| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
40 |
| Equity
Latest Equity |
136.11 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
104020.78 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
175430.74 |
| Net Profit
Full Year Net Profit |
5045.86 |
| Full Year CPS
Full Year Cash Per Share |
187.7 |
| Earning Per Share
Full Year Earning Per Share |
74.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
51101.11 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1530.5 |
| Networth
Full Year Return on Networth |
10.25 |
| Price/Book Value
Price to Book value |
2.17968 |
| Yearly PE ratio
Full Year Price to Earning per share |
45 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.8 |
| Bse value
BSE Value in lakhs |
707.56 |
| Nse value
NSE Value in lakhs |
35115.55 |
| High
52 week high |
3349 |
| Low
52 week low |
2504 |
| Price
NSE Current market price |
3323 |
| CPM
Current market price |
3336 |
| Market cap
BSE / NSE Market Cap |
227026.73 |
| Net profit
Latest Quarter Net Profit |
2021.09 |
| Net profit variance
Latest Quarter Net Profit variance |
31 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
137116.21 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1511.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
22198.69 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4898.46 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
39.7 |
| TTM EPS
Trailing Twelve 12 month EPS |
74.15 |
| TTM PE
Trailing Twelve 12 month PE |
44.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5437.18 |
| Equity
Latest Equity |
136.11 |
| LTP
Latest Price (BSE/NSE) |
3336 |
| Gross block
Latest Gross Block |
192782.76 |
| Loans
Total loans |
93322.52 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.6 |
| Year GPM
Full Year Gross Profit Margin |
12.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 34,610 | 34,223 | 35,378 | 44,267 | 40,118 | 39,900 | 44,312 | 51,101 |
| YOY Sales Growth % | 11% | 13% | 11% | 17% | 16% | 17% | 25% | 15% |
| Gross Sales | 34,610 | 34,223 | 35,378 | 44,267 | 40,118 | 39,900 | 44,312 | 51,101 |
| + Expenses | 28,015 | 28,280 | 28,575 | 35,584 | 31,334 | 32,228 | 35,642 | 40,310 |
| Material Cost % | 19% | 20% | 20% | 16% | 20% | 19% | 18% | 16% |
| Raw Material Cost | 6,305 | 6,382 | 6,654 | 7,483 | 7,657 | 7,542 | 8,082 | 8,694 |
| Change in Inventory | 329 | 424 | 269 | -208 | 313 | 21 | -58 | -379 |
| Manufacturing Cost % | 41% | 43% | 39% | 40% | 36% | 38% | 38% | 36% |
| Employee Cost % | 6% | 7% | 7% | 6% | 6% | 7% | 6% | 6% |
| Other Cost % | 15% | 13% | 15% | 18% | 16% | 17% | 18% | 20% |
| Raw Materials % | 18% | 19% | 19% | 17% | 19% | 19% | 18% | 17% |
| Purchase of Finished Goods % | 3% | 3% | 4% | 5% | 5% | 6% | 6% | 7% |
| Stock Adjustments % | -1% | -1% | -1% | 0% | -1% | -0% | 0% | 1% |
| Power & Fuel % | 17% | 15% | 15% | 14% | 15% | 13% | 13% | 12% |
