| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
22 |
| Equity
Latest Equity |
45.34 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
27050.86 |
| Dividend
Full Year Dividend % |
550 |
| Sales Turnover
Full Year Net Sales |
10748.47 |
| Net Profit
Full Year Net Profit |
437.98 |
| Full Year CPS
Full Year Cash Per Share |
28.7 |
| Earning Per Share
Full Year Earning Per Share |
19.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2025 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2689.83 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1195.4 |
| Networth
Full Year Return on Networth |
1.81 |
| Price/Book Value
Price to Book value |
0.941108 |
| Yearly PE ratio
Full Year Price to Earning per share |
58.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39.1 |
| Bse value
BSE Value in lakhs |
777.23 |
| Nse value
NSE Value in lakhs |
24536.07 |
| High
52 week high |
1356 |
| Low
52 week low |
850 |
| Price
NSE Current market price |
1124 |
| CPM
Current market price |
1125 |
| Market cap
BSE / NSE Market Cap |
25492.17 |
| Net profit
Latest Quarter Net Profit |
276.37 |
| Net profit variance
Latest Quarter Net Profit variance |
52 |
| Result year
Trailing latest month |
Jun 1, 2025 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
10414.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1981.48 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
19.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
917.76 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.95 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-9.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
28123.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
22.95 |
| TTM PE
Trailing Twelve 12 month PE |
49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
859.94 |
| Equity
Latest Equity |
45.34 |
| LTP
Latest Price (BSE/NSE) |
1125 |
| Gross block
Latest Gross Block |
4446.36 |
| Loans
Total loans |
7636.44 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
56.5 |
| Year GPM
Full Year Gross Profit Margin |
7.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
68.8 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,009 | 2,452 | 1,596 | 2,069 | 2,250 | 2,341 | 2,444 | 2,561 |
| YOY Sales Growth % | 6% | 17% | -25% | -26% | 12% | -5% | 53% | 24% |
| Gross Sales | 2,009 | 2,452 | 1,596 | 2,069 | 2,250 | 2,341 | 2,444 | 2,561 |
| Other Operating Income | 184 | 23 | 878 | 158 | 38 | 484 | 410 | 82 |
| + Expenses | 956 | 4,787 | 1,973 | 604 | 898 | 890 | 1,127 | 840 |
| Manufacturing Cost % | 51% | 176% | 124% | 42% | 20% | 44% | 91% | 27% |
| Employee Cost % | 18% | 15% | 21% | 18% | 18% | 18% | 17% | 18% |
| Other Cost % | -21% | 5% | -21% | -31% | 1% | -24% | -61% | -12% |
| Other Manufacturing Expenses % | 51% | 176% | 124% | 42% | 20% | 44% | 91% | 27% |
| Provisions & Contingencies % | -12% | 6% | 34% | -24% | 3% | -3% | -44% | -9% |
| Operating Expenses (Fin.) % | 33% | 28% | 49% | 34% | 33% | 34% | 0% | 32% |
| Operating Profit | 1,054 | -2,335 | -377 | 1,465 | 1,352 | 1,451 | 1,317 | 1,721 |
| OPM % | 52% | -95% | -24% | 71% | 60% | 62% | 54% | 67% |
| + Other Income | 83 | 143 | 1,572 | 30 | 198 | 58 | 269 | 129 |
| Miscellaneous Income | 83 | 143 | 1,572 | 30 | 198 | 58 | 269 | 129 |
| Exceptional Income | 0 | 0 | 1,518 | 0 | 77 | 0 | 0 | 0 |
| Interest | 1,039 | 1,103 | 1,167 | 1,196 | 1,305 | 1,364 | 1,417 | 1,492 |
