | -193 | 356 |
| Loans & Advances | 5 | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -75 | -107 | -89 | -71 | -64 | -138 | -70 | -95 | -13 | -6 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -6 |
| + Cash from Investing Activity | -3,541 | -6,290 | -6,951 | -8,789 | -4,991 | -6,852 | -8,835 | -11,555 | -5,001 | -9,703 |
| Purchase of Fixed Assets | -89 | -81 | -49 | -100 | -123 | -83 | -128 | -174 | -223 | -218 |
| Sale of Fixed Assets | 1 | 2 | 1 | 2 | 0 | 1 | 1 | 2 | 2 | 2 |
| Purchase of Investments | -269,290 | -401,721 | -521,881 | -743,859 | -706,850 | -1,002,840 | -1,340,478 | -119,310 | -113,852 | -124,398 |
| Sale of Investments | 263,935 | 395,567 | 515,067 | 735,272 | 697,940 | 991,491 | 1,326,450 | 102,420 | 101,416 | 106,015 |
| Interest Received | 1,940 | 0 | 0 | 0 | 4,002 | 4,685 | 5,484 | 6,513 | 7,777 | 9,067 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -843 | 0 | 0 |
| Others | -39 | -57 | -90 | -103 | 40 | -105 | -163 | -164 | -121 | -172 |
| + Cash from Financing Activity | -187 | -215 | -116 | -174 | -383 | -92 | 388 | -233 | -117 | 1,961 |
| Proceeds from Issue of Shares | 0 | 0 | 28 | 24 | 3 | 0 | 1 | 0 | 7 | 19 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 496 | 0 | 0 | 499 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,612 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -75 | -78 | -75 | -74 | -82 | -91 |
| Dividend Paid | -140 | -150 | -144 | -198 | -311 | -14 | -32 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -37 | -37 |
| Others | -47 | -66 | 0 | 0 | 0 | 0 | 0 | -122 | -5 | -41 |
| Net Cash Flow | 74 | 20 | 466 | -137 | 78 | -51 | 48 | -1,866 | 986 | 610 |