| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-52 |
| Equity
Latest Equity |
33.09 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
6343.13 |
| Dividend
Full Year Dividend % |
400 |
| Sales Turnover
Full Year Net Sales |
14244.5 |
| Net Profit
Full Year Net Profit |
392.83 |
| Full Year CPS
Full Year Cash Per Share |
14.4 |
| Earning Per Share
Full Year Earning Per Share |
11.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4843.54 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
192.7 |
| Networth
Full Year Return on Networth |
5.74 |
| Price/Book Value
Price to Book value |
7.130254 |
| Yearly PE ratio
Full Year Price to Earning per share |
115.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
95.3 |
| Bse value
BSE Value in lakhs |
369.39 |
| Nse value
NSE Value in lakhs |
11958.55 |
| High
52 week high |
1582 |
| Low
52 week low |
1188 |
| Price
NSE Current market price |
1374 |
| CPM
Current market price |
1374 |
| Market cap
BSE / NSE Market Cap |
45475.14 |
| Net profit
Latest Quarter Net Profit |
116.18 |
| Net profit variance
Latest Quarter Net Profit variance |
-52 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14309.65 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-272.13 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.9 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
641.21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
554.25 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-52.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.87 |
| TTM PE
Trailing Twelve 12 month PE |
115.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
54.51 |
| Equity
Latest Equity |
33.09 |
| LTP
Latest Price (BSE/NSE) |
1374 |
| Gross block
Latest Gross Block |
1606.29 |
| Loans
Total loans |
992.48 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.6 |
| Year GPM
Full Year Gross Profit Margin |
4.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,904 | 2,601 | 3,087 | 4,728 | 3,912 | 2,314 | 3,053 | 4,844 |
| YOY Sales Growth % | 47% | 15% | 18% | 13% | -20% | -11% | -1% | 2% |
| Gross Sales | 4,904 | 2,601 | 3,087 | 4,728 | 3,912 | 2,314 | 3,053 | 4,844 |
| Other Operating Income | 17 | 18 | 18 | 40 | 26 | 33 | 18 | 44 |
| + Expenses | 4,509 | 2,471 | 2,922 | 4,427 | 3,760 | 2,281 | 2,934 | 4,659 |
| Material Cost % | 25% | 87% | 88% | 45% | 63% | 81% | 54% | 53% |
| Raw Material Cost | 1,722 | 1,781 | 2,199 | 2,423 | 2,210 | 1,684 | 1,728 | 2,635 |
| Change in Inventory | -518 | 471 | 519 | -289 | 248 | 184 | -74 | -88 |
| Manufacturing Cost % | 9% | 12% | 11% | 11% | 12% | 13% | 13% | 12% |
| Employee Cost % | 4% | 9% | 7% | 5% | 6% | 10% | 7% | 5% |
| Other Cost % | 54% | -13% | -11% | 33% | 15% | -6% | 22% | 27% |
| Raw Materials % | 35% | 68% | 71% | 51% | 56% | 73% | 57% | 54% |
| Purchase of Finished Goods % | 34% | 24% | 23% | 22% | 29% | 11% | 18% | 24% |