| Depreciation | 38 | 41 | 712 | 51 | 55 | 54 | 53 | 57 |
| Profit before tax | 59 | -3,335 | -684 | 248 | 190 | 91 | 116 | 301 |
| + Tax % | 18% | 29% | 120% | 27% | 14% | 57% | 12% | 8% |
| Current Tax | -57 | -150 | -358 | 1 | 42 | -34 | 13 | 23 |
| Deferred Tax | 68 | -807 | -463 | 66 | -14 | 86 | 0 | 1 |
| + Net Profit | 48 | -2,378 | 137 | 181 | 163 | 39 | 102 | 276 |
| Extraordinary Income / Expense | -64 | -3,540 | 1,518 | 0 | 77 | 0 | 0 | 0 |
| Exceptional Item | -64 | -3,540 | 1,518 | 0 | 77 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 48 | -2,378 | 137 | 181 | 163 | 39 | 102 | 276 |
| EPS in Rs | 2.03 | -105.83 | 6.10 | 8.08 | 7.23 | 1.71 | 4.54 | 12.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,381 | 8,547 | 10,639 | 11,883 | 13,068 | 12,809 | 7,726 | 8,981 | 10,110 | 10,375 |
| Sales Growth % | 34% | 24% | 12% | 10% | -2% | -40% | 16% | 13% | 3% | |
| Gross Sales | 6,329 | 8,461 | 10,623 | 12,944 | 13,068 | 12,809 | 12,461 | 8,280 | 8,840 | 9,103 |
| Excise Duty | 40 | 43 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 717 | 1,181 | 1,090 |
| + Expenses | 4,926 | 5,058 | 5,479 | 5,366 | 6,801 | 5,387 | 1,382 | 7,741 | 8,431 | 4,608 |
| Material Cost % | 20% | 16% | 14% | 13% | 13% | 15% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 1,371 | 1,391 | 1,524 | 1,507 | 1,851 | 2,077 | 0 | 0 | 0 | 0 |
| Change in Inventory | -65 | 10 | -5 | 4 | -174 | -155 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 5% | 4% | 4% | 4% | 4% | 4% | 3% | 10% | 1% | 5% |
| Employee Cost % | 26% | 21% | 19% | 13% | 12% | 13% | 7% | 10% | 13% | 16% |
| Other Cost % | 25% | 17% | 15% | 16% | 23% | 10% | 8% | 66% | 69% | 24% |
| Raw Materials % | 21% | 16% | 14% | 13% | 14% | 16% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 2% | 3% | 3% | 3% | 4% | 5% | 12% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | -0% | 0% | -0% | 1% | 1% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 2% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 10% | 1% | 5% |
| Selling & Administration % | 17% | 13% | 11% | 8% | 7% | 8% | 5% | 9% | 10% | 10% |
| Miscellaneous Expenses % | 4% | 4% | 4% | 11% | 16% | 2% | 12% | 57% | 58% | 14% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 1% | 14% | 0% | 9% | -2% | -7% | -15% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 0% | 12% | 25% | 27% | 21% |
| Loan Losses & Provision % | 0% | 0% | 0% | 0% | 0% | 0% | -1% | 38% | 0% | 0% |
| Operating Profit | 1,456 | 3,489 | 5,160 | 6,517 | 6,267 | 7,422 | 6,343 | 1,240 | 1,680 | 5,767 |
| OPM % | 23% | 41% | 48% | 55% | 48% | 58% | 82% | 14% | 17% | 56% |
| + Other Income | 519 | 234 | 260 | 629 | 1,555 | 803 | 1,116 | 8,868 | 222 | 373 |
| Miscellaneous Income | 324 | 234 | 260 | 600 | 1,660 | 761 | 1,288 | 8,608 | 1,840 | 556 |
| Gain on Forex Transaction | 0 | 0 | 0 | 30 | 32 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 72 | 0 | 0 | 0 | 712 | 59 | 32 | 8,067 | 1,518 | 77 |
| Interest | 959 | 2,031 | 2,978 | 4,100 | 5,321 | 4,209 | 4,225 | 3,994 | 4,344 | 5,282 |
| Depreciation | 255 | 382 | 477 | 401 | 520 | 561 | 74 | 123 | 829 | 214 |
| Profit before tax | 760 | 1,310 | 1,964 | 2,325 | 1,982 | 3,456 | 2,505 | 5,991 | -3,278 | 645 |
| + Tax % | 7% | 17% | -146% | 37% | 99% | 59% | 16% | -68% | 49% | 25% |
| Current Tax | 298 | 485 | 851 | 852 | 2,113 | 1,636 | 743 | -3,325 | -490 | 22 |
