| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
144.5 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1377.82 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
4889.83 |
| Net Profit
Full Year Net Profit |
68.88 |
| Full Year CPS
Full Year Cash Per Share |
9.1 |
| Earning Per Share
Full Year Earning Per Share |
4.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1362.21 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
105.4 |
| Networth
Full Year Return on Networth |
5.57 |
| Price/Book Value
Price to Book value |
1.347249 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.6 |
| Bse value
BSE Value in lakhs |
28.08 |
| Nse value
NSE Value in lakhs |
291.49 |
| High
52 week high |
154 |
| Low
52 week low |
115 |
| Price
NSE Current market price |
141 |
| CPM
Current market price |
142 |
| Market cap
BSE / NSE Market Cap |
2047.5 |
| Net profit
Latest Quarter Net Profit |
57.36 |
| Net profit variance
Latest Quarter Net Profit variance |
98 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4936.67 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
291.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.91 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
600.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.73 |
| TTM NP
Trailing Twelve 12 month Net Profit |
98.56 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
689.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
43.77 |
| TTM PE
Trailing Twelve 12 month PE |
3.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
49.6 |
| Equity
Latest Equity |
144.5 |
| LTP
Latest Price (BSE/NSE) |
142 |
| Gross block
Latest Gross Block |
1958.9 |
| Loans
Total loans |
1691.08 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-7.4 |
| Year GPM
Full Year Gross Profit Margin |
0.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
0.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,263 | 1,262 | 1,107 | 1,129 | 1,161 | 1,329 | 1,269 | 1,362 |
| YOY Sales Growth % | -8% | 7% | -11% | -10% | -8% | 5% | 15% | 21% |
| Gross Sales | 1,263 | 1,262 | 1,107 | 1,129 | 1,161 | 1,329 | 1,269 | 1,362 |
| + Expenses | 1,187 | 1,190 | 1,042 | 1,081 | 1,091 | 1,257 | 1,287 | 1,355 |
| Material Cost % | 74% | 65% | 67% | 81% | 91% | 85% | 73% | 73% |
| Raw Material Cost | 860 | 811 | 706 | 813 | 876 | 992 | 906 | 973 |
| Change in Inventory | 71 | 4 | 33 | 105 | 176 | 139 | 18 | 17 |
| Manufacturing Cost % | 27% | 26% | 29% | 28% | 29% | 26% | 27% | 25% |
| Employee Cost % | 5% | 5% | 5% | 5% | 5% | 5% | 4% | 4% |
| Other Cost % | -11% | -1% | -6% | -19% | -30% | -21% | -3% | -3% |
| Raw Materials % | 68% | 64% | 64% | 72% | 75% | 75% | 71% | 71% |
| Purchase of Finished Goods % | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -6% | -0% | -3% | -9% | -15% | -10% | -1% | -1% |
| Other Manufacturing Expenses % | 27% | 26% | 29% | 28% | 29% | 26% | 27% | 25% |
| Operating Profit | 76 | 72 | 65 | 47 | 69 | 72 | -17 | 7 |
| OPM % | 6% | 6% | 6% | 4% | 6% | 5% | -1% | 1% |
| + Other Income | 3 | 2 | 6 | 39 | 3 | 4 | 508 | 105 |
| Miscellaneous Income | 3 | 2 | 6 | 39 | 3 | 4 | 508 | 105 |
| Interest | 33 | 32 | 33 | 34 | 38 | 40 | 39 | 34 |
| Depreciation | 14 | 13 | 13 | 14 | 15 | 16 | 18 | 18 |
| Profit before tax | 33 | 29 | 24 | 38 | 20 | 21 | 434 | 60 |
| + Tax % | 24% | 49% | 55% | 23% | 50% | 51% | -28% | 5% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 8 | 14 | 13 | 9 | 10 | 11 | -121 | 3 |
| + Net Profit | 25 | 15 | 11 | 29 | 10 | 10 | 555 | 57 |
| Net Profit After Minority Interest | 25 | 15 | 11 | 29 | 10 | 10 | 555 | 57 |