| Stock Adjustments % | 11% | -18% | -17% | 6% | -6% | -8% | 2% | 2% |
| Other Manufacturing Expenses % | 9% | 12% | 11% | 11% | 12% | 13% | 13% | 12% |
| Operating Profit | 394 | 130 | 165 | 301 | 153 | 34 | 119 | 185 |
| OPM % | 8% | 5% | 5% | 6% | 4% | 1% | 4% | 4% |
| + Other Income | 80 | 105 | 59 | 80 | 82 | 65 | 49 | 43 |
| Miscellaneous Income | 80 | 105 | 59 | 80 | 82 | 65 | 49 | 43 |
| Interest | 10 | 14 | 16 | 23 | 14 | 20 | 31 | 22 |
| Depreciation | 13 | 16 | 18 | 14 | 18 | 24 | 21 | 21 |
| Profit before tax | 452 | 205 | 191 | 343 | 203 | 54 | 116 | 185 |
| + Tax % | 26% | 35% | 31% | 31% | 31% | 42% | 27% | 39% |
| Current Tax | 118 | 54 | 78 | 119 | 59 | 10 | 38 | 85 |
| Deferred Tax | -1 | 19 | -18 | -12 | 3 | 12 | -7 | -14 |
| + Net Profit | 335 | 133 | 131 | 236 | 141 | 32 | 84 | 113 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 |
| Minority Interest (After Tax) | -1 | 1 | 1 | 5 | 0 | 3 | 0 | 3 |
| Net Profit After Minority Interest | 334 | 134 | 132 | 241 | 140 | 34 | 85 | 116 |
| EPS in Rs | 10.10 | 4.05 | 3.99 | 7.28 | 4.25 | 1.03 | 2.57 | 3.51 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,095 | 6,428 | 7,124 | 7,658 | 7,556 | 7,934 | 9,499 | 12,481 | 15,413 | 14,245 |
| Sales Growth % | 5% | 11% | 7% | -1% | 5% | 20% | 31% | 23% | -8% | |
| Gross Sales | 5,908 | 6,333 | 7,085 | 7,627 | 7,457 | 7,841 | 9,399 | 12,407 | 15,320 | 14,123 |
| Excise Duty | 62 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 62 | 48 | 39 | 31 | 99 | 93 | 99 | 74 | 92 | 122 |
| + Expenses | 5,547 | 5,767 | 6,577 | 7,091 | 6,975 | 7,363 | 9,291 | 12,145 | 14,423 | 13,755 |
| Material Cost % | 69% | 71% | 74% | 73% | 74% | 74% | 78% | 79% | 78% | 78% |
| Raw Material Cost | 4,426 | 4,462 | 5,542 | 5,857 | 5,299 | 6,075 | 7,105 | 10,205 | 12,143 | 11,340 |
| Change in Inventory | -190 | 105 | -280 | -302 | 279 | -178 | 274 | -391 | -183 | -270 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 3% | 3% | 3% | 4% |
| Employee Cost % | 10% | 9% | 9% | 9% | 8% | 8% | 7% | 6% | 6% | 7% |
| Other Cost % | 10% | 8% | 8% | 10% | 9% | 9% | 11% | 10% | 7% | 8% |
| Raw Materials % | 73% | 69% | 78% | 76% | 70% | 77% | 75% | 82% | 79% | 80% |
| Purchase of Finished Goods % | 17% | 26% | 28% | 34% | 25% | 26% | 24% | 27% | 26% | 22% |
| Stock Adjustments % | 3% | -2% | 4% | 4% | -4% | 2% | -3% | 3% | 1% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 3% | 3% | 4% |
| Selling & Administration % | 6% | 6% | 6% | 6% | 5% | 5% | 4% | 4% | 5% | 6% |
| Miscellaneous Expenses % | 3% | 2% | 3% | 4% | 4% | 4% | 6% | 5% | 2% | 2% |
| Operating Profit | 548 | 661 | 547 | 567 | 580 | 571 | 208 | 336 | 990 | 490 |
| OPM % | 9% | 10% | 8% | 7% | 8% | 7% | 2% | 3% | 6% | 3% |
| + Other Income | 213 | 180 | 188 | 231 | 189 | 189 | 168 | 253 | 324 | 238 |
| Miscellaneous Income | 202 | 181 | 187 | 231 | 189 | 189 | 168 | 253 | 324 | 238 |
