| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
71.22 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
13769 |
| Dividend
Full Year Dividend % |
900 |
| Sales Turnover
Full Year Net Sales |
24845.6 |
| Net Profit
Full Year Net Profit |
2805.2 |
| Full Year CPS
Full Year Cash Per Share |
90.4 |
| Earning Per Share
Full Year Earning Per Share |
78.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4617.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
388.6 |
| Networth
Full Year Return on Networth |
12.82 |
| Price/Book Value
Price to Book value |
9.408132 |
| Yearly PE ratio
Full Year Price to Earning per share |
46.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
40.4 |
| Bse value
BSE Value in lakhs |
2003.78 |
| Nse value
NSE Value in lakhs |
51156.36 |
| High
52 week high |
3937 |
| Low
52 week low |
2827 |
| Price
NSE Current market price |
3658 |
| CPM
Current market price |
3656 |
| Market cap
BSE / NSE Market Cap |
130195.88 |
| Net profit
Latest Quarter Net Profit |
354.9 |
| Net profit variance
Latest Quarter Net Profit variance |
-10 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
21982.7 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3149.7 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.33 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2351.9 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.29 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2716.6 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-7.64 |
| TTM EPS
Trailing Twelve 12 month EPS |
44.45 |
| TTM PE
Trailing Twelve 12 month PE |
82.25 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
329.6 |
| Equity
Latest Equity |
71.22 |
| LTP
Latest Price (BSE/NSE) |
3656 |
| Gross block
Latest Gross Block |
4245.3 |
| Loans
Total loans |
306.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.6 |
| Year GPM
Full Year Gross Profit Margin |
14.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,763 | 4,457 | 3,360 | 4,029 | 4,347 | 4,900 | 3,831 | 4,618 |
| YOY Sales Growth % | -22% | -22% | -9% | -3% | 16% | 10% | 14% | 15% |
| Gross Sales | 3,763 | 4,457 | 3,360 | 4,029 | 4,347 | 4,900 | 3,831 | 4,618 |
| + Expenses | 3,277 | 3,912 | 2,974 | 3,584 | 3,825 | 4,291 | 3,483 | 4,174 |
| Material Cost % | 25% | 19% | 47% | 43% | 24% | 37% | 49% | 46% |
| Raw Material Cost | 943 | 995 | 1,479 | 1,698 | 1,052 | 1,986 | 1,663 | 1,928 |
| Change in Inventory | 5 | -146 | 105 | 29 | -29 | -156 | 227 | 175 |
| Manufacturing Cost % | 24% | 27% | 15% | 16% | 27% | 16% | 14% | 13% |
| Employee Cost % | 10% | 9% | 12% | 10% | 10% | 9% | 12% | 10% |
| Other Cost % | 28% | 32% | 15% | 20% | 28% | 26% | 15% | 22% |
| Raw Materials % | 25% | 22% | 44% | 42% | 24% | 41% | 43% | 42% |
| Purchase of Finished Goods % | 28% | 26% | 21% | 22% | 27% | 19% | 27% | 30% |
| Stock Adjustments % | -0% | 3% | -3% | -1% | 1% | 3% | -6% | -4% |