| Deferred Tax | -249 | -257 | -3,727 | 0 | -153 | 407 | -336 | -744 | -1,105 | 138 |
| + Net Profit | 711 | 1,252 | 5,120 | 1,467 | 21 | 1,413 | 1,999 | 9,969 | -1,684 | 485 |
| Profit Growth % | 52% | 347% | -70% | -99% | 6583% | 41% | 399% | -117% | -129% | |
| Extraordinary Income / Expense | 46 | -10 | 0 | -573 | 574 | 59 | -136 | 8,067 | -2,087 | 77 |
| Exceptional Item | 46 | -10 | 0 | -452 | 0 | 59 | -168 | 8,067 | -2,087 | 77 |
| Profit / Loss of Associates | 0 | 170 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 1 | 3 | 3 | -81 | -76 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 905 | 1,252 | 5,121 | 1,467 | 24 | 1,332 | 1,923 | 9,969 | -1,684 | 485 |
| EPS in Rs | 52.43 | 62.71 | 268.53 | 79.38 | 0.94 | 62.64 | 83.75 | 417.71 | -74.94 | 21.54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 36 | 37 | 116 | 45 | 48 | 48 | 45 | 45 |
| Reserves | 12,914 | 14,848 | 22,169 | 23,823 | 28,999 | 32,446 | 35,441 | 31,011 | 26,512 | 27,051 |
| + Borrowings | 16,279 | 30,451 | 44,161 | 56,037 | 42,168 | 39,557 | 55,539 | 49,583 | 53,611 | 65,577 |
| Secured Borrowings | 3,432 | 11,946 | 24,747 | 29,849 | 25,920 | 28,461 | 52,970 | 46,043 | 49,695 | 57,940 |
| Unsecured Borrowings | 12,847 | 18,505 | 19,414 | 26,188 | 16,248 | 11,096 | 2,569 | 3,539 | 3,916 | 7,636 |
| + Other Liabilities | 1,722 | 2,875 | 6,406 | 5,697 | 3,618 | 4,849 | -40,637 | -41,669 | -51,353 | -63,122 |
| Current Liabilities | 1,758 | 2,829 | 2,115 | 2,573 | 2,271 | 2,501 | 7,688 | 3,283 | 2,524 | 2,871 |
| Provisions | 143 | 151 | 150 | 297 | 457 | 356 | 3,837 | 844 | 326 | 400 |
| Minority Interest | 0 | 13 | 12 | 9 | 0 | 1,121 | 1,348 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 4,358 | 3,364 | 1,527 | 1,527 | 0 | 0 | 0 | 0 |
| Other liability items | 147 | 259 | 248 | 244 | 205 | 173 | 0 | 0 | 0 | 0 |
| Total Liabilities | 30,949 | 48,209 | 72,771 | 85,594 | 74,900 | 76,896 | 50,392 | 38,973 | 28,815 | 29,551 |
| + Fixed Assets | 7,525 | 9,973 | 10,726 | 11,197 | 6,415 | 7,860 | 9,133 | 3,263 | 3,389 | 3,268 |
| Gross Block | 7,780 | 10,552 | 11,782 | 12,620 | 8,070 | 9,961 | 11,851 | 3,492 | 4,714 | 4,446 |
| Accumulated Depreciation | 255 | 580 | 1,057 | 1,423 | 1,655 | 2,100 | 2,718 | 229 | 1,047 | 1,178 |
| CWIP | 355 | 880 | 647 | 494 | 517 | 636 | 1,188 | 6 | 20 | 43 |
| Investments | 16,317 | 25,181 | 28,842 | 25,747 | 19,443 | 22,029 | 24,857 | 22,332 | 12,513 | 12,539 |
| + Other Assets | 6,752 | 12,176 | 32,556 | 48,156 | 48,525 | 46,371 | 15,214 | 13,372 | 12,893 | 13,701 |
| Inventories | 724 | 723 | 774 | 831 | 1,061 | 1,299 | 1,533 | 0 | 0 | 0 |
| Trade receivables | 971 | 1,108 | 1,355 | 1,403 | 1,324 | 1,545 | 1,621 | 19 | 13 | 6 |
| Cash Equivalents | 366 | 1,541 | 2,467 | 919 | 4,771 | 7,025 | 7,187 | 4,649 | 4,447 | 6,276 |
| Loans n Advances | 2,268 | 2,744 | 6,562 | 11,202 | 8,756 | 7,625 | 5,227 | 7,261 | 7,368 | 7,621 |
| Other asset items | 2,424 | 6,060 | 21,398 | 33,801 | 32,612 | 28,877 | -355 | 1,443 | 1,066 | -202 |
| Total Assets | 30,949 | 48,209 | 72,771 | 85,594 | 74,900 | 76,896 | 50,392 | 38,973 | 28,815 | 29,551 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -6,956 | -10,057 | -15,967 | -11,611 | 7,516 | 3,665 | 8,443 | 1,378 | 95 | -8,091 |
| Profit from Operations | 1,394 | 2,133 | 3,249 | 3,879 | 3,928 | 3,717 | 3,087 | 2,465 | 107 | 2,521 |
