| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
117 |
| Equity
Latest Equity |
111.88 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
12276.59 |
| Dividend
Full Year Dividend % |
510 |
| Sales Turnover
Full Year Net Sales |
11540.26 |
| Net Profit
Full Year Net Profit |
2128.57 |
| Full Year CPS
Full Year Cash Per Share |
213.1 |
| Earning Per Share
Full Year Earning Per Share |
190.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2968.16 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1107.3 |
| Networth
Full Year Return on Networth |
18.72 |
| Price/Book Value
Price to Book value |
2.64427 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.7 |
| Bse value
BSE Value in lakhs |
87.83 |
| Nse value
NSE Value in lakhs |
1330.59 |
| High
52 week high |
4171 |
| Low
52 week low |
2701 |
| Price
NSE Current market price |
2928 |
| CPM
Current market price |
2928 |
| Market cap
BSE / NSE Market Cap |
32762.28 |
| Net profit
Latest Quarter Net Profit |
320.53 |
| Net profit variance
Latest Quarter Net Profit variance |
17 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
9742.03 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1706.06 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-17.51 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3093.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
26.81 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1161.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
117.35 |
| TTM EPS
Trailing Twelve 12 month EPS |
190.26 |
| TTM PE
Trailing Twelve 12 month PE |
15.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
211.17 |
| Equity
Latest Equity |
111.88 |
| LTP
Latest Price (BSE/NSE) |
2928 |
| Gross block
Latest Gross Block |
3952.34 |
| Loans
Total loans |
125.68 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.6 |
| Year GPM
Full Year Gross Profit Margin |
15.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,574 | 2,277 | 2,948 | 2,445 | 2,500 | 2,792 | 3,280 | 2,968 |
| YOY Sales Growth % | 9% | -8% | 8% | 6% | -3% | 23% | 11% | 21% |
| Gross Sales | 2,574 | 2,277 | 2,948 | 2,445 | 2,500 | 2,792 | 3,280 | 2,968 |
| + Expenses | 2,259 | 2,047 | 2,616 | 2,159 | 2,179 | 2,432 | 2,898 | 2,588 |
| Material Cost % | 41% | 77% | 37% | 49% | 52% | 64% | 40% | 74% |
| Raw Material Cost | 1,138 | 1,355 | 1,502 | 1,293 | 1,233 | 1,790 | 1,600 | 1,902 |
| Change in Inventory | -73 | 394 | -406 | -104 | 67 | 10 | -294 | 301 |
| Manufacturing Cost % | 10% | 12% | 9% | 11% | 10% | 10% | 11% | 11% |
| Employee Cost % | 7% | 8% | 7% | 8% | 8% | 7% | 7% | 7% |
| Other Cost % | 29% | -7% | 36% | 21% | 17% | 5% | 31% | -5% |
| Raw Materials % | 44% | 60% | 51% | 53% | 49% | 64% | 49% | 64% |
| Purchase of Finished Goods % | 24% | 27% | 8% | 12% | 23% | 5% | 13% | 15% |
| Stock Adjustments % | 3% | -17% | 14% | 4% | -3% | -0% | 9% | -10% |
| Other Manufacturing Expenses % | 10% | 12% | 9% | 11% | 10% | 10% | 11% | 11% |