| Other Manufacturing Expenses % | 24% | 27% | 15% | 16% | 27% | 16% | 14% | 13% |
| Operating Profit | 485 | 545 | 387 | 445 | 521 | 609 | 348 | 444 |
| OPM % | 13% | 12% | 12% | 11% | 12% | 12% | 9% | 10% |
| + Other Income | 298 | 544 | 423 | 341 | 124 | 126 | 93 | 116 |
| Miscellaneous Income | 298 | 544 | 423 | 341 | 124 | 126 | 93 | 116 |
| Exceptional Income | 141 | 309 | 251 | 190 | 0 | 4 | 9 | 15 |
| Interest | 5 | 18 | 3 | 2 | 5 | 4 | 6 | 14 |
| Depreciation | 70 | 62 | 66 | 66 | 71 | 69 | 71 | 74 |
| Profit before tax | 709 | 1,009 | 741 | 718 | 570 | 662 | 364 | 472 |
| + Tax % | 18% | 18% | 17% | 19% | 26% | 27% | 24% | 21% |
| Current Tax | 155 | 199 | 126 | 145 | 148 | 174 | 79 | 88 |
| Deferred Tax | -24 | -21 | 0 | -10 | -2 | 3 | 7 | 13 |
| + Net Profit | 578 | 831 | 615 | 583 | 423 | 485 | 278 | 370 |
| Extraordinary Income / Expense | 141 | 309 | 251 | 190 | 0 | 4 | -65 | 15 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -74 | 0 |
| Minority Interest (After Tax) | 0 | -1 | 0 | -1 | -1 | -1 | -1 | 0 |
| Net Profit After Minority Interest | 578 | 831 | 614 | 582 | 423 | 485 | 277 | 370 |
| EPS in Rs | 16.24 | 23.35 | 17.26 | 16.35 | 11.89 | 13.63 | 7.80 | 10.40 |
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 11,260 | 11,403 | 12,795 | 13,084 | 9,947 | 13,199 | 16,138 | 19,554 | 15,146 | 24,846 |
| Sales Growth % | 1% | 12% | 2% | -24% | 33% | 22% | 21% | -23% | 64% | |
| Gross Sales | 10,124 | 10,393 | 12,332 | 13,159 | 9,661 | 13,213 | 15,874 | 19,279 | 16,082 | 25,085 |
| Excise Duty | 424 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 265 | 288 | 432 | 356 | 286 | 208 | 264 | 275 | 0 | 0 |
| + Expenses | 10,278 | 10,349 | 11,472 | 11,589 | 8,948 | 11,739 | 14,278 | 17,067 | 13,081 | 22,093 |
| Material Cost % | 48% | 47% | 45% | 43% | 41% | 47% | 49% | 49% | 63% | 64% |
| Raw Material Cost | 5,512 | 5,256 | 5,799 | 5,652 | 3,940 | 6,562 | 8,120 | 9,893 | 9,510 | 16,216 |
| Change in Inventory | -162 | 82 | -92 | -50 | 105 | -302 | -171 | -291 | -1 | -351 |
| Manufacturing Cost % | 18% | 20% | 24% | 26% | 25% | 22% | 20% | 20% | 8% | 8% |
| Employee Cost % | 13% | 12% | 11% | 12% | 16% | 12% | 11% | 10% | 9% | 10% |
| Other Cost % | 13% | 12% | 9% | 8% | 9% | 7% | 8% | 8% | 6% | 7% |
| Raw Materials % | 49% | 46% | 45% | 43% | 40% | 50% | 50% | 51% | 63% | 65% |
| Purchase of Finished Goods % | 23% | 17% | 22% | 24% | 22% | 29% | 28% | 28% | 31% | 25% |
| Stock Adjustments % | 1% | -1% | 1% | 0% | -1% | 2% | 1% | 1% | 0% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 17% | 19% | 24% | 25% | 24% | 22% | 20% | 20% | 8% | 8% |
| Selling & Administration % | 7% | 7% | 7% | 7% | 8% | 7% | 6% | 7% | 5% | 6% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 1% | 2% | 1% | 2% | 1% | 1% | 1% |
| Operating Profit | 982 | 1,054 | 1,323 | 1,495 | 998 | 1,459 | 1,860 | 2,487 | 2,065 | 2,753 |
| OPM % | 9% | 9% | 10% | 11% | 10% | 11% | 12% | 13% | 14% | 11% |
