| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
35 |
| Equity
Latest Equity |
146.94 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
8968 |
| Dividend
Full Year Dividend % |
210 |
| Sales Turnover
Full Year Net Sales |
7773 |
| Net Profit
Full Year Net Profit |
808 |
| Full Year CPS
Full Year Cash Per Share |
75.9 |
| Earning Per Share
Full Year Earning Per Share |
55 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2208 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
620.3 |
| Networth
Full Year Return on Networth |
6.94 |
| Price/Book Value
Price to Book value |
0.827019 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
6.8 |
| Bse value
BSE Value in lakhs |
127.69 |
| Nse value
NSE Value in lakhs |
3349.06 |
| High
52 week high |
616 |
| Low
52 week low |
365 |
| Price
NSE Current market price |
513 |
| CPM
Current market price |
513 |
| Market cap
BSE / NSE Market Cap |
7538.79 |
| Net profit
Latest Quarter Net Profit |
396 |
| Net profit variance
Latest Quarter Net Profit variance |
88 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8136 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
472 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.8 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1372 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
450 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
35.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
54.99 |
| TTM PE
Trailing Twelve 12 month PE |
9.33 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
308 |
| Equity
Latest Equity |
146.94 |
| LTP
Latest Price (BSE/NSE) |
513 |
| Gross block
Latest Gross Block |
8426.93 |