| Other Manufacturing Expenses % | 24% | 28% | 24% | 26% | 21% | 24% | 25% | 24% |
| Freight Charges % | 14% | 12% | 12% | 12% | 12% | 11% | 12% | 12% |
| Operating Profit | 6,594 | 5,943 | 6,804 | 8,683 | 8,784 | 7,671 | 8,670 | 10,791 |
| OPM % | 19% | 17% | 19% | 20% | 22% | 19% | 20% | 21% |
| + Other Income | 335 | 487 | 382 | 552 | 411 | 406 | 265 | 344 |
| Miscellaneous Income | 335 | 487 | 382 | 552 | 411 | 406 | 265 | 344 |
| Interest | 2,795 | 3,027 | 3,270 | 3,407 | 3,551 | 3,669 | 3,909 | 4,015 |
| Depreciation | 1,443 | 1,572 | 1,608 | 1,831 | 1,810 | 1,899 | 1,975 | 2,042 |
| Profit before tax | 2,691 | 1,830 | 2,308 | 3,996 | 3,834 | 2,510 | 3,051 | 5,078 |
| + Tax % | 23% | 46% | 25% | 26% | 28% | 40% | 27% | 25% |
| Current Tax | 504 | 447 | 448 | 851 | 1,039 | 711 | 766 | 1,079 |
| Deferred Tax | 121 | 400 | 126 | 172 | 27 | 301 | 52 | 197 |
| + Net Profit | 2,066 | 983 | 1,734 | 2,973 | 2,767 | 1,498 | 2,233 | 3,802 |
| Extraordinary Income / Expense | -88 | -83 | 0 | -67 | -38 | 0 | -200 | -85 |
| Exceptional Item | -88 | -83 | 0 | -67 | -38 | 0 | -200 | -85 |
| Minority Interest (After Tax) | -991 | -668 | -914 | -1,477 | -1,348 | -945 | -1,196 | -1,844 |
| Net Profit After Minority Interest | 1,075 | 315 | 820 | 1,496 | 1,419 | 553 | 1,037 | 1,958 |
| EPS in Rs | 16.24 | 4.73 | 12.29 | 22.22 | 20.91 | 8.16 | 15.28 | 28.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 40,247 | 57,034 | 77,200 | 68,252 | 76,404 | 95,701 | 117,627 | 130,978 | 148,478 | 175,431 |
| Sales Growth % | 42% | 35% | -12% | 12% | 25% | 23% | 11% | 13% | 18% | |
| Gross Sales | 31,890 | 54,793 | 75,546 | 76,470 | 76,395 | 95,701 | 117,627 | 130,978 | 148,478 | 175,431 |
| Excise Duty | 4,179 | 1,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 32,862 | 46,142 | 63,371 | 59,184 | 58,116 | 75,339 | 96,126 | 104,353 | 120,455 | 139,458 |
| Material Cost % | 24% | 22% | 22% | 20% | 17% | 18% | 19% | 19% | 21% | 25% |
| Raw Material Cost | 9,313 | 12,696 | 16,768 | 14,444 | 11,905 | 18,294 | 23,447 | 25,587 | 32,681 | 43,083 |
| Change in Inventory | 162 | -85 | -80 | -504 | 724 | -922 | -835 | -167 | -814 | 103 |
| Manufacturing Cost % | 21% | 28% | 29% | 32% | 30% | 33% | 36% | 46% | 45% | 40% |
| Employee Cost % | 6% | 7% | 7% | 8% | 7% | 7% | 6% | 6% | 7% | 6% |
| Other Cost % | 32% | 24% | 24% | 26% | 22% | 21% | 20% | 8% | 9% | 8% |
| Raw Materials % | 23% | 22% | 22% | 21% | 16% | 19% | 20% | 20% | 22% | 25% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 2% | 1% | 1% | 2% | 2% | 4% | 6% |
| Stock Adjustments % | -0% | 0% | 0% | 1% | -1% | 1% | 1% | 0% | 1% | -0% |
| Power & Fuel % | 14% | 15% | 16% | 16% | 14% | 16% | 20% | 17% | 15% | 13% |
| Other Manufacturing Expenses % | 7% | 13% | 13% | 15% | 17% | 17% | 16% | 29% | 30% | 27% |
