Acc Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Cement
Variance

Full Year Net Profit Variance

-8
Equity

Latest Equity

187.79
Face Value

Latest Face Value

10
Reserves

Total Reserve

20362.55
Dividend

Full Year Dividend %

75
Sales Turnover

Full Year Net Sales

25961.85
Net Profit

Full Year Net Profit

2122.63
Full Year CPS

Full Year Cash Per Share

172.6
Earning Per Share

Full Year Earning Per Share

113
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

7146.18
Previous EPS

Previous earnings per share

0
Book Value

Book value

1094.3
Networth

Full Year Return on Networth

10.93
Price/Book Value

Price to Book value

1.25377
Yearly PE ratio

Full Year Price to Earning per share

12.1
Yearly PC ratio

Full Year Price to Cash Per Share

7.9
Bse value

BSE Value in lakhs

130.79
Nse value

NSE Value in lakhs

1683.22
High

52 week high

1997
Low

52 week low

1250
Price

NSE Current market price

1373
CPM

Current market price

1372
Market cap

BSE / NSE Market Cap

25772.86
Net profit

Latest Quarter Net Profit

239.29
Net profit variance

Latest Quarter Net Profit variance

-63
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

20091.49
TTM OP

Trailing Twelve 12 month Operating Profit

-695.15
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-3.46
TTM GP

Trailing Twelve 12 month Gross Profit

3274.89
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

12.61
TTM NP

Trailing Twelve 12 month Net Profit

1850.99
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-7.99
TTM EPS

Trailing Twelve 12 month EPS

113.03
TTM PE

Trailing Twelve 12 month PE

12.14
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

947.1
Equity

Latest Equity

187.79
LTP

Latest Price (BSE/NSE)

1372
Gross block

Latest Gross Block

18759.52
Loans

Total loans

428.61
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

11.1
Year GPM

Full Year Gross Profit Margin

12.5
Quarter OPM

Latest quater Operation Profit Margin

8.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 5,199 4,634 5,972 6,115 6,087 6,005 6,483 7,146
YOY Sales Growth % -0% 5% 22% 13% 17% 30% 9% 17%
Gross Sales 5,199 4,634 5,972 6,115 6,087 6,005 6,483 7,146
+ Expenses 4,520 4,233 4,856 5,284 5,309 5,159 5,783 6,524
Material Cost % 20% 18% 16% 17% 20% 21% 15% 18%
Raw Material Cost 992 905 1,009 1,113 1,117 1,089 995 1,353
Change in Inventory 41 -84 -59 -44 86 157 -47 -83
Manufacturing Cost % 29% 29% 24% 24% 25% 24% 25% 24%
Employee Cost % 3% 4% 3% 3% 3% 3% 3% 3%
Other Cost % 35% 41% 38% 42% 39% 38% 46% 47%
Raw Materials % 19% 20% 17% 18% 18% 18% 15% 19%
Purchase of Finished Goods % 15% 17% 19% 22% 23% 26% 26% 26%
Stock Adjustments % -1% 2% 1% 1% -1% -3% 1% 1%
Power & Fuel % 19% 17% 14% 14% 14% 15% 14% 13%
Other Manufacturing Expenses % 10% 12% 10% 10% 11% 9% 11% 10%
Freight Charges % 21% 20% 17% 19% 19% 18% 19% 19%
Operating Profit 679 401 1,116 830 778 846 700 622
OPM % 13% 9% 19% 14% 13% 14% 11% 9%
+ Other Income 73 159 649 330 70 225 91 55
Miscellaneous Income 73 159 649 330 70 225 91 55
Exceptional Income 0 0 0 135 0 0 32 0
Interest 33 33 28 14 30 29 26 27
Depreciation 235 242 260 265 255 279 306 279
Profit before tax 484 284 1,477 882 563 763 460 370
+ Tax % 26% 30% 26% 15% 33% -47% 12% 36%
Current Tax 123 93 303 184 155 -496 77 282
Deferred Tax 2 -9 82 -53 33 140 -21 -150
+ Net Profit 360 200 1,092 751 375 1,119 404 238
Extraordinary Income / Expense 0 -35 0 135 0 0 32 -4
Exceptional Item 0 -35 0 135 0 0 32 -4
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 360 200 1,092 751 375 1,119 404 238
EPS in Rs 19.24 10.63 58.14 39.99 19.99 59.60 21.52 12.69

Profit & Loss (consolidated, figures in Rs Cr.)

Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 12,523 14,201 14,802 15,658 13,786 16,152 22,210 19,959 21,762 25,962
Sales Growth % 13% 4% 6% -12% 17% 38% -10% 9% 19%
Gross Sales 9,234 11,921 14,477 15,343 13,487 15,903 22,210 19,959 21,920 25,721
Excise Duty 1,534 916 0 0 0 0 0 0 0 0
Other Operating Income 222 354 324 314 299 249 0 0 0 0
+ Expenses 11,087 12,288 12,754 13,245 11,607 13,208 20,447 16,897 18,701 23,066
Material Cost % 13% 14% 16% 17% 18% 18% 25% 30% 38% 43%
Raw Material Cost 1,590 1,981 2,457 2,618 2,370 3,041 5,647 6,048 8,099 11,332
Change in Inventory 17 -15 -125 101 142 -174 -193 34 147 -113
Manufacturing Cost % 24% 25% 26% 26% 24% 26% 31% 24% 20% 19%
Employee Cost % 6% 6% 6% 6% 6% 5% 5% 4% 3% 3%
Other Cost % 46% 42% 38% 36% 36% 33% 32% 27% 25% 23%
Raw Materials % 13% 14% 17% 17% 17% 19% 25% 30% 37% 44%
Purchase of Finished Goods % 0% 0% 1% 2% 5% 6% 10% 13% 19% 25%
Stock Adjustments % -0% 0% 1% -1% -1% 1% 1% -0% -1% 0%
Power & Fuel % 17% 19% 20% 20% 19% 21% 26% 20% 16% 14%
Other Manufacturing Expenses % 7% 6% 6% 6% 5% 5% 5% 4% 3% 5%
Selling & Administration % 27% 30% 33% 31% 29% 29% 28% 26% 24% 22%
Miscellaneous Expenses % 6% 5% 5% 5% 7% 4% 4% 1% 1% 1%
Freight Charges % 21% 24% 27% 26% 25% 24% 23% 21% 19% 18%
Operating Profit 1,436 1,912 2,048 2,413 2,179 2,943 1,763 3,062 3,061 2,896
OPM % 11% 13% 14% 15% 16% 18% 8% 15% 14% 11%
+ Other Income 133 140 153 332 226 218 358 735 1,175 491
Miscellaneous Income 135 140 153 332 226 218 358 735 1,210 441
Exceptional Income 0 0 0 0 0 0 0 230 135 32
Interest 79 99 88 86 57 55 77 155 108 112
Depreciation 609 644 603 606 639 601 841 885 1,001 1,118
Profit before tax 881 1,310 1,510 2,053 1,709 2,506 1,203 2,757 3,127 2,157
+ Tax % 26% 29% -1% 33% 16% 26% 26% 15% 23% 1%
Current Tax 238 353 -43 690 548 636 274 386 702 -120
Deferred Tax -11 33 33 -15 -269 7 43 36 22 139
+ Net Profit 654 925 1,521 1,378 1,430 1,863 885 2,335 2,402 2,137
Profit Growth % 41% 64% -9% 4% 30% -52% 164% 3% -11%
Extraordinary Income / Expense -39 0 0 0 -176 -55 -162 230 100 28
Exceptional Item -39 0 0 0 -176 -55 -162 230 100 28
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 658 924 1,520 1,377 1,430 1,863 885 2,335 2,402 2,137
EPS in Rs 35.02 49.18 80.89 73.28 76.08 99.11 37.67 124.21 127.79 113.69

Balance Sheet (consolidated, figures in Rs Cr.)

Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 188 188 188 188 188 188 188 188 188 188
Reserves 8,625 9,168 10,344 11,356 12,511 14,121 13,950 16,140 18,367 20,363
+ Borrowings 0 0 0 0 102 126 153 355 430 429
Unsecured Borrowings 0 0 0 0 102 126 153 355 430 429
+ Other Liabilities 4,581 5,490 5,524 5,592 5,399 6,604 6,252 6,685 6,428 6,546
Current Liabilities 4,765 5,664 5,613 5,645 5,427 6,626 6,308 6,840 6,396 6,633
Provisions 471 520 210 366 356 682 549 933 1,056 595
Minority Interest 3 3 3 3 3 3 3 4 4 4
Other liability items 141 143 140 235 215 216 178 152 296 168
Total Liabilities 13,394 14,846 16,056 17,136 18,200 21,039 20,544 23,368 25,413 27,525
+ Fixed Assets 7,568 7,280 7,088 7,027 6,694 6,750 7,512 10,007 10,829 11,256
Gross Block 8,177 8,527 8,927 9,447 9,863 10,497 12,070 15,344 17,317 18,760
Accumulated Depreciation 609 1,247 1,839 2,420 3,010 3,574 4,385 5,164 6,146 7,166
CWIP 261 269 398 446 548 1,216 1,684 986 2,061 2,227
Investments 117 95 104 116 129 150 163 811 1,509 55
+ Other Assets 5,448 7,202 8,466 9,547 10,828 12,923 11,185 11,564 11,013 13,987
Inventories 1,225 1,405 1,679 1,142 901 1,274 1,624 1,869 1,925 1,789
Trade receivables 533 666 867 627 451 462 869 828 1,163 3,842
Cash Equivalents 1,977 2,729 3,097 4,648 6,006 7,522 415 1,863 1,649 558
Loans n Advances 698 1,175 1,273 1,409 1,337 1,350 5,584 4,719 3,216 5,443
Other asset items 1,015 1,227 1,549 1,722 2,133 2,315 2,692 2,286 3,059 2,356
Total Assets 13,394 14,846 16,056 17,136 18,200 21,039 20,544 23,368 25,413 27,525

Cash Flow (consolidated, figures in Rs Cr.)

Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 1,390 1,554 1,118 2,255 2,219 2,835 -1,235 2,995 1,711 -1,364
Profit from Operations 1,480 1,864 2,036 2,432 2,538 2,991 1,840 3,044 3,099 3,021
Working Capital Changes 183 -91 -391 270 388 130 -2,671 133 -1,296 -4,659
Profit Before Tax & Extraordinary Items 885 1,310 1,510 2,053 1,709 2,506 1,203 2,757 3,127 2,157
Depreciation 609 644 603 606 639 601 841 885 1,001 1,118
Interest (Net) 13 7 -17 -183 -128 -140 -151 -298 -851 -201
Profit / Loss on Sale of Assets -20 3 -1 -27 11 -2 -95 -8 -24 8
Profit / Loss on Sale of Investments 0 0 0 0 -13 0 0 0 0 0
Provisions & Write-offs (Net) 38 -55 -12 18 216 42 70 -19 17 7
Profit / Loss in Forex -3 0 -1 0 0 1 4 1 -1 3
Receivables -70 -779 -268 219 138 -27 -422 39 -343 -2,696
Inventories -48 -174 -279 531 232 -379 -283 -222 -67 147
Trade Payables 301 863 157 -442 -47 489 -403 393 -215 726
Loans & Advances 0 0 0 74 0 0 0 0 0 0
Direct Taxes Paid -274 -219 -528 -447 -707 -286 -404 -182 -92 274
+ Cash from Investing Activity -533 -379 -364 -321 -535 -988 -4,637 -1,205 -1,262 1,273
Purchase of Fixed Assets -522 -535 -520 -549 -749 -1,175 -2,105 -1,395 -1,968 -1,427
Sale of Fixed Assets 21 14 23 54 1 22 124 46 15 398
Purchase of Investments 0 0 0 0 -5 -10 0 -751 -707 0
Sale of Investments 23 64 36 22 16 10 17 19 60 1,500
Interest Received 65 70 92 177 187 177 215 512 367 115
Dividend Received 8 5 1 2 0 2 2 8 3 2
Acquisition of Companies 0 0 0 0 0 0 0 -423 -299 -18
Others -129 3 5 -27 -6 -12 -2,891 780 1,267 703
+ Cash from Financing Activity -430 -426 -380 -374 -327 -331 -1,238 -443 -1,002 -422
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 -15 -2
Repayment of Financial Liabilities 0 0 0 0 -25 -36 -76 -125 -745 -181
Dividend Paid -319 -319 -282 -263 -263 -263 -1,089 -175 -143 -141
Interest Paid -46 -42 -41 -57 -40 -32 -73 -143 -99 -98
Others -65 -65 -58 -54 0 0 0 0 0 0
Net Cash Flow 426 750 374 1,559 1,357 1,517 -7,110 1,347 -553 -513