| Working Capital Changes | -7,978 | -11,724 | -18,374 | -14,571 | 4,434 | 707 | 6,242 | -1,310 | -325 | -10,999 |
| Profit Before Tax & Extraordinary Items | 714 | 1,320 | 1,964 | 2,471 | 811 | 3,058 | 2,025 | -2,464 | -3,278 | 645 |
| Depreciation | 256 | 382 | 477 | 520 | 659 | 561 | 626 | 123 | 829 | 214 |
| Interest (Net) | 275 | 337 | 420 | 520 | 605 | 103 | -168 | -440 | -60 | -92 |
| Dividend Received | -7 | 0 | 0 | 0 | 0 | 0 | -286 | -92 | 0 | 0 |
| Profit / Loss on Sale of Assets | 2 | 7 | -4 | 1 | -2 | 5 | -2 | -3 | -8 | -64 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -6 | -16 | 0 | 26 | 0 | 0 |
| Provisions & Write-offs (Net) | 180 | 172 | 280 | 329 | 1,839 | 102 | 732 | -147 | -2,478 | -1,581 |
| Profit / Loss in Forex | -40 | -31 | 100 | 51 | 4 | 25 | 0 | 0 | 885 | 366 |
| Receivables | -144 | -130 | -278 | -106 | -159 | -239 | 41 | 15 | -54 | 17 |
| Inventories | -77 | 10 | -74 | -69 | -304 | -231 | -253 | 0 | 0 | 0 |
| Trade Payables | 27 | 57 | 91 | 158 | 171 | 184 | 132 | -249 | 33 | -17 |
| Loans & Advances | -910 | -3,862 | -15,581 | -16,340 | 2,318 | 2,891 | 5,592 | -350 | -5,978 | -12,673 |
| Direct Taxes Paid | -330 | -456 | -841 | -876 | -845 | -760 | -885 | 0 | 0 | 0 |
| Extraordinary Items | -43 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -594 | -2,376 | -1,747 | -820 | 7,491 | -2,766 | -967 | -646 | -1,581 | -1,854 |
| Purchase of Fixed Assets | -700 | -2,172 | -819 | -692 | -471 | -595 | -960 | -312 | -1,270 | -274 |
| Sale of Fixed Assets | 16 | 74 | 14 | 1 | 4 | 5 | 0 | 115 | 31 | 233 |
| Purchase of Investments | -11,261 | 0 | 0 | 0 | -11 | -603 | 0 | -57,002 | -112,104 | -495,745 |
| Sale of Investments | 11,381 | 0 | 0 | 0 | 2,260 | 0 | 0 | 56,915 | 111,931 | 493,931 |
| Interest Received | 98 | 99 | 141 | 162 | 157 | 37 | 37 | 67 | 82 | 113 |
| Dividend Received | 43 | 28 | 16 | 85 | 79 | 164 | 286 | 92 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | -35 | -15 | -115 | 0 | 0 | 0 |
| Acquisition of Companies | -5 | 0 | 0 | 0 | 0 | -1,495 | -791 | 0 | 0 | 0 |
| Others | -168 | -405 | -1,100 | -376 | -286 | -285 | 576 | -521 | -253 | -113 |
| + Cash from Financing Activity | 7,544 | 13,570 | 18,650 | 10,752 | -13,019 | 2,072 | -6,774 | -3,287 | 1,031 | 11,664 |
| Proceeds from Issue of Shares | 0 | 0 | 1,782 | 7 | 3,481 | 3,147 | 200 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 4,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 5,820 | 19,303 | 25,417 | 27,366 | 24,558 | 20,632 | 0 | 19,336 | 17,482 | 40,892 |
| Proceeds from Short-Term Borrowings | 24,738 | 46,944 | 72,702 | 94,378 | 67,752 | 21,068 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | -47 | -385 | -156 | -160 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1,134 | -9,560 | -15,247 | -13,160 | -33,149 | -19,551 | -6,176 | -21,835 | -13,476 | -28,913 |
| Repayment of Short-Term Borrowings | -20,748 | -42,696 | -69,933 | -96,312 | -75,739 | -22,745 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -88 | -52 | 0 | 0 | -67 | -91 |
| Dividend Paid | -641 | -4 | -360 | -448 | -557 | -316 | -798 | -788 | -740 | -225 |
| Interest Paid | -360 | -417 | -579 | -599 | -741 | -126 | 0 | 0 | 0 | 0 |
| Others | -132 | 0 | -80 | -95 | 1,620 | 176 | 0 | 0 | -2,168 | 0 |
| Net Cash Flow | -7 | 1,138 | 936 | -1,679 | 1,988 | 2,970 | 702 | -2,555 | -455 | 1,718 |