| Operating Profit | 315 | 230 | 332 | 286 | 321 | 360 | 382 | 381 |
| OPM % | 12% | 10% | 11% | 12% | 13% | 13% | 12% | 13% |
| + Other Income | 140 | 140 | 143 | 179 | 1,260 | 134 | 154 | 122 |
| Miscellaneous Income | 140 | 140 | 143 | 179 | 1,260 | 134 | 154 | 122 |
| Exceptional Income | 37 | 24 | 33 | 47 | 1,104 | 0 | 0 | 0 |
| Interest | 11 | 10 | 4 | 5 | 4 | 5 | 6 | 6 |
| Depreciation | 59 | 61 | 62 | 62 | 60 | 62 | 64 | 69 |
| Profit before tax | 385 | 299 | 410 | 398 | 1,518 | 427 | 466 | 428 |
| + Tax % | 22% | -8% | 22% | 20% | 8% | 26% | 23% | 25% |
| Current Tax | 74 | 28 | 99 | 70 | 90 | 102 | 101 | 97 |
| Deferred Tax | 10 | -53 | -10 | 9 | 30 | 7 | 6 | 10 |
| + Net Profit | 302 | 324 | 321 | 318 | 1,397 | 318 | 358 | 321 |
| Extraordinary Income / Expense | 37 | 24 | 33 | 45 | 1,104 | 0 | -52 | 0 |
| Exceptional Item | 0 | 0 | 0 | -2 | 76 | 0 | -52 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 302 | 324 | 321 | 318 | 1,397 | 318 | 358 | 321 |
| EPS in Rs | 27.46 | 29.48 | 29.16 | 28.96 | 127.01 | 28.92 | 32.57 | 29.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,220 | 5,080 | 6,262 | 5,810 | 7,014 | 7,283 | 8,429 | 9,804 | 10,244 | 11,540 |
| Sales Growth % | 20% | 23% | -7% | 21% | 4% | 16% | 16% | 4% | 13% | |
| Gross Sales | 4,019 | 4,974 | 6,262 | 5,810 | 7,014 | 7,283 | 8,429 | 9,861 | 10,244 | 11,540 |
| Excise Duty | 74 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,937 | 4,536 | 5,539 | 5,158 | 5,888 | 6,317 | 7,712 | 8,669 | 9,081 | 10,096 |
| Material Cost % | 67% | 67% | 68% | 66% | 66% | 68% | 73% | 71% | 71% | 70% |
| Raw Material Cost | 2,878 | 3,427 | 4,481 | 3,847 | 4,515 | 5,045 | 6,287 | 7,148 | 7,067 | 8,120 |
| Change in Inventory | -46 | -19 | -205 | -6 | 130 | -67 | -164 | -186 | 189 | -85 |
| Manufacturing Cost % | 4% | 4% | 4% | 4% | 3% | 4% | 4% | 4% | 4% | 4% |
| Employee Cost % | 10% | 9% | 8% | 9% | 8% | 7% | 7% | 7% | 8% | 7% |
| Other Cost % | 12% | 9% | 8% | 9% | 6% | 7% | 8% | 6% | 6% | 6% |
| Raw Materials % | 68% | 67% | 72% | 66% | 64% | 69% | 75% | 73% | 69% | 70% |
| Purchase of Finished Goods % | 6% | 5% | 6% | 6% | 6% | 7% | 6% | 10% | 17% | 14% |
| Stock Adjustments % | 1% | 0% | 3% | 0% | -2% | 1% | 2% | 2% | -2% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 4% | 3% | 3% | 3% | 4% | 4% | 4% |
| Selling & Administration % | 8% | 7% | 7% | 7% | 5% | 6% | 6% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 3% | 2% | 1% | 2% | 1% | 2% | 2% | 1% | 1% | 1% |
| Operating Profit | 283 | 545 | 723 | 652 | 1,126 | 966 | 717 | 1,135 | 1,163 | 1,444 |
| OPM % | 7% | 11% | 12% | 11% | 16% | 13% | 9% | 12% | 11% | 13% |
| + Other Income | 47 | 65 | 99 | 98 | 160 | 174 | 281 | 525 | 602 | 1,670 |
| Miscellaneous Income | 59 | 60 | 99 | 99 | 167 | 174 | 292 | 454 | 602 | 1,670 |
| Exceptional Income | 15 | 0 | 6 | 0 | 0 | 0 | 0 | 55 | 141 | 1,104 |
| Interest | 32 | 29 | 20 | 17 | 13 | 15 | 13 | 42 | 29 | 20 |