| EPS in Rs | 1.78 | 1.03 | 0.75 | 2.01 | 0.68 | 0.71 | 38.41 | 3.97 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,041 | 3,528 | 3,689 | 2,923 | 2,726 | 4,643 | 5,568 | 5,175 | 4,890 | 4,890 |
| Sales Growth % | 16% | 5% | -21% | -7% | 70% | 20% | -7% | -6% | -0% | |
| Gross Sales | 2,332 | 3,017 | 3,689 | 2,923 | 2,726 | 4,648 | 5,570 | 5,175 | 4,890 | 4,888 |
| Excise Duty | 329 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 7 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,517 | 4,531 | 3,583 | 2,848 | 3,228 | 4,397 | 5,751 | 4,883 | 4,606 | 4,719 |
| Material Cost % | 35% | 52% | 55% | 55% | 68% | 62% | 70% | 65% | 62% | 64% |
| Raw Material Cost | 1,180 | 1,903 | 2,036 | 1,640 | 1,616 | 3,108 | 3,955 | 3,396 | 3,194 | 3,587 |
| Change in Inventory | -105 | -71 | -18 | -26 | 249 | -207 | -33 | -46 | -142 | -438 |
| Manufacturing Cost % | 32% | 29% | 32% | 31% | 29% | 27% | 25% | 26% | 26% | 26% |
| Employee Cost % | 6% | 5% | 6% | 6% | 7% | 4% | 4% | 4% | 5% | 5% |
| Other Cost % | 10% | 42% | 5% | 5% | 14% | 1% | 4% | -0% | 1% | 2% |
| Raw Materials % | 39% | 54% | 55% | 56% | 59% | 67% | 71% | 66% | 65% | 73% |
| Purchase of Finished Goods % | 0% | 0% | 3% | 4% | 1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 3% | 2% | 0% | 1% | -9% | 4% | 1% | 1% | 3% | 9% |
| Power & Fuel % | 6% | 6% | 7% | 7% | 8% | 6% | 6% | 6% | 6% | 6% |
| Other Manufacturing Expenses % | 26% | 23% | 25% | 24% | 22% | 21% | 20% | 20% | 20% | 20% |
| Selling & Administration % | 3% | 1% | 0% | 1% | 1% | 0% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 4% | 3% | 4% | 13% | 1% | 3% | -1% | 1% | 1% |
| Provisions & Contingencies % | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 525 | -1,003 | 106 | 75 | -502 | 246 | -184 | 292 | 284 | 171 |
| OPM % | 17% | -28% | 3% | 3% | -18% | 5% | -3% | 6% | 6% | 3% |
| + Other Income | 46 | 1,353 | 79 | 68 | 748 | 120 | 585 | 16 | 14 | 554 |
| Miscellaneous Income | 219 | 301 | 84 | 68 | 749 | 119 | 586 | 16 | 14 | 554 |
| Interest | 294 | 473 | 327 | 364 | 332 | 161 | 177 | 131 | 130 | 150 |
| Depreciation | 72 | 158 | 58 | 75 | 69 | 45 | 52 | 50 | 51 | 62 |
| Profit before tax | 74 | 26 | -160 | -296 | -155 | 160 | 172 | 127 | 118 | 512 |
| + Tax % | 72% | 383% | 27% | 19% | -32% | -16% | 0% | 18% | 36% | -18% |
| Current Tax | 16 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 38 | 97 | -43 | -57 | 49 | -25 | 0 | 23 | 42 | -92 |
| + Net Profit | 11 | 44 | -117 | -240 | -204 | 182 | 172 | 103 | 75 | 604 |
| Profit Growth % | 292% | -365% | 105% | -15% | -189% | -6% | -40% | -27% | 701% | |
| Extraordinary Income / Expense | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -11 | 821 | -115 | -240 | -204 | 176 | 172 | 104 | 76 | 604 |
| EPS in Rs | 0.00 | 58.06 | 0.00 | -16.96 | -14.41 | 12.20 | 11.89 | 7.19 | 5.25 | 41.81 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 141 | 145 | 145 | 145 | 145 | 150 | 150 | 150 | 150 | 150 |
| Reserves | 173 | 938 | 774 | 529 | 321 | 522 | 709 | 760 | 805 | 1,378 |
| + Borrowings | 2,979 | 2,120 | 2,572 | 2,751 | 2,072 | 2,031 | 1,499 | 1,483 | 1,554 | 1,691 |
| Secured Borrowings | 968 | 980 | 566 | 663 | 5 | 0 | 0 | 16 | 0 | 0 |
| Unsecured Borrowings | 2,011 | 1,140 | 2,006 | 2,088 | 2,067 | 2,031 | 1,499 | 1,467 | 1,554 | 1,691 |
| + Other Liabilities | 1,181 | 1,243 | 975 | 1,034 | 699 | 822 | 819 | 636 | 1,033 | 858 |
| Current Liabilities | 1,137 | 1,206 | 940 | 999 | 660 | 781 | 756 | 626 | 1,003 | 824 |
| Provisions | 7 | 10 | 10 | 10 | 11 | 11 | 8 | 9 | 7 | 8 |
