Skf India Limited, Fundamental analysis

Skf India Limited - Technical chart

consolidated in Rs/Cr.

Industry Industry name	Bearings
Variance Full Year Net Profit Variance	-48
Equity Latest Equity	49.44
Face Value Latest Face Value	10
Reserves Total Reserve	1279.99
Dividend Full Year Dividend %	400
Sales Turnover Full Year Net Sales	3763.39
Net Profit Full Year Net Profit	291.62
Full Year CPS Full Year Cash Per Share	74.8
Earning Per Share Full Year Earning Per Share	59
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	587.79
Previous EPS Previous earnings per share	0
Book Value Book value	268.9
Networth Full Year Return on Networth	14.85
Price/Book Value Price to Book value	6.147267
Yearly PE ratio Full Year Price to Earning per share	28
Yearly PC ratio Full Year Price to Cash Per Share	22.1
Bse value BSE Value in lakhs	757.63
Nse value NSE Value in lakhs	5661.19
High 52 week high	2396
Low 52 week low	1404
Price NSE Current market price	1653
CPM Current market price	1653

Market cap BSE / NSE Market Cap	8174.32
Net profit Latest Quarter Net Profit	61.92
Net profit variance Latest Quarter Net Profit variance	-48
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	4745.75
TTM OP Trailing Twelve 12 month Operating Profit	745.79
TTM OPM Trailing Twelve 12 month Operating Profit Margin	15.71
TTM GP Trailing Twelve 12 month Gross Profit	429.36
TTM GPM Trailing Twelve 12 month Gross Profit Margin	13.99
TTM NP Trailing Twelve 12 month Net Profit	560.5
TTM NPV Trailing Twelve 12 month Net Profit Variane	-55.81
TTM EPS Trailing Twelve 12 month EPS	46.94
TTM PE Trailing Twelve 12 month PE	35.22
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	77.63
Equity Latest Equity	49.44
LTP Latest Price (BSE/NSE)	1653
Gross block Latest Gross Block	878.64
Loans Total loans	2.91
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	11.9
Year GPM Full Year Gross Profit Margin	14.7
Quarter OPM Latest quater Operation Profit Margin	15

Quarterly Results (consolidated, figures in Rs Cr.)

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	1,244	1,256	1,213	1,283	1,309	577	595	588
YOY Sales Growth %	11%	15%	1%	6%	5%	-54%	-51%	-54%
Gross Sales	1,244	1,256	1,213	1,283	1,309	577	595	588
+ Expenses	1,121	1,135	929	1,116	1,169	504	569	500
Material Cost %	30%	24%	31%	24%	24%	37%	37%	47%
Raw Material Cost	313	311	321	308	377	208	229	220
Change in Inventory	65	-12	60	-2	-66	7	-8	56
Manufacturing Cost %	17%	17%	17%	18%	19%	27%	32%	28%
Employee Cost %	7%	7%	8%	8%	8%	6%	8%	9%
Other Cost %	36%	43%	20%	38%	39%	17%	18%	2%
Raw Materials %	25%	25%	26%	24%	29%	36%	39%	37%
Purchase of Finished Goods %	47%	41%	29%	37%	29%	20%	16%	21%
Stock Adjustments %	-5%	1%	-5%	0%	5%	-1%	1%	-10%
Other Manufacturing Expenses %	17%	17%	17%	18%	19%	27%	32%	28%
Operating Profit	124	121	285	167	140	72	26	88
OPM %	10%	10%	23%	13%	11%	13%	4%	15%
+ Other Income	23	48	13	15	24	30	37	12
Miscellaneous Income	23	48	13	15	24	30	37	12
Interest	0	0	0	0	0	0	0	0
Depreciation	20	21	22	23	23	16	16	17
Profit before tax	127	147	276	160	141	86	47	84
+ Tax %	26%	26%	26%	26%	25%	28%	142%	26%
Current Tax	34	43	69	48	38	28	62	19
Deferred Tax	-1	-5	3	-6	-3	-4	4	3
+ Net Profit	94	110	203	118	105	62	-20	62
Extraordinary Income / Expense	0	0	0	0	-26	-10	-7	0
Exceptional Item	0	0	0	0	-26	-10	-7	0
Net Profit After Minority Interest	94	110	203	118	105	62	-20	62
EPS in Rs	19.10	22.10	41.10	23.90	21.30	12.50	-4.00	12.50