| Selling & Administration % | 19% | 17% | 18% | 19% | 18% | 17% | 17% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 3% | 5% | 7% | 7% | 4% | 4% | 4% | 5% | 5% | 4% |
| Freight Charges % | 15% | 13% | 13% | 15% | 14% | 13% | 13% | 13% | 13% | 12% |
| Operating Profit | 7,385 | 10,892 | 13,830 | 9,068 | 18,288 | 20,362 | 21,501 | 26,626 | 28,023 | 35,973 |
| OPM % | 18% | 19% | 18% | 13% | 24% | 21% | 18% | 20% | 19% | 21% |
| + Other Income | 1,077 | 1,131 | 857 | 8,482 | 1,472 | 1,717 | 3,821 | 1,353 | 1,756 | 1,370 |
| Miscellaneous Income | 1,079 | 1,148 | 1,164 | 1,573 | 1,476 | 1,718 | 3,843 | 1,358 | 1,756 | 1,426 |
| Exceptional Income | 0 | 231 | 50 | 0 | 0 | 480 | 0 | 0 | 0 | 0 |
| Interest | 702 | 3,663 | 6,060 | 6,890 | 5,723 | 4,776 | 6,044 | 9,277 | 12,500 | 15,144 |
| Depreciation | 1,808 | 2,724 | 3,571 | 4,004 | 4,033 | 4,161 | 4,552 | 5,001 | 6,454 | 7,726 |
| Profit before tax | 5,952 | 5,635 | 5,277 | 6,623 | 10,009 | 13,143 | 14,727 | 13,700 | 10,825 | 14,473 |
| + Tax % | 29% | 35% | 46% | -1% | 30% | 15% | 25% | 28% | 28% | 29% |
| Current Tax | 1,346 | 1,734 | 2,324 | 1,567 | 1,959 | 1,954 | 3,433 | 3,414 | 2,249 | 3,596 |
| Deferred Tax | 361 | 213 | 95 | -1,651 | 1,063 | -18 | 216 | 360 | 819 | 577 |
| + Net Profit | 4,246 | 3,688 | 2,811 | 6,682 | 6,987 | 11,206 | 11,078 | 9,926 | 7,756 | 10,300 |
| Profit Growth % | -13% | -24% | 138% | 5% | 60% | -1% | -10% | -22% | 33% | |
| Extraordinary Income / Expense | 0 | -433 | -2,575 | -1,406 | -342 | 411 | -88 | -569 | -239 | -323 |
| Exceptional Item | 0 | -433 | -2,575 | -1,406 | -342 | -69 | -88 | -569 | -239 | -323 |
| Minority Interest (After Tax) | -1,078 | -1,009 | -1,052 | -2,227 | -2,682 | -3,657 | -4,251 | -4,301 | -4,051 | -5,334 |
| Net Profit After Minority Interest | 3,167 | 2,679 | 1,693 | 4,412 | 4,305 | 7,550 | 6,827 | 5,624 | 3,706 | 4,966 |
| EPS in Rs | 90.94 | 56.09 | 41.74 | 100.91 | 106.16 | 170.22 | 168.25 | 149.48 | 113.97 | 151.35 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 93 | 188 | 201 | 143 | 143 | 143 | 143 | 144 | 147 | 147 |
| Reserves | 31,291 | 57,227 | 57,885 | 56,498 | 65,359 | 75,564 | 78,607 | 88,988 | 97,916 | 104,021 |
| + Borrowings | 9,213 | 67,014 | 84,418 | 84,766 | 79,067 | 74,733 | 103,027 | 137,144 | 186,315 | 227,842 |
| Secured Borrowings | 3,774 | 45,508 | 54,497 | 53,647 | 43,052 | 38,615 | 59,417 | 78,186 | 102,752 | 134,520 |
| Unsecured Borrowings | 5,439 | 21,505 | 29,921 | 31,119 | 36,015 | 36,118 | 43,611 | 58,957 | 83,562 | 93,323 |
| Deferred Credit | 1 | 65 | 296 | 270 | 222 | 208 | 168 | 0 | 1 | 0 |
| + Other Liabilities | 22,150 | 83,470 | 98,623 | 102,775 | 122,780 | 138,709 | 155,045 | 185,841 | 215,662 | 237,124 |
| Current Liabilities | 13,651 | 24,001 | 32,326 | 30,694 | 36,269 | 40,599 | 44,210 | 53,775 | 61,227 | 65,996 |
| Provisions | 1,132 | 1,907 | 2,135 | 2,438 | 2,326 | 1,833 | 2,889 | 4,177 | 4,288 | 4,661 |