| Exceptional Income | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 16 | 12 | 33 | 21 | 26 | 26 | 30 | 56 | 62 | 87 |
| Depreciation | 24 | 24 | 24 | 32 | 34 | 37 | 40 | 48 | 62 | 84 |
| Profit before tax | 720 | 805 | 677 | 744 | 709 | 697 | 307 | 486 | 1,191 | 557 |
| + Tax % | 28% | 28% | 24% | 30% | 25% | 27% | 56% | 49% | 30% | 34% |
| Current Tax | 200 | 217 | 220 | 197 | 192 | 190 | 150 | 220 | 369 | 192 |
| Deferred Tax | 1 | 10 | -56 | 26 | -12 | 1 | 21 | 18 | -13 | -5 |
| + Net Profit | 520 | 578 | 514 | 521 | 529 | 506 | 136 | 248 | 834 | 370 |
| Profit Growth % | 11% | -11% | 1% | 1% | -4% | -73% | 82% | 236% | -56% | |
| Extraordinary Income / Expense | 1 | 1 | -12 | -51 | 0 | 0 | -244 | 0 | 0 | -26 |
| Exceptional Item | 1 | 1 | -12 | -51 | 0 | 0 | -244 | 0 | 0 | -26 |
| Minority Interest (After Tax) | -2 | -6 | -6 | -4 | -4 | -2 | -1 | 4 | 7 | 6 |
| Net Profit After Minority Interest | 517 | 572 | 508 | 517 | 525 | 504 | 135 | 252 | 841 | 376 |
| EPS in Rs | 15.72 | 17.47 | 15.53 | 15.75 | 15.99 | 15.30 | 4.12 | 7.50 | 25.22 | 11.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 3,274 | 3,872 | 4,077 | 4,247 | 4,960 | 5,466 | 5,419 | 5,787 | 6,480 | 6,343 |
| + Borrowings | 171 | 142 | 315 | 219 | 261 | 361 | 651 | 744 | 892 | 992 |
| Secured Borrowings | 171 | 142 | 315 | 209 | 251 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 10 | 9 | 361 | 651 | 744 | 892 | 992 |
| + Other Liabilities | 2,991 | 3,249 | 3,091 | 3,657 | 3,402 | 3,874 | 4,171 | 5,430 | 5,702 | 7,127 |
| Current Liabilities | 2,973 | 3,230 | 3,071 | 3,593 | 3,368 | 3,878 | 4,156 | 5,449 | 5,735 | 7,141 |
| Provisions | 225 | 195 | 142 | 123 | 196 | 219 | 214 | 267 | 357 | 398 |
| Minority Interest | 29 | 32 | 35 | 36 | 36 | 38 | 42 | 34 | 27 | 23 |
| Other liability items | 92 | 88 | 85 | 119 | 116 | 128 | 114 | 117 | 147 | 152 |
| Total Liabilities | 6,469 | 7,296 | 7,515 | 8,156 | 8,655 | 9,734 | 10,274 | 11,994 | 13,108 | 14,496 |
| + Fixed Assets | 300 | 297 | 343 | 380 | 388 | 384 | 525 | 548 | 973 | 1,080 |
| Gross Block | 645 | 655 | 733 | 759 | 802 | 840 | 907 | 965 | 1,428 | 1,606 |
| Accumulated Depreciation | 289 | 301 | 377 | 392 | 429 | 440 | 382 | 418 | 455 | 526 |
| CWIP | 1 | 4 | 16 | 26 | 9 | 59 | 98 | 368 | 82 | 22 |
| Investments | 2,268 | 2,754 | 2,386 | 2,343 | 3,046 | 3,615 | 3,109 | 3,508 | 3,243 | 2,762 |
| + Other Assets | 3,901 | 4,242 | 4,771 | 5,406 | 5,212 | 5,676 | 6,542 | 7,571 | 8,809 | 10,632 |
| Inventories | 907 | 813 | 1,091 | 1,469 | 1,280 | 1,661 | 1,592 | 2,135 | 2,715 | 3,433 |
| Trade receivables | 1,454 | 1,570 | 1,803 | 1,827 | 1,801 | 2,110 | 2,192 | 2,400 | 2,232 | 3,035 |
| Cash Equivalents | 331 | 284 | 321 | 308 | 459 | 572 | 708 | 852 | 678 | 781 |
| Loans n Advances | 1,219 | 1,549 | 1,397 | 1,618 | 1,575 | 1,304 | 1,818 | 2,004 | 3,061 | 3,030 |