| Depreciation | 63 | 73 | 87 | 107 | 118 | 132 | 150 | 224 | 244 | 255 |
| Profit before tax | 236 | 509 | 715 | 625 | 1,155 | 993 | 835 | 1,410 | 1,492 | 2,838 |
| + Tax % | 33% | 32% | 33% | 25% | 25% | 26% | 24% | 22% | 15% | 16% |
| Current Tax | 82 | 97 | 199 | 174 | 287 | 243 | 172 | 262 | 271 | 390 |
| Deferred Tax | -5 | 65 | 38 | -21 | -4 | 14 | 26 | 52 | -44 | 55 |
| + Net Profit | 160 | 345 | 478 | 472 | 872 | 736 | 637 | 1,069 | 1,265 | 2,394 |
| Profit Growth % | 115% | 39% | -1% | 85% | -16% | -13% | 68% | 18% | 89% | |
| Extraordinary Income / Expense | 4 | -7 | 6 | -9 | 0 | 0 | -53 | 55 | 139 | 1,051 |
| Exceptional Item | 4 | -7 | 6 | -9 | 0 | 0 | -53 | 0 | -2 | 24 |
| Minority Interest (After Tax) | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 131 | 347 | 479 | 472 | 871 | 736 | 637 | 1,077 | 1,265 | 2,394 |
| EPS in Rs | 10.67 | 28.27 | 38.99 | 38.48 | 64.65 | 55.75 | 48.25 | 97.43 | 113.06 | 213.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 123 | 123 | 123 | 123 | 135 | 132 | 132 | 111 | 112 | 112 |
| Reserves | 1,869 | 2,430 | 2,888 | 3,332 | 5,227 | 7,686 | 8,271 | 9,294 | 10,271 | 12,277 |
| + Borrowings | 265 | 51 | 281 | 48 | 61 | 52 | 57 | 448 | 105 | 162 |
| Secured Borrowings | 263 | 50 | 281 | 20 | 3 | 0 | 0 | 4 | 2 | 36 |
| Unsecured Borrowings | 2 | 1 | 0 | 28 | 58 | 52 | 57 | 444 | 103 | 126 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 942 | 1,369 | 1,415 | 1,512 | 1,456 | 1,238 | 1,624 | 2,547 | 2,607 | 3,242 |
| Current Liabilities | 1,339 | 1,749 | 1,747 | 1,834 | 1,741 | 1,429 | 1,810 | 2,549 | 2,499 | 3,221 |
| Provisions | 137 | 151 | 120 | 126 | 126 | 121 | 107 | 191 | 159 | 181 |
| Minority Interest | 2 | 0 | 6 | 5 | -1 | -4 | -4 | -4 | -4 | -4 |
| Equity Application Money | -371 | -337 | -337 | -337 | -336 | -218 | -216 | -16 | -16 | -16 |
| Other liability items | 51 | 40 | 54 | 62 | 102 | 78 | 77 | 110 | 230 | 141 |
| Total Liabilities | 3,199 | 3,973 | 4,707 | 5,014 | 6,878 | 9,108 | 10,085 | 12,400 | 13,095 | 15,792 |
| + Fixed Assets | 1,581 | 1,588 | 1,647 | 1,702 | 1,796 | 1,841 | 1,891 | 2,165 | 2,053 | 2,146 |
| Gross Block | 2,453 | 2,497 | 2,623 | 2,765 | 2,942 | 3,088 | 3,264 | 3,816 | 3,752 | 3,952 |
| Accumulated Depreciation | 872 | 910 | 976 | 1,062 | 1,146 | 1,247 | 1,373 | 1,651 | 1,699 | 1,807 |
| CWIP | 35 | 66 | 80 | 125 | 65 | 88 | 114 | 161 | 153 | 200 |
| Investments | 212 | 549 | 491 | 797 | 1,938 | 4,836 | 4,767 | 5,019 | 5,605 | 8,281 |
| + Other Assets | 1,371 | 1,770 | 2,489 | 2,390 | 3,079 | 2,343 | 3,313 | 5,054 | 5,284 | 5,165 |
| Inventories | 450 | 566 | 857 | 883 | 718 | 847 | 1,218 | 1,716 | 1,399 | 1,472 |
| Trade receivables | 456 | 592 | 931 | 732 | 658 | 793 | 1,180 | 1,428 | 1,332 | 1,203 |
| Cash Equivalents | 244 | 317 | 243 | 325 | 1,322 | 272 | 472 | 1,206 | 1,124 | 839 |
| Loans n Advances | 252 | 252 | 388 | 359 | 273 | 365 | 263 | 496 | 449 | 548 |
| Other asset items | -32 | 43 | 69 | 91 | 108 | 67 | 181 | 209 | 979 | 1,104 |
