| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-4 |
| Equity
Latest Equity |
35.52 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1251.41 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
6321.85 |
| Net Profit
Full Year Net Profit |
262.49 |
| Full Year CPS
Full Year Cash Per Share |
21.3 |
| Earning Per Share
Full Year Earning Per Share |
14.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1718.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
72.5 |
| Networth
Full Year Return on Networth |
25.66 |
| Price/Book Value
Price to Book value |
9.82069 |
| Yearly PE ratio
Full Year Price to Earning per share |
48.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33.4 |
| Bse value
BSE Value in lakhs |
140.62 |
| Nse value
NSE Value in lakhs |
1421.09 |
| High
52 week high |
1104 |
| Low
52 week low |
438 |
| Price
NSE Current market price |
712 |
| CPM
Current market price |
712 |
| Market cap
BSE / NSE Market Cap |
12647.73 |
| Net profit
Latest Quarter Net Profit |
72.19 |
| Net profit variance
Latest Quarter Net Profit variance |
21 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
6056.43 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
501.18 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.28 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
380.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.72 |
| TTM NP
Trailing Twelve 12 month Net Profit |
218.38 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.09 |
| TTM PE
Trailing Twelve 12 month PE |
44.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
112.37 |
| Equity
Latest Equity |
35.52 |
| LTP
Latest Price (BSE/NSE) |
712 |
| Gross block
Latest Gross Block |
1444.57 |
| Loans
Total loans |
327.92 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.6 |
| Year GPM
Full Year Gross Profit Margin |
6.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,497 | 1,502 | 1,545 | 1,387 | 1,585 | 1,660 | 1,691 | 1,719 |
| YOY Sales Growth % | -5% | -9% | 4% | -3% | 6% | 11% | 9% | 24% |
| Gross Sales | 1,497 | 1,502 | 1,545 | 1,387 | 1,585 | 1,660 | 1,691 | 1,719 |
| + Expenses | 1,385 | 1,381 | 1,418 | 1,283 | 1,456 | 1,535 | 1,541 | 1,578 |
| Material Cost % | -1% | 0% | -1% | 1% | 11% | -1% | -3% | -2% |
| Raw Material Cost | 0 | 1 | 1 | 3 | 0 | 0 | 0 | 0 |
| Change in Inventory | -21 | 1 | -11 | 7 | 173 | -18 | -46 | -28 |
| Manufacturing Cost % | 23% | 21% | 23% | 19% | 21% | 22% | 22% | 22% |
| Employee Cost % | 40% | 37% | 34% | 38% | 35% | 35% | 34% | 38% |
| Other Cost % | 30% | 34% | 36% | 34% | 25% | 37% | 38% | 33% |
| Raw Materials % | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 27% | 34% | 35% | 34% | 47% | 34% | 32% | 29% |
| Stock Adjustments % | 1% | -0% | 1% | -1% | -11% | 1% | 3% | 2% |
| Other Manufacturing Expenses % | 23% | 21% | 23% | 19% | 21% | 22% | 22% | 22% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 1% |
| Operating Profit | 112 | 120 | 127 | 104 | 129 | 125 | 150 | 141 |
| OPM % | 7% | 8% | 8% | 7% | 8% | 8% | 9% | 8% |
| + Other Income | 3 | 1 | 6 | 2 | 1 | 1 | 2 | 4 |
| Miscellaneous Income | 3 | 1 | 6 | 2 | 1 | 1 | 2 | 4 |
| Interest | 32 | 31 | 47 | 34 | 39 | 40 | 45 | 48 |
| Depreciation | 28 | 31 | 28 | 27 | 29 | 30 | 31 | 36 |
| Profit before tax | 55 | 59 | 58 | 45 | 61 | 57 | 76 | 61 |
| + Tax % | 6% | 5% | -5% | -5% | 9% | 12% | 15% | 9% |
| Current Tax | 3 | 3 | 5 | 1 | 8 | 1 | 12 | 9 |
| Deferred Tax | 1 | 0 | -8 | -3 | -2 | 6 | -1 | -3 |
| + Net Profit | 51 | 56 | 60 | 47 | 56 | 50 | 65 | 56 |
| Extraordinary Income / Expense | -21 | -13 | -16 | -13 | -14 | -22 | -14 | -19 |
| Exceptional Item | -21 | -13 | -16 | -13 | -14 | -22 | -14 | -19 |