| Minority Interest | 9,702 | 26,337 | 30,503 | 34,305 | 37,068 | 40,476 | 44,171 | 50,286 | 60,304 | 66,395 |
| Policy Holders Fund | 0 | 34,795 | 37,669 | 38,916 | 34,619 | 41,328 | 47,734 | 59,133 | 81,353 | 89,971 |
| Equity Application Money | 3 | 3 | 3 | 3 | 3 | 3 | 3 | -468 | -543 | -687 |
| Other liability items | 376 | 493 | 688 | 774 | 16,059 | 17,615 | 20,459 | 24,830 | 15,269 | 17,880 |
| Total Liabilities | 62,747 | 207,899 | 241,127 | 244,181 | 267,349 | 289,149 | 336,823 | 412,116 | 500,040 | 569,134 |
| + Fixed Assets | 34,786 | 69,257 | 87,129 | 87,736 | 85,023 | 88,996 | 94,896 | 100,494 | 141,148 | 149,452 |
| Gross Block | 38,673 | 75,780 | 97,066 | 101,591 | 102,442 | 110,332 | 120,450 | 130,740 | 177,054 | 192,783 |
| Accumulated Depreciation | 3,886 | 6,523 | 9,937 | 13,855 | 17,419 | 21,336 | 25,554 | 30,246 | 35,907 | 43,331 |
| CWIP | 1,297 | 2,290 | 2,766 | 3,904 | 5,769 | 6,615 | 7,778 | 18,358 | 14,765 | 16,465 |
| Investments | 14,200 | 65,995 | 62,747 | 66,337 | 88,017 | 96,766 | 105,355 | 129,306 | 140,496 | 154,982 |
| + Other Assets | 12,464 | 70,356 | 88,485 | 86,204 | 88,541 | 96,771 | 128,793 | 163,959 | 203,632 | 248,236 |
| Inventories | 4,231 | 5,860 | 7,059 | 6,841 | 6,197 | 9,536 | 11,159 | 13,545 | 15,614 | 15,429 |
| Trade receivables | 3,010 | 5,203 | 6,690 | 5,793 | 4,342 | 5,429 | 5,915 | 6,979 | 9,159 | 10,970 |
| Cash Equivalents | 2,307 | 1,316 | 1,908 | 3,804 | 5,337 | 3,253 | 3,713 | 4,649 | 7,905 | 6,188 |
| Loans n Advances | 3,494 | 18,819 | 24,914 | 20,240 | 21,029 | 21,108 | 29,779 | 40,803 | 41,905 | 56,773 |
| Other asset items | -578 | 39,158 | 47,913 | 49,527 | 51,635 | 57,445 | 78,227 | 97,983 | 129,048 | 158,876 |
| Total Assets | 62,747 | 207,899 | 241,127 | 244,181 | 267,349 | 289,149 | 336,823 | 412,116 | 500,040 | 569,134 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7,288 | -4,140 | -1,659 | 16,620 | 15,075 | 7,038 | -12,685 | -10,719 | -17,170 | -17,810 |
| Profit from Operations | 7,434 | 10,456 | 14,283 | 14,623 | 19,300 | 21,408 | 25,165 | 28,266 | 28,269 | 33,956 |
| Working Capital Changes | 819 | -12,897 | -14,068 | 3,737 | -2,381 | -11,405 | -35,755 | -36,376 | -42,887 | -49,265 |
| Profit Before Tax & Extraordinary Items | 5,823 | 6,362 | 5,134 | 5,929 | 9,582 | 12,247 | 14,518 | 13,611 | 10,528 | 14,283 |
| Depreciation | 1,808 | 2,724 | 3,571 | 4,004 | 4,033 | 4,161 | 4,552 | 5,001 | 6,454 | 7,726 |
| Interest (Net) | 527 | 1,242 | 1,811 | 2,125 | 1,658 | 1,076 | 940 | 1,114 | 2,299 | 3,148 |
| Dividend Received | -27 | -58 | -86 | -62 | -14 | -31 | -40 | -27 | -31 | -45 |
| Profit / Loss on Sale of Assets | 1 | 18 | 14 | 39 | 8 | 8 | 11 | 8 | -26 | -7 |
| Profit / Loss on Sale of Investments | -92 | -125 | -159 | -122 | -206 | -220 | -79 | -192 | -578 | -173 |
| Provisions & Write-offs (Net) | -148 | 51 | 234 | 693 | 687 | 570 | 849 | 1,304 | 1,495 | 1,535 |