| Total Assets | 3,199 | 3,973 | 4,707 | 5,014 | 6,878 | 9,108 | 10,085 | 12,400 | 13,095 | 15,792 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 304 | 460 | -234 | 797 | 1,129 | 32 | 224 | 789 | 1,003 | 1,381 |
| Profit from Operations | 293 | 580 | 727 | 645 | 1,109 | 940 | 821 | 1,369 | 1,405 | 1,572 |
| Working Capital Changes | 55 | -18 | -745 | 327 | 272 | -653 | -410 | -339 | -43 | 374 |
| Profit Before Tax & Extraordinary Items | 190 | 509 | 716 | 625 | 1,155 | 993 | 835 | 1,435 | 1,540 | 3,014 |
| Depreciation | 65 | 73 | 87 | 107 | 118 | 132 | 150 | 233 | 250 | 255 |
| Interest (Net) | 1 | -3 | -20 | -30 | -70 | -79 | -151 | -184 | -182 | -340 |
| Profit / Loss on Sale of Assets | -2 | -3 | -2 | 2 | -4 | -12 | -1 | -10 | -2 | 1 |
| Profit / Loss on Sale of Investments | -4 | -8 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 34 | 19 | -21 | -28 | -46 | -39 | 11 | 42 | 40 | 77 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | -3 | 1 | -1 | -1 | -1 | 20 |
| Receivables | -92 | -138 | -330 | 190 | 56 | -150 | -398 | -42 | -170 | 192 |
| Inventories | -43 | -127 | -286 | -26 | 165 | -128 | -371 | -125 | 167 | -100 |
| Trade Payables | 159 | 341 | 26 | 78 | -35 | -246 | 369 | -249 | 76 | 492 |
| Direct Taxes Paid | -44 | -102 | -217 | -175 | -253 | -255 | -186 | -241 | -358 | -565 |
| + Cash from Investing Activity | -155 | -374 | -18 | -421 | -2,195 | -1,856 | -62 | -759 | -194 | -1,127 |
| Purchase of Fixed Assets | -79 | -120 | -164 | -195 | -126 | -186 | -219 | -283 | -256 | -317 |
| Sale of Fixed Assets | 14 | 14 | 11 | 5 | 10 | 34 | 6 | 15 | 9 | 5 |
| Purchase of Investments | -161 | -311 | 0 | -210 | -977 | -2,840 | -423 | -136 | -234 | -2,271 |
| Sale of Investments | 0 | 0 | 179 | 0 | 0 | 34 | 670 | 21 | 0 | 0 |
| Interest Received | 30 | 25 | 36 | 45 | 48 | 107 | 12 | 21 | 113 | 141 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | -92 | -60 | -116 | -17 | 0 | 0 | 0 | 0 |
| Others | 42 | 10 | 11 | -6 | -1,034 | 1,012 | -108 | -397 | 173 | 1,316 |
| + Cash from Financing Activity | -113 | -1 | 191 | -300 | 1,003 | 1,810 | -71 | 25 | -702 | -420 |
| Proceeds from Issue of Shares | 30 | 251 | 3 | 0 | 1,058 | 1,902 | 21 | 13 | 25 | 3 |
| Proceeds from Other Long-Term Borrowings | 17 | 0 | 4 | 0 | 0 | 0 | 0 | 52 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 269 | 0 | 0 | 0 | 0 | 97 | 0 | 34 |
| Repayment of Long-Term Borrowings | -53 | -54 | -42 | -8 | -1 | -2 | 0 | 0 | -126 | 0 |
| Repayment of Short-Term Borrowings | -66 | -159 | 0 | -253 | -16 | -1 | 0 | 0 | -240 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -5 | -6 | -7 | -26 | -30 | -45 |
| Dividend Paid | -13 | -16 | -29 | -26 | -25 | -74 | -76 | -76 | -305 | -396 |
| Interest Paid | -29 | -22 | -14 | -10 | -8 | -10 | -9 | -37 | -25 | -16 |
| Others | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 36 | 85 | -61 | 76 | -63 | -14 | 91 | 54 | 107 | -166 |