Bajaj Holdings & Investment Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Finance
Variance

Full Year Net Profit Variance

25
Equity

Latest Equity

111.29
Face Value

Latest Face Value

10
Reserves

Total Reserve

73039.29
Dividend

Full Year Dividend %

1950
Sales Turnover

Full Year Net Sales

10251.52
Net Profit

Full Year Net Profit

8059.87
Full Year CPS

Full Year Cash Per Share

727.1
Earning Per Share

Full Year Earning Per Share

724.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

2778.01
Previous EPS

Previous earnings per share

0
Book Value

Book value

6573
Networth

Full Year Return on Networth

12.09
Price/Book Value

Price to Book value

1.702875
Yearly PE ratio

Full Year Price to Earning per share

15.5
Yearly PC ratio

Full Year Price to Cash Per Share

15.4
Bse value

BSE Value in lakhs

59.83
Nse value

NSE Value in lakhs

8041.51
High

52 week high

13425
Low

52 week low

8598
Price

NSE Current market price

11185
CPM

Current market price

11193
Market cap

BSE / NSE Market Cap

124566.34
Net profit

Latest Quarter Net Profit

2706.45
Net profit variance

Latest Quarter Net Profit variance

32
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

7787.95
TTM OP

Trailing Twelve 12 month Operating Profit

7609.67
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

97.71
TTM GP

Trailing Twelve 12 month Gross Profit

9101.85
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

98.11
TTM NP

Trailing Twelve 12 month Net Profit

7407.37
TTM NPV

Trailing Twelve 12 month Net Profit Variane

27.31
TTM EPS

Trailing Twelve 12 month EPS

795.82
TTM PE

Trailing Twelve 12 month PE

14.06
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

33.84
Equity

Latest Equity

111.29
LTP

Latest Price (BSE/NSE)

11193
Gross block

Latest Gross Block

437.03
Loans

Total loans

9.62
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

83.6
Year GPM

Full Year Gross Profit Margin

83.6
Quarter OPM

Latest quater Operation Profit Margin

98.1

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 279 126 145 325 397 288 61 394
YOY Sales Growth % 24% 17% -88% 143% 42% 128% -58% 21%
Gross Sales 279 126 145 325 397 288 61 394
+ Expenses 46 31 42 41 43 41 37 53
Material Cost % -0% 0% 0% 0% 0% 0% 0% 0%
Raw Material Cost 0 0 0 0 0 0 0 0
Change in Inventory 0 0 0 0 0 0 0 0
Manufacturing Cost % 12% 15% 21% 9% 8% 11% 50% 11%
Employee Cost % 4% 9% 8% 3% 3% 4% 11% 2%
Other Cost % 0% 0% -0% 0% 0% 0% -0% -0%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 12% 15% 21% 9% 8% 11% 50% 11%
Operating Profit 233 96 103 284 353 247 24 341
OPM % 83% 76% 71% 87% 89% 86% 39% 87%
+ Other Income 1,335 1,694 1,695 3,428 1,630 1,846 2,278 2,384
Miscellaneous Income 1,335 1,694 1,695 3,428 1,630 1,846 2,278 2,384
Exceptional Income 0 0 0 1,522 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 8 8 8 8 8 8 8 11
Profit before tax 1,559 1,781 1,789 3,704 1,976 2,084 2,293 2,714
+ Tax % 3% 2% 2% 5% 14% 3% -12% 0%
Current Tax 44 59 36 181 276 88 -268 5
Deferred Tax 4 -27 2 19 10 -22 -16 1
+ Net Profit 1,510 1,750 1,751 3,504 1,690 2,018 2,577 2,708
Extraordinary Income / Expense 0 0 0 1,522 0 0 0 0
Exceptional Item 0 0 0 1,522 0 0 0 0
Minority Interest (After Tax) -74 -2 -25 -17 -131 -2 -2 -2
Net Profit After Minority Interest 1,436 1,748 1,725 3,487 1,559 2,016 2,575 2,706
EPS in Rs 129.10 157.10 155.00 313.30 140.10 181.20 231.40 243.18

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 842 420 431 435 457 484 522 1,702 739 1,121
Sales Growth % -50% 3% 1% 5% 6% 8% 226% -57% 52%
Gross Sales 842 420 427 393 399 430 464 1,649 684 1,070
+ Expenses 215 65 85 134 106 117 142 140 180 162
Material Cost % 0% 0% 0% 2% 2% 2% 2% 0% 0% 0%
Raw Material Cost 1 0 0 9 8 9 7 6 1 0
Change in Inventory 0 0 0 -2 0 -2 3 0 3 0
Manufacturing Cost % 0% 0% 0% 2% 1% 1% 1% 1% 1% 1%
Employee Cost % 2% 6% 7% 10% 10% 9% 10% 3% 8% 3%
Other Cost % 23% 9% 13% 16% 11% 12% 15% 4% 14% 10%
Raw Materials % 0% 0% 0% 2% 2% 2% 1% 0% 0% 0%
Stock Adjustments % 0% 0% 0% 0% 0% 0% -0% 0% -0% 0%
Other Manufacturing Expenses % 0% 0% 0% 2% 1% 1% 1% 1% 1% 1%
Selling & Administration % 1% 5% 5% 10% 7% 7% 10% 3% 11% 5%
Miscellaneous Expenses % 22% 4% 7% 7% 4% 5% 5% 1% 4% 5%
Operating Profit 628 355 347 301 352 367 380 1,562 559 959
OPM % 75% 85% 80% 69% 77% 76% 73% 92% 76% 86%
+ Other Income 8 2,390 2,827 3,058 3,451 3,896 4,673 5,967 6,224 9,130
Miscellaneous Income 6 2,390 2,832 3,100 3,510 3,950 4,730 6,020 6,279 9,182
Gain on Forex Transaction 2 0 0 0 0 0 0 0 0 0
Exceptional Income 0 0 0 0 0 0 0 0 0 1,522
Interest 0 0 0 13 4 3 7 2 1 1
Depreciation 5 5 4 33 34 34 34 34 34 32
Profit before tax 630 2,739 3,170 3,314 3,766 4,226 5,012 7,493 6,748 10,057
+ Tax % 21% 3% 4% 7% 3% 2% 1% 2% 2% 3%
Current Tax 134 92 130 236 103 94 61 114 145 277
Deferred Tax 0 -7 -8 -3 9 7 5 14 -22 -10
+ Net Profit 2,473 2,655 3,048 3,080 3,654 4,126 4,946 7,365 6,626 9,789
Profit Growth % 436% 15% 1% 19% 13% 20% 49% -10% 48%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 1,522
Exceptional Item 0 0 0 0 0 0 0 0 0 1,522
Profit / Loss of Associates 1,978 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 -88 -4 -70 -96 -98 -105 -152
Net Profit After Minority Interest 2,473 2,655 3,048 2,992 3,650 4,056 4,851 7,267 6,521 9,637
EPS in Rs 44.54 238.54 273.91 276.77 328.34 370.71 444.44 661.78 595.35 879.59

