| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
-6 |
| Equity
Latest Equity |
23.5 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
60.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
108.34 |
| Net Profit
Full Year Net Profit |
4.16 |
| Full Year CPS
Full Year Cash Per Share |
0.3 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
26.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
3.6 |
| Networth
Full Year Return on Networth |
5.5 |
| Price/Book Value
Price to Book value |
2.5 |
| Yearly PE ratio
Full Year Price to Earning per share |
50.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35 |
| Bse value
BSE Value in lakhs |
0.26 |
| Nse value
NSE Value in lakhs |
3.86 |
| High
52 week high |
17 |
| Low
52 week low |
6 |
| Price
NSE Current market price |
9 |
| CPM
Current market price |
9 |
| Market cap
BSE / NSE Market Cap |
200.46 |
| Net profit
Latest Quarter Net Profit |
1.08 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
94.83 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.43 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-5.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.18 |
| TTM PE
Trailing Twelve 12 month PE |
47.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.14 |
| Equity
Latest Equity |
23.5 |
| LTP
Latest Price (BSE/NSE) |
9 |
| Gross block
Latest Gross Block |
76.24 |
| Loans
Total loans |
0.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.1 |
| Year GPM
Full Year Gross Profit Margin |
7.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 21 | 22 | 30 | 27 | 24 | 28 | 30 | 27 |
| YOY Sales Growth % | 5% | -14% | 12% | 8% | 13% | 27% | -1% | -0% |
| Gross Sales | 21 | 22 | 30 | 27 | 24 | 28 | 30 | 27 |
| + Expenses | 19 | 19 | 28 | 24 | 21 | 26 | 28 | 25 |
| Material Cost % | 61% | 65% | 52% | 37% | 55% | 58% | 60% | 45% |
| Raw Material Cost | 12 | 12 | 17 | 12 | 13 | 16 | 17 | 13 |
| Change in Inventory | 1 | 2 | -1 | -2 | 1 | 0 | 1 | -1 |
| Manufacturing Cost % | 24% | 24% | 22% | 21% | 22% | 22% | 25% | 23% |
| Employee Cost % | 12% | 11% | 10% | 13% | 13% | 12% | 12% | 15% |
| Other Cost % | -8% | -10% | 9% | 20% | -1% | 1% | -3% | 8% |
| Raw Materials % | 56% | 57% | 55% | 46% | 52% | 57% | 57% | 48% |
| Purchase of Finished Goods % | 2% | 5% | 2% | 1% | 5% | 4% | 3% | 3% |
| Stock Adjustments % | -5% | -8% | 3% | 9% | -3% | -1% | -3% | 3% |
| Other Manufacturing Expenses % | 24% | 24% | 22% | 21% | 22% | 22% | 25% | 23% |
| Operating Profit | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 |
| OPM % | 11% | 11% | 7% | 10% | 11% | 7% | 6% | 8% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
| + Tax % | 12% | 36% | 9% | 43% | 25% | 16% | 36% | 29% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 64 | 73 | 53 | 57 | 55 | 68 | 85 | 97 | 100 | 108 |
| Sales Growth % | 15% | -27% | 7% | -4% | 23% | 26% | 14% | 3% | 8% | |
| Gross Sales | 54 | 67 | 51 | 43 | 48 | 66 | 85 | 97 | 100 | 108 |
| Excise Duty | 5 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 62 | 69 | 51 | 52 | 49 | 63 | 79 | 89 | 91 | 99 |
| Material Cost % | 75% | 79% | 73% | 53% | 57% | 64% | 62% | 58% | 57% | 56% |
| Raw Material Cost | 49 | 57 | 39 | 32 | 35 | 41 | 55 | 58 | 56 | 62 |
| Change in Inventory | -1 | 0 | -1 | -2 | -3 | 2 | -2 | -1 | 1 | -1 |
| Manufacturing Cost % | 4% | 5% | 7% | 7% | 10% | 8% | 9% | 10% | 9% | 10% |
| Employee Cost % | 4% | 4% | 6% | 7% | 10% | 10% | 10% | 10% | 11% | 13% |
| Other Cost % | 14% | 6% | 9% | 25% | 12% | 12% | 13% | 14% | 13% | 12% |
| Raw Materials % | 77% | 78% | 74% | 57% | 63% | 61% | 64% | 59% | 56% | 57% |
| Purchase of Finished Goods % | 34% | 36% | 15% | 5% | 1% | 2% | 3% | 4% | 3% | 3% |