| Net Profit After Minority Interest | 51 | 56 | 60 | 47 | 56 | 50 | 65 | 56 |
| EPS in Rs | 3.04 | 3.33 | 3.57 | 2.80 | 3.28 | 2.92 | 4.60 | 3.15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 780 | 733 | 1,853 | 4,994 | 4,674 | 5,370 | 6,288 | 6,282 | 5,967 | 6,322 |
| Sales Growth % | -6% | 153% | 170% | -6% | 15% | 17% | -0% | -5% | 6% | |
| Gross Sales | 781 | 734 | 1,853 | 4,994 | 4,674 | 5,370 | 6,288 | 6,282 | 5,967 | 6,322 |
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 748 | 700 | 1,885 | 4,756 | 4,396 | 5,135 | 6,077 | 5,895 | 5,503 | 5,828 |
| Material Cost % | 36% | 33% | 34% | 30% | 33% | 33% | 32% | 29% | 31% | 35% |
| Raw Material Cost | 276 | 256 | 564 | 1,494 | 1,550 | 1,832 | 2,171 | 1,684 | 1,803 | 2,342 |
| Change in Inventory | 3 | -13 | 59 | 11 | -9 | -76 | -136 | 116 | 36 | -115 |
| Manufacturing Cost % | 27% | 28% | 21% | 18% | 13% | 14% | 15% | 18% | 15% | 13% |
| Employee Cost % | 25% | 26% | 34% | 38% | 39% | 40% | 43% | 40% | 38% | 35% |
| Other Cost % | 8% | 8% | 14% | 9% | 9% | 9% | 7% | 7% | 8% | 8% |
| Raw Materials % | 35% | 35% | 30% | 30% | 33% | 34% | 35% | 27% | 30% | 37% |
| Purchase of Finished Goods % | 35% | 35% | 30% | 30% | 33% | 34% | 34% | 27% | 30% | 37% |
| Stock Adjustments % | -0% | 2% | -3% | -0% | 0% | 1% | 2% | -2% | -1% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 27% | 28% | 20% | 18% | 13% | 14% | 14% | 18% | 15% | 13% |
| Selling & Administration % | 7% | 6% | 8% | 6% | 5% | 6% | 5% | 6% | 5% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 6% | 4% | 4% | 3% | 2% | 1% | 3% | 2% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% |
| Operating Profit | 32 | 33 | -32 | 238 | 278 | 236 | 210 | 387 | 464 | 494 |
| OPM % | 4% | 5% | -2% | 5% | 6% | 4% | 3% | 6% | 8% | 8% |
| + Other Income | 13 | 19 | 12 | 7 | 11 | 23 | 38 | 25 | 6 | 19 |
| Miscellaneous Income | 13 | 25 | 11 | 33 | 11 | 18 | 33 | 27 | 12 | 6 |
| Gain on Forex Transaction | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Exceptional Income | 10 | 20 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 26 | 25 | 45 | 132 | 98 | 74 | 111 | 141 | 145 | 158 |
| Depreciation | 7 | 8 | 15 | 92 | 96 | 99 | 107 | 114 | 113 | 116 |
| Profit before tax | 13 | 19 | -79 | 18 | 96 | 86 | 29 | 156 | 212 | 239 |
| + Tax % | 18% | 22% | 1% | 40% | 19% | 15% | 20% | 12% | 3% | 9% |
| Current Tax | 2 | 5 | 6 | -3 | 16 | 11 | 7 | 23 | 13 | 22 |
| Deferred Tax | 0 | -1 | -7 | 10 | 2 | 2 | -1 | -4 | -6 | 0 |
| + Net Profit | 10 | 15 | -79 | 11 | 78 | 73 | 24 | 138 | 205 | 218 |
| Profit Growth % | 45% | -628% | -113% | 637% | -7% | -67% | 481% | 49% | 6% | |
| Extraordinary Income / Expense | 10 | 14 | -73 | -125 | -32 | -22 | -52 | -40 | -66 | -63 |
| Exceptional Item | 10 | 14 | -73 | -125 | -32 | -22 | -52 | -40 | -66 | -63 |
| Net Profit After Minority Interest | 10 | 15 | -79 | -80 | 78 | 73 | 24 | 138 | 205 | 218 |
| EPS in Rs | 3.63 | 5.24 | -26.49 | -26.88 | 24.01 | 4.43 | 1.41 | 8.19 | 12.09 | 12.25 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 43 | 30 | 30 | 33 | 33 | 34 | 34 | 34 | 36 |
| Reserves | 41 | 47 | -11 | -206 | 174 | 228 | 262 | 447 | 725 | 1,251 |
| + Borrowings | 173 | 144 | 808 | 596 | 328 | 481 | 628 | 712 | 942 | 1,153 |
| Secured Borrowings | 173 | 138 | 614 | 256 | 136 | 271 | 351 | 35 | 651 | 825 |
| Unsecured Borrowings | 0 | 6 | 194 | 340 | 192 | 210 | 277 | 677 | 291 | 328 |
| Deferred Credit | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 346 | 346 | 1,605 | 1,886 | 1,768 | 1,911 | 2,078 | 1,607 | 1,371 | 1,854 |
| Current Liabilities | 321 | 319 | 1,439 | 1,472 | 1,580 | 1,786 | 1,949 | 1,497 | 1,291 | 1,680 |