| Other asset items | -11 | 26 | 159 | 184 | 98 | 29 | 232 | 178 | 123 | 354 |
| Total Assets | 6,469 | 7,296 | 7,515 | 8,156 | 8,655 | 9,734 | 10,274 | 11,994 | 13,108 | 14,496 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 428 | 325 | -321 | 462 | 556 | 584 | 159 | 762 | -225 | 71 |
| Profit from Operations | 541 | 622 | 595 | 760 | 783 | 845 | 709 | 893 | 1,180 | 634 |
| Working Capital Changes | 69 | -47 | -646 | -91 | -158 | -44 | -384 | 80 | -1,094 | -352 |
| Profit Before Tax & Extraordinary Items | 720 | 805 | 677 | 744 | 709 | 697 | 307 | 486 | 1,191 | 557 |
| Depreciation | 24 | 24 | 24 | 32 | 34 | 37 | 40 | 48 | 62 | 84 |
| Interest (Net) | 2 | 0 | 12 | -13 | 13 | 22 | -15 | -7 | -29 | -1 |
| Dividend Received | -30 | -13 | -13 | -19 | -5 | -5 | -7 | -10 | -10 | -3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | -4 | -1 | 1 | 2 | 0 | -16 | -1 |
| Provisions & Write-offs (Net) | -35 | -60 | -13 | 60 | 120 | 84 | 352 | 394 | 58 | -58 |
| Profit / Loss in Forex | -4 | 11 | -10 | 25 | -21 | 4 | -3 | 1 | -10 | 56 |
| Receivables | -72 | -94 | -367 | -51 | -87 | -387 | -287 | -636 | -191 | -755 |
| Inventories | -182 | 94 | -278 | -369 | 189 | -382 | 69 | -543 | -579 | -718 |
| Trade Payables | 283 | 192 | 219 | 290 | -182 | 485 | 81 | 847 | 140 | 1,242 |
| Direct Taxes Paid | -182 | -249 | -271 | -206 | -69 | -217 | -166 | -212 | -311 | -211 |
| + Cash from Investing Activity | -73 | -199 | 393 | -210 | -256 | -365 | -82 | -522 | 158 | 297 |
| Purchase of Fixed Assets | -26 | -35 | -82 | -91 | -21 | -48 | -180 | -293 | -208 | -133 |
| Sale of Fixed Assets | 3 | 2 | 1 | 7 | 2 | 1 | 2 | 5 | 17 | 4 |
| Purchase of Investments | -1,891 | -1,174 | -812 | -1,798 | -1,174 | -1,104 | -1,575 | -1,467 | -2,343 | -1,861 |
| Sale of Investments | 1,763 | 961 | 1,191 | 1,673 | 848 | 713 | 2,095 | 1,508 | 4,122 | 2,674 |
| Interest Received | 12 | 11 | 15 | 29 | 21 | 9 | 36 | 45 | 79 | 71 |
| Dividend Received | 30 | 5 | 26 | 15 | 12 | 6 | 9 | 10 | 17 | 5 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -123 | -109 | -102 | -98 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | -185 | 135 | -93 | -89 |
| Others | 35 | 31 | 54 | -47 | 56 | 58 | -161 | -357 | -1,330 | -277 |
| + Cash from Financing Activity | -211 | -181 | -18 | -294 | -122 | -107 | 55 | -116 | -100 | -262 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 172 | 100 | 553 | 108 | 1,504 | 590 | 454 | 2,112 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -206 | -511 | -17 | -1,231 | -493 | -304 | -2,039 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -5 | -9 | -6 | -15 | -7 | -12 |
| Dividend Paid | -94 | -141 | -158 | -163 | -136 | -168 | -183 | -143 | -182 | -232 |
| Interest Paid | -17 | -12 | -33 | -21 | -21 | -23 | -28 | -56 | -61 | -91 |
| Others | -100 | -29 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 143 | -55 | 53 | -42 | 179 | 113 | 133 | 123 | -166 | 105 |