| Profit / Loss in Forex | 14 | -564 | -404 | -505 | -1,130 | -696 | -442 | -1,153 | -1,380 | -43 |
| Receivables | -29 | -758 | -1,270 | 935 | -4 | -1,074 | -455 | -1,087 | -1,221 | -1,587 |
| Inventories | -83 | -751 | -354 | 260 | 555 | -3,341 | -1,598 | -2,434 | -1,153 | 249 |
| Trade Payables | 1,066 | 856 | 1,513 | 1,168 | 4,385 | 4,830 | 3,009 | 5,927 | 361 | 4,637 |
| Loans & Advances | 0 | -11,295 | -11,644 | 2,719 | -2,238 | -7,100 | -27,972 | -31,036 | -31,230 | -43,435 |
| Direct Taxes Paid | -965 | -1,700 | -1,874 | -1,740 | -1,844 | -2,966 | -2,095 | -2,609 | -2,551 | -2,501 |
| + Cash from Investing Activity | -3,509 | 1,546 | -2,212 | -11,364 | -7,146 | -1,053 | -13,712 | -23,114 | -23,313 | -17,798 |
| Purchase of Fixed Assets | -1,840 | -3,289 | -4,179 | -5,077 | -3,649 | -8,588 | -12,036 | -19,485 | -17,181 | -15,626 |
| Sale of Fixed Assets | 47 | 243 | 170 | 95 | 98 | 83 | 111 | 163 | 662 | 306 |
| Purchase of Investments | -4,064 | -3,984 | -2,597 | -9,617 | -12,930 | -6,678 | -7,676 | -11,504 | -16,640 | -7,320 |
| Sale of Investments | 2,160 | 6,372 | 4,576 | 2,879 | 8,991 | 10,210 | 6,963 | 7,534 | 19,431 | 4,140 |
| Interest Received | 167 | 123 | 179 | 124 | 111 | 191 | 312 | 252 | 357 | 266 |
| Dividend Received | 45 | 163 | 239 | 230 | 85 | 148 | 197 | 103 | 207 | 356 |
| Investment in Group Companies | -1 | -138 | -95 | 0 | -18 | -35 | -859 | -123 | -396 | -425 |
| Acquisition of Companies | 0 | 0 | -35 | 0 | 0 | -42 | -19 | 0 | -10,113 | -53 |
| Inter-Corporate Deposits | -14 | 16 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -9 | 2,039 | -439 | 2 | 164 | 3,659 | -709 | -692 | 39 | -231 |
| + Cash from Financing Activity | -3,799 | 3,449 | 4,158 | -3,418 | -8,003 | -6,733 | 26,469 | 33,908 | 42,978 | 33,523 |
| Proceeds from Issue of Shares | 9 | 86 | 9 | 9 | 23 | 28 | 35 | 3,063 | 3,134 | 224 |
| Proceeds from Other Long-Term Borrowings | 3,671 | 23,271 | 31,166 | 18,768 | 15,895 | 15,179 | 39,810 | 41,727 | 65,716 | 63,789 |
| Proceeds from Short-Term Borrowings | 0 | 2,688 | 0 | 0 | 0 | 1,728 | 5,748 | 11,639 | 3,155 | 5,600 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 71 | 61 | 29 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -4,116 | -9,981 | -21,368 | -14,055 | -20,738 | -21,014 | -16,404 | -19,140 | -23,763 | -30,537 |
| Repayment of Short-Term Borrowings | -2,314 | 0 | -3,267 | -6,475 | -785 | 0 | -183 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -278 | -301 | -353 | -320 | -417 | -630 | -910 |
| Dividend Paid | -369 | -575 | -635 | -713 | -434 | -1,066 | -1,151 | -1,126 | -1,584 | -1,671 |
| Interest Paid | -679 | -1,350 | -1,917 | -2,180 | -1,831 | -1,323 | -1,194 | -1,858 | -3,016 | -3,655 |
| Others | 0 | -10,690 | 170 | 1,507 | 96 | 26 | 98 | 18 | -34 | 683 |
| Net Cash Flow | -20 | 856 | 287 | 1,838 | -75 | -748 | 72 | 75 | 2,495 | -2,085 |