| Stock Adjustments % | 2% | -1% | 1% | 4% | 6% | -3% | 2% | 1% | -1% | 1% |
| Power & Fuel % | 3% | 3% | 5% | 4% | 5% | 4% | 4% | 4% | 3% | 3% |
| Other Manufacturing Expenses % | 1% | 2% | 2% | 2% | 5% | 4% | 5% | 7% | 6% | 7% |
| Selling & Administration % | 6% | 6% | 9% | 10% | 12% | 11% | 13% | 13% | 13% | 12% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 1 | 4 | 3 | 5 | 6 | 5 | 6 | 8 | 9 | 9 |
| OPM % | 2% | 6% | 5% | 8% | 10% | 7% | 7% | 8% | 9% | 8% |
| + Other Income | 9 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 7 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income | 7 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 9 | 6 | 4 | 4 | 5 | 3 | 4 | 6 | 7 | 6 |
| + Tax % | 0% | -78% | 16% | 82% | 25% | 25% | 25% | 25% | 25% | 26% |
| Current Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | -6 | 1 | 4 | 1 | 1 | 1 | 2 | 1 | 1 |
| + Net Profit | 9 | 11 | 3 | 1 | 4 | 3 | 3 | 5 | 5 | 5 |
| Profit Growth % | 18% | -71% | -81% | 527% | -32% | 21% | 52% | 13% | -14% | |
| Extraordinary Income / Expense | 7 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 7 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 4 | 33 | 36 | 37 | 41 | 43 | 46 | 51 | 56 | 60 |
| + Borrowings | 1 | 1 | 0 | 4 | 6 | 14 | 11 | 16 | 9 | 15 |
| Secured Borrowings | 0 | 0 | 0 | 2 | 4 | 10 | 9 | 15 | 9 | 15 |
| Unsecured Borrowings | 1 | 1 | 0 | 2 | 2 | 4 | 2 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 17 | 10 | 5 | 6 | 5 | 4 | 6 | 7 | 8 | 11 |
| Current Liabilities | 17 | 10 | 5 | 6 | 5 | 4 | 7 | 7 | 8 | 11 |
| Provisions | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Equity Share Warrants | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 44 | 67 | 65 | 70 | 75 | 84 | 87 | 97 | 97 | 110 |
| + Fixed Assets | 4 | 4 | 4 | 6 | 7 | 13 | 16 | 31 | 44 | 48 |
| Gross Block | 78 | 78 | 79 | 45 | 47 | 52 | 56 | 72 | 72 | 76 |
| Accumulated Depreciation | 74 | 74 | 74 | 39 | 40 | 39 | 40 | 41 | 29 | 28 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 |
| + Other Assets | 40 | 63 | 60 | 64 | 67 | 69 | 69 | 64 | 51 | 60 |
| Inventories | 9 | 8 | 9 | 11 | 17 | 15 | 17 | 18 | 17 | 20 |
| Trade receivables | 11 | 7 | 5 | 6 | 5 | 4 | 6 | 7 | 6 | 5 |
| Cash Equivalents | 4 | 2 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 |
| Loans n Advances | 16 | 45 | 46 | 46 | 43 | 48 | 43 | 37 | 25 | 32 |
| Other asset items | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 44 | 67 | 65 | 70 | 75 | 84 | 87 | 97 | 97 | 110 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -12 | -25 | -4 | -4 | -3 | -3 | 8 | 12 | 22 | 2 |
| Profit Before Tax & Extraordinary Items | 2 | 4 | 3 | 4 | 5 | 3 | 4 | 6 | 7 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Interest (Net) | 0 | -4 | -3 | -2 | -2 | -3 | 1 | 1 | 2 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -9 | 4 | 2 | -1 | 1 | 0 | -1 | -1 | 1 | 1 |
| Inventories | -3 | 0 | -1 | -2 | -6 | 3 | -2 | -1 | 1 | -3 |
| Trade Payables | 8 | -4 | -2 | 1 | -1 | -2 | 1 | -1 | -1 | 3 |
| Loans & Advances | 0 | -22 | 0 | -2 | 2 | -7 | 4 | 8 | 11 | -7 |
| Direct Taxes Paid | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Extraordinary Items | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | -1 | -2 | -2 | -8 | -4 | -16 | -14 | -6 |
| Purchase of Fixed Assets | 0 | 0 | -1 | -2 | -2 | -6 | -4 | -16 | -18 | -7 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 16 | 23 | 3 | 6 | 4 | 11 | -4 | -2 | -2 | -1 |
| Proceeds from Issue of Shares | 1 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 4 | 2 | 8 | 0 | 0 | 0 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1 | -1 | 0 |
| Others | 15 | -3 | 3 | 3 | 3 | 4 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | -2 | -2 | 0 | 0 | 0 | 1 | -6 | 6 | -6 |