| Other liability items | 46 | 40 | 38 | 35 | 39 | 41 | 63 | 53 | 67 | 73 |
| Total Liabilities | 4,474 | 4,447 | 4,465 | 4,460 | 3,237 | 3,524 | 3,178 | 3,030 | 3,542 | 4,077 |
| + Fixed Assets | 693 | 562 | 505 | 516 | 447 | 484 | 488 | 452 | 537 | 628 |
| Gross Block | 1,769 | 1,475 | 1,469 | 1,550 | 1,541 | 1,604 | 1,688 | 1,677 | 1,813 | 1,959 |
| Accumulated Depreciation | 1,077 | 912 | 964 | 1,034 | 1,094 | 1,120 | 1,200 | 1,225 | 1,275 | 1,331 |
| CWIP | 39 | 23 | 23 | 30 | 26 | 32 | 30 | 34 | 142 | 98 |
| Investments | 133 | 1,268 | 1,287 | 1,214 | 528 | 128 | 159 | 10 | 29 | 40 |
| + Other Assets | 3,609 | 2,594 | 2,650 | 2,700 | 2,236 | 2,880 | 2,501 | 2,534 | 2,833 | 3,312 |
| Inventories | 1,343 | 1,105 | 1,254 | 1,367 | 1,111 | 1,461 | 1,549 | 1,590 | 2,008 | 2,402 |
| Trade receivables | 1,021 | 294 | 455 | 418 | 517 | 492 | 463 | 533 | 427 | 423 |
| Cash Equivalents | 69 | 67 | 69 | 78 | 46 | 210 | 42 | 53 | 26 | 20 |
| Loans n Advances | 1,023 | 975 | 731 | 702 | 475 | 595 | 348 | 310 | 307 | 373 |
| Other asset items | 153 | 152 | 141 | 134 | 87 | 122 | 98 | 47 | 65 | 94 |
| Total Assets | 4,474 | 4,447 | 4,465 | 4,460 | 3,237 | 3,524 | 3,178 | 3,030 | 3,542 | 4,077 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 319 | 894 | -56 | 150 | -328 | -102 | 106 | 65 | 180 | -441 |
| Profit from Operations | 363 | 267 | 295 | 147 | -195 | 232 | 66 | 231 | 297 | 167 |
| Working Capital Changes | -39 | 638 | -349 | 7 | -153 | -321 | 47 | -164 | -124 | -603 |
| Profit Before Tax & Extraordinary Items | 28 | -374 | -177 | -247 | -101 | 141 | 179 | 127 | 118 | 512 |
| Depreciation | 72 | 159 | 72 | 75 | 69 | 45 | 52 | 50 | 51 | 62 |
| Interest (Net) | 276 | 442 | 381 | 319 | 305 | 152 | 165 | 124 | 124 | 142 |
| Dividend Received | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 3 | 0 | 0 | 1 | 1 | 12 | 1 | 1 | 1 |
| Profit / Loss on Sale of Investments | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -12 | 21 | 11 | 11 | 255 | -3 | 209 | -10 | 4 | 2 |
| Profit / Loss in Forex | 2 | 9 | 24 | 3 | -2 | -4 | -16 | 0 | 0 | 0 |
| Receivables | 32 | 691 | -190 | 22 | -359 | 45 | -50 | -12 | 104 | 1 |
| Inventories | -185 | 238 | -149 | -113 | 256 | -326 | -88 | -41 | -418 | -395 |
| Trade Payables | 31 | 72 | -211 | 4 | -322 | 69 | 28 | -96 | 155 | -33 |
| Direct Taxes Paid | -5 | -11 | -2 | -4 | 19 | -13 | -7 | -2 | 7 | -5 |
| + Cash from Investing Activity | -36 | 88 | 7 | 12 | 1,345 | 280 | 619 | 99 | -124 | 472 |
| Purchase of Fixed Assets | -37 | -47 | -11 | -22 | -6 | -245 | -61 | -53 | -126 | -108 |
| Sale of Fixed Assets | 1 | 133 | 17 | 2 | 637 | 27 | 681 | 0 | 20 | 590 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -13 |
| Sale of Investments | 0 | 0 | 0 | 32 | 715 | 497 | 0 | 152 | 0 | 4 |
| Dividend Received | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Cash from Financing Activity | -283 | -987 | 40 | -159 | -997 | -166 | -728 | -152 | -86 | -37 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 788 | 199 | 0 | 0 | 0 | 0 | 70 | 137 |
| Proceeds from Bank Borrowings | 34 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 69 | 18 | 0 | 1 | 0 | 16 | 27 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -269 | -20 | -321 | -131 | -558 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | -1 | -14 | -22 | -29 | -29 | -29 |
| Interest Paid | -421 | -132 | -411 | -310 | -290 | -103 | -174 | -123 | -127 | -145 |
| Others | 35 | -872 | -69 | -29 | -386 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -5 | -9 | 2 | 20 | 12 | -3 | 12 | -29 | -6 |