| Provisions | 7 | 4 | 133 | 85 | 127 | 72 | 69 | 75 | 55 | 55 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 12 | 12 | 0 | 0 | 83 | 0 |
| Other liability items | 25 | 27 | 166 | 418 | 189 | 131 | 136 | 115 | 85 | 178 |
| Total Liabilities | 589 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,800 | 3,072 | 4,294 |
| + Fixed Assets | 111 | 114 | 399 | 557 | 622 | 732 | 794 | 808 | 769 | 883 |
| Gross Block | 216 | 207 | 523 | 781 | 903 | 1,100 | 1,195 | 1,149 | 1,188 | 1,445 |
| Accumulated Depreciation | 105 | 93 | 123 | 225 | 259 | 344 | 377 | 341 | 394 | 536 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 32 | 33 | 0 |
| + Other Assets | 478 | 467 | 2,032 | 1,749 | 1,681 | 1,920 | 2,175 | 1,960 | 2,271 | 3,410 |
| Inventories | 19 | 31 | 151 | 137 | 149 | 226 | 362 | 246 | 210 | 323 |
| Trade receivables | 206 | 208 | 862 | 361 | 240 | 374 | 421 | 386 | 567 | 1,153 |
| Cash Equivalents | 20 | 12 | 263 | 369 | 410 | 311 | 210 | 223 | 229 | 540 |
| Loans n Advances | 137 | 146 | 653 | 704 | 775 | 918 | 1,060 | 1,011 | 1,152 | 1,259 |
| Other asset items | 96 | 70 | 104 | 177 | 107 | 90 | 123 | 94 | 113 | 135 |
| Total Assets | 589 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,800 | 3,072 | 4,294 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 52 | -72 | 1,137 | 303 | 95 | 13 | 129 | -88 | 84 |
| Profit from Operations | 19 | 24 | -33 | 346 | 407 | 224 | 296 | 407 | 466 | 453 |
| Working Capital Changes | -9 | 18 | -13 | 817 | -156 | -108 | -282 | -301 | -551 | -342 |
| Profit Before Tax & Extraordinary Items | 13 | 19 | -79 | -73 | 96 | 86 | 29 | 156 | 212 | 239 |
| Depreciation | 7 | 8 | 15 | 115 | 96 | 99 | 107 | 114 | 113 | 116 |
| Interest (Net) | 24 | 21 | 43 | 128 | 93 | 71 | 110 | 130 | 143 | 155 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | 0 | -5 | 0 | -19 | -6 | 0 | 0 |
| Provisions & Write-offs (Net) | -17 | -25 | -9 | 40 | 3 | -14 | 41 | 19 | 3 | 2 |
| Profit / Loss in Forex | 0 | 0 | -2 | -1 | 3 | -1 | 15 | -7 | -5 | -59 |
| Receivables | 10 | -10 | -651 | 494 | 120 | -112 | -81 | 12 | -184 | -590 |
| Inventories | 5 | 0 | -116 | 9 | -6 | -86 | -137 | 115 | 37 | -113 |
| Trade Payables | -35 | 1 | 423 | 7 | -53 | 499 | 157 | -484 | -167 | 238 |
| Loans & Advances | 5 | 2 | -496 | 148 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -6 | 10 | -26 | -26 | 52 | -21 | 0 | 24 | -2 | -27 |
| + Cash from Investing Activity | -4 | -5 | -360 | -382 | 15 | -108 | -56 | 40 | -105 | 33 |
| Purchase of Fixed Assets | -9 | -11 | -319 | -126 | -30 | -51 | -99 | -51 | -44 | -72 |
| Sale of Fixed Assets | 0 | 0 | 26 | 70 | 12 | 0 | 118 | 55 | 3 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Interest Received | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Others | 6 | 6 | -68 | -326 | 9 | -57 | -76 | 40 | -64 | 96 |
| + Cash from Financing Activity | -11 | -54 | 629 | -645 | -277 | -43 | -58 | -155 | 192 | 197 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 116 | 2 | 0 | 0 | 0 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 625 | 0 | 11 | 110 | 108 | 82 | 650 | 192 |
| Proceeds from Short-Term Borrowings | 17 | 0 | 47 | 54 | 0 | 6 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -13 | -416 | -208 | -38 | -25 | -36 | -394 | -18 |
| Repayment of Short-Term Borrowings | 0 | -40 | 0 | 0 | -79 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | -1 | -1 | 0 | -71 | -85 | -67 | -68 | -59 | -79 | -77 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 |
| Interest Paid | -25 | -24 | -30 | -212 | -105 | -56 | -111 | -141 | -120 | -134 |
| Others | -2 | 11 | 0 | 0 | 73 | 0 | 37 | 0 | 135 | 250 |
| Net Cash Flow | -10 | -7 | 197 | 110 | 41 | -55 | -102 | 14 | 0 | 314 |