Profit & Loss (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	2,836	2,805	3,035	2,842	2,671	3,666	4,305	4,570	4,920	3,763
Sales Growth %		-1%	8%	-6%	-6%	37%	17%	6%	8%	-24%
Gross Sales	2,427	2,696	3,037	2,842	2,671	3,666	4,305	4,570	4,920	3,763
Excise Duty	204	54	0	0	0	0	0	0	0	0
+ Expenses	2,499	2,370	2,549	2,492	2,251	3,111	3,556	3,853	4,175	3,358
Material Cost %	57%	57%	59%	63%	58%	61%	60%	61%	61%	60%
Raw Material Cost	1,693	1,580	1,820	1,806	1,551	2,418	2,595	2,793	3,195	2,187
Change in Inventory	-67	27	-44	-16	10	-173	-30	-14	-178	70
Manufacturing Cost %	6%	5%	6%	6%	6%	6%	6%	6%	6%	7%
Employee Cost %	8%	8%	9%	8%	9%	8%	7%	8%	7%	8%
Other Cost %	17%	13%	11%	11%	10%	10%	10%	10%	10%	15%
Raw Materials %	60%	56%	60%	64%	58%	66%	60%	61%	65%	58%
Purchase of Finished Goods %	38%	32%	36%	42%	36%	41%	36%	36%	40%	28%
Stock Adjustments %	2%	-1%	1%	1%	-0%	5%	1%	0%	4%	-2%
Power & Fuel %	2%	2%	2%	2%	2%	1%	1%	1%	1%	1%
Other Manufacturing Expenses %	4%	4%	4%	4%	5%	5%	5%	5%	4%	5%
Selling & Administration %	8%	9%	9%	8%	8%	7%	7%	7%	7%	8%
Miscellaneous Expenses %	2%	3%	2%	2%	3%	3%	3%	3%	4%	7%
Operating Profit	336	435	486	349	420	555	749	718	745	406
OPM %	12%	16%	16%	12%	16%	15%	17%	16%	15%	11%
+ Other Income	87	71	92	104	36	35	52	94	102	106
Miscellaneous Income	87	72	107	104	36	34	52	100	124	106
Interest	0	5	8	9	2	2	2	1	1	0
Depreciation	48	46	46	57	58	57	67	75	83	78
Profit before tax	376	456	524	387	396	531	733	736	763	433
+ Tax %	35%	35%	36%	25%	25%	26%	28%	25%	26%	39%
Current Tax	134	166	193	89	103	138	208	190	203	177
Deferred Tax	-2	-7	-5	9	-4	-2	1	-6	-6	-9
+ Net Profit	244	296	336	289	298	395	525	552	566	266
Profit Growth %		21%	13%	-14%	3%	33%	33%	5%	3%	-53%
Extraordinary Income / Expense	0	0	0	0	0	0	0	0	0	-43
Exceptional Item	0	0	0	0	0	0	0	0	0	-43
Net Profit After Minority Interest	0	0	0	0	298	395	525	552	566	266
EPS in Rs					60.21	79.89	106.17	111.61	114.46	53.79

Balance Sheet (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	53	51	49	49	49	49	49	49	49	49
Reserves	1,758	1,786	1,648	1,856	1,514	1,836	2,292	2,633	2,549	1,280
+ Borrowings	34	85	90	22	18	16	14	12	7	3
Secured Borrowings	34	0	0	0	0	0	0	0	0	0
Unsecured Borrowings	0	85	90	22	18	16	14	12	7	3
+ Other Liabilities	459	522	510	542	721	713	822	957	959	747
Current Liabilities	438	501	485	512	689	678	788	920	904	708
Provisions	22	24	24	13	13	30	37	48	43	59
Other liability items	29	28	32	34	36	38	34	37	55	39
Total Liabilities	2,304	2,444	2,297	2,469	2,303	2,615	3,178	3,651	3,564	2,079
+ Fixed Assets	299	293	284	352	345	402	424	472	551	440
Gross Block	426	462	483	595	634	754	835	955	1,115	879
Accumulated Depreciation	127	169	199	243	289	352	411	483	564	439
CWIP	35	37	62	41	65	52	63	89	56	28
Investments	149	154	44	197	2	2	2	9	9	9
+ Other Assets	1,821	1,960	1,906	1,879	1,890	2,158	2,688	3,081	2,948	1,602
Inventories	417	403	461	452	468	677	686	684	873	323
Trade receivables	514	491	521	436	583	686	679	751	849	717
Cash Equivalents	591	743	603	618	500	402	958	1,222	719	300
Loans n Advances	169	129	111	158	102	215	147	115	167	140
Other asset items	130	195	209	216	236	179	218	309	341	121
Total Assets	2,304	2,444	2,297	2,469	2,303	2,615	3,178	3,651	3,564	2,079

Cash Flow (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	115	367	181	330	324	57	690	624	203	363
Profit from Operations					426	567	770	753	778	477
Working Capital Changes					3	-361	132	70	-341	-3
Profit Before Tax & Extraordinary Items	376	455	524	387	396	531	733	736	763	476
Depreciation	48	46	46	57	58	57	67	75	83	78
Interest (Net)	-62	-55	-67	-48	-27	-16	-35	-70	-72	-40
Profit / Loss on Sale of Assets	0	0	-3	-35	-1	0	-1	-1	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	-4	5	13	4	5
Receivables	-31	24	-31	86	-148	-98	7	-82	-102	-500
Inventories	-82	14	-58	9	-16	-209	-9	2	-189	19
Trade Payables	11	86	-41	63	165	-67	95	105	-50	467
Direct Taxes Paid	-141	-173	-212	-122	-106	-149	-212	-198	-235	-111
+ Cash from Investing Activity	147	-265	306	-154	654	-33	-45	-158	-60	-706
Purchase of Fixed Assets	-42	-50	-46	-95	-74	-92	-107	-130	-131	-229
Sale of Fixed Assets	1	1	5	36	4	1	1	2	1	0
Purchase of Investments	-149	-5	0	-153	0	-7	-2	-3	0	0
Sale of Investments	0	0	109	0	197	0	0	0	0	0
Interest Received	65	58	76	58	44	21	33	70	74	43
Investment in Group Companies	0	0	0	0	-2	0	0	-7	0	0
Others	271	-269	163	0	484	45	29	-90	-3	-520
+ Cash from Financing Activity	-126	-225	-477	-178	-652	-78	-79	-204	-650	-76
Proceeds from Other Long-Term Borrowings	0	0	5	0	0	0	0	0	0	0
Repayment of Long-Term Borrowings	0	0	0	-90	0	0	0	0	0	0
Repayment of Financial Liabilities	0	0	0	-7	-7	-4	-5	-6	-7	-4
Dividend Paid	-95	-62	-74	-59	-643	-72	-72	-197	-643	-72
Interest Paid					-2	-2	-2	0	0	0
Others	-31	-159	-400	-12	0	0	0	0	0	0
Net Cash Flow	136	-123	11	-2	326	-53	567	262	-507	-418