| + Other Income | 3,192 | 821 | 280 | 398 | 315 | 321 | 487 | 496 | 1,633 | 1,224 |
| Miscellaneous Income | 3,157 | 819 | 281 | 399 | 330 | 273 | 591 | 496 | 1,577 | 1,223 |
| Exceptional Income | 2,992 | 568 | 0 | 0 | 0 | 4 | 283 | 0 | 698 | 470 |
| Interest | 11 | 8 | 8 | 12 | 30 | 24 | 36 | 23 | 70 | 73 |
| Depreciation | 228 | 198 | 198 | 199 | 252 | 297 | 317 | 321 | 246 | 415 |
| Profit before tax | 3,942 | 1,669 | 1,398 | 1,668 | 1,032 | 1,457 | 1,993 | 2,640 | 3,395 | 3,525 |
| + Tax % | 26% | 32% | 36% | 35% | 26% | 25% | 23% | 26% | 19% | 22% |
| Current Tax | 1,020 | 447 | 529 | 540 | 272 | 382 | 488 | 734 | 666 | 760 |
| Deferred Tax | 4 | 86 | -29 | 39 | -5 | -19 | -39 | -56 | -9 | 11 |
| + Net Profit | 2,917 | 1,134 | 899 | 1,099 | 770 | 1,089 | 1,543 | 1,962 | 2,718 | 2,754 |
| Profit Growth % | -61% | -21% | 22% | -30% | 41% | 42% | 27% | 39% | 1% | |
| Extraordinary Income / Expense | 2,992 | 568 | 0 | 0 | 0 | 4 | 281 | 0 | 698 | 395 |
| Exceptional Item | 2,992 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -3 |
| Net Profit After Minority Interest | 2,914 | 1,137 | 901 | 1,099 | 769 | 1,089 | 1,543 | 1,961 | 2,717 | 2,752 |
| EPS in Rs | 74.21 | 31.93 | 25.31 | 30.88 | 21.59 | 30.58 | 43.34 | 55.11 | 76.35 | 51.57 |
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
| Reserves | 6,733 | 7,619 | 8,228 | 8,978 | 9,421 | 10,276 | 11,539 | 13,016 | 15,286 | 13,769 |
| + Borrowings | 25 | 0 | 0 | 0 | 0 | 4 | 182 | 175 | 279 | 307 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 25 | 0 | 0 | 0 | 0 | 2 | 182 | 175 | 279 | 307 |
| + Other Liabilities | 5,157 | 5,448 | 6,037 | 6,309 | 6,368 | 7,664 | 8,317 | 8,384 | 9,534 | 7,066 |
| Current Liabilities | 4,936 | 5,287 | 5,872 | 6,059 | 5,910 | 7,079 | 8,136 | 8,236 | 9,541 | 6,758 |
| Provisions | 1,346 | 906 | 1,008 | 961 | 887 | 1,065 | 1,138 | 1,151 | 1,277 | 525 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 9 | 9 | 11 |
| Other liability items | 253 | 262 | 276 | 312 | 509 | 816 | 394 | 877 | 865 | 1,012 |
| Total Liabilities | 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,646 | 25,171 | 21,213 |
| + Fixed Assets | 1,227 | 1,365 | 1,381 | 1,219 | 1,196 | 3,264 | 3,107 | 3,038 | 3,113 | 2,785 |
| Gross Block | 1,452 | 1,783 | 1,991 | 2,003 | 2,080 | 4,356 | 4,384 | 4,458 | 4,755 | 4,245 |
| Accumulated Depreciation | 225 | 418 | 610 | 784 | 884 | 1,092 | 1,277 | 1,420 | 1,643 | 1,460 |
| CWIP | 79 | 143 | 63 | 58 | 88 | 35 | 52 | 50 | 103 | 250 |
| Investments | 110 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 |
| + Other Assets | 10,570 | 11,630 | 12,893 | 14,081 | 14,576 | 14,713 | 16,949 | 18,557 | 21,953 | 18,177 |
| Inventories | 1,011 | 1,021 | 1,150 | 1,120 | 1,115 | 1,787 | 2,165 | 2,505 | 2,631 | 2,589 |
| Trade receivables | 3,029 | 3,430 | 3,671 | 3,816 | 3,140 | 3,683 | 3,786 | 3,789 | 4,410 | 3,902 |
| Cash Equivalents | 3,510 | 4,075 | 3,692 | 5,002 | 5,710 | 5,159 | 6,584 | 7,651 | 9,568 | 5,612 |