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 111 111 111 111 111 111 111 111 111 111
Reserves 17,707 25,090 26,841 27,652 37,056 42,731 44,071 54,136 62,576 73,039
+ Borrowings 0 0 0 168 136 114 93 63 31 10
Unsecured Borrowings 0 0 0 168 136 114 93 63 31 10
+ Other Liabilities 71 68 56 4,797 8,186 10,632 8,913 10,851 12,547 12,027
Current Liabilities 43 101 126 324 1,278 1,897 1,537 2,131 2,571 2,762
Provisions 13 17 18 21 17 16 17 44 68 24
Minority Interest 0 0 0 4,536 6,951 8,738 7,380 8,724 9,982 9,268
Other liability items 31 19 0 0 0 0 0 0 0 0
Total Liabilities 17,889 25,269 27,008 32,729 45,490 53,588 53,188 65,161 75,266 85,187
+ Fixed Assets 222 215 193 374 342 310 278 244 203 181
Gross Block 301 315 228 459 459 461 462 463 428 437
Accumulated Depreciation 96 118 34 84 118 151 185 219 225 256
Lease Adjustment 18 18 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 17,364 24,575 26,257 32,068 44,914 52,964 52,555 64,715 73,808 84,865
+ Other Assets 302 478 558 287 234 314 355 203 1,254 142
Inventories 0 0 0 3 4 6 4 4 0 0
Trade receivables 1 0 0 5 7 10 7 2 0 0
Cash Equivalents 13 81 10 112 83 33 39 54 100 32
Loans n Advances 107 445 618 228 183 268 310 146 1,160 113
Other asset items 182 -48 -70 -62 -43 -3 -4 -3 -5 -3
Total Assets 17,889 25,269 27,008 32,729 45,490 53,588 53,188 65,161 75,266 85,187

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -923 1,631 628 1,920 272 1,610 1,728 1,941 -1,957 4,780
Profit from Operations 272 818 894 2,184 276 1,745 1,780 1,830 1,255 2,343
Working Capital Changes -1,028 1,000 -168 -191 102 59 69 68 -2,614 3,318
Profit Before Tax & Extraordinary Items 676 876 3,170 2,169 320 1,801 1,823 3,042 1,502 4,667
Depreciation 5 5 4 33 34 34 34 34 34 32
Interest (Net) 0 0 0 13 4 3 7 -2 0 1
Dividend Received 0 0 568 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 -85 0
Profit / Loss on Sale of Investments -532 -36 -7 -37 -71 -54 -14 -23 -42 -459
Provisions & Write-offs (Net) 124 -4 -13 -1 -5 -43 -74 -111 -155 -378
Profit / Loss in Forex 0 0 0 7 -5 4 4 1 1 1
Receivables 0 0 0 -1 -2 -3 3 5 2 0
Inventories 0 0 0 -2 0 -3 3 0 4 0
Loans & Advances 3 -65 -200 226 17 3 2 -6 -1,018 1,093
Direct Taxes Paid -167 -187 -98 -77 -107 -197 -145 -134 -655 -880
+ Cash from Investing Activity -372 -1,123 -163 -800 -308 -151 -137 -472 3,054 -3,695
Purchase of Fixed Assets 0 0 0 -4 -1 -1 -2 0 -1 0
Sale of Fixed Assets 0 0 0 0 0 0 0 0 93 0
Purchase of Investments -4,925 -3,230 -1,339 -3,191 -2,727 -1,792 -4,701 -8,693 -12,657 -25,940
Sale of Investments 4,598 2,107 2,774 2,634 2,420 1,642 4,566 8,221 15,619 22,245
Investment in Group Companies -45 0 -1,599 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 -239 0 0 0 0 0 0
+ Cash from Financing Activity -110 -434 -536 -1,028 -37 -1,460 -1,587 -1,455 -1,055 -1,156
Repayment of Financial Liabilities 0 0 0 -29 -30 -30 -32 -34 -34 -33
Dividend Paid -94 -361 -445 -824 -6 -1,430 -1,555 -1,422 -1,020 -1,124
Others -17 -74 -92 -175 0 0 0 0 0 0
Net Cash Flow -1,406 74 -72 92 -73 -1 4 14 43 -71