| Loans n Advances | 2,176 | 2,107 | 3,039 | 2,936 | 3,055 | 2,808 | 3,049 | 3,822 | 4,578 | 5,341 |
| Other asset items | 845 | 997 | 1,341 | 1,207 | 1,557 | 1,277 | 1,365 | 790 | 767 | 733 |
| Total Assets | 11,986 | 13,138 | 14,336 | 15,358 | 15,860 | 18,015 | 20,109 | 21,646 | 25,171 | 21,213 |
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 513 | 573 | 100 | 1,273 | 720 | 1,422 | 979 | 1,400 | 1,655 | -535 |
| Profit from Operations | 1,027 | 1,194 | 1,473 | 1,395 | 1,130 | 1,560 | 1,862 | 2,718 | 3,245 | 3,582 |
| Working Capital Changes | -164 | 192 | -789 | 496 | -110 | 237 | -362 | -514 | -745 | -2,993 |
| Profit Before Tax & Extraordinary Items | 3,938 | 1,669 | 1,402 | 1,659 | 1,036 | 1,504 | 2,082 | 2,640 | 3,639 | 3,684 |
| Depreciation | 228 | 198 | 198 | 199 | 252 | 301 | 317 | 321 | 330 | 442 |
| Interest (Net) | -150 | -214 | -269 | -330 | -267 | -182 | -206 | -424 | -572 | -702 |
| Profit / Loss on Sale of Assets | 1 | -558 | -1 | -51 | 0 | -2 | -23 | -28 | -286 | -6 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -49 | 0 | -14 | 0 | -3 |
| Provisions & Write-offs (Net) | 58 | 68 | 33 | 38 | 37 | -26 | 50 | 65 | 91 | 87 |
| Profit / Loss in Forex | -19 | 38 | 111 | -120 | 72 | 14 | -1 | 93 | 74 | 144 |
| Receivables | -9 | -391 | -1,113 | -54 | 85 | -163 | -850 | -749 | -1,673 | -3,087 |
| Inventories | -261 | -11 | -129 | 31 | 4 | -474 | -419 | -335 | -199 | -874 |
| Trade Payables | 0 | 0 | 0 | 511 | -184 | 776 | 937 | 417 | 1,019 | 1,004 |
| Direct Taxes Paid | -350 | -812 | -585 | -619 | -300 | -374 | -522 | -803 | -845 | -1,124 |
| + Cash from Investing Activity | 237 | 1,321 | -174 | -1,135 | 871 | -2,389 | -34 | -759 | -502 | 3,695 |
| Purchase of Fixed Assets | 0 | -286 | -191 | -100 | -18 | -117 | -156 | -202 | -342 | -553 |
| Sale of Fixed Assets | 0 | 615 | 12 | 86 | 8 | 10 | 25 | 136 | 240 | 8 |
| Purchase of Investments | -301 | 0 | 0 | 0 | 0 | -1,743 | 0 | 0 | 0 | 0 |
| Sale of Investments | 11 | 0 | 0 | 0 | 0 | 381 | 3 | 0 | 0 | 0 |
| Interest Received | 132 | 212 | 269 | 337 | 311 | 210 | 226 | 417 | 608 | 797 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Inter-Corporate Deposits | -57 | -271 | -269 | 24 | 73 | -38 | 102 | -13 | 260 | -378 |
| Others | 452 | 1,052 | 5 | -1,482 | 497 | -1,091 | -672 | -918 | -1,268 | 3,821 |
| + Cash from Financing Activity | -1,614 | -285 | -305 | -312 | -386 | -502 | -392 | -450 | -509 | -3,302 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -25 | 0 | 0 | 0 | -170 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -55 | -57 | -66 | -75 | -86 | -125 |
| Dividend Paid | -1,607 | -257 | -300 | -301 | -301 | -249 | -285 | -356 | -357 | -429 |
| Interest Paid | -7 | -3 | -5 | -11 | -31 | -27 | -38 | -19 | -16 | -28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -2,721 |
| Net Cash Flow | -864 | 1,610 | -379 | -174 | 1,205 | -1,469 | 552 | 191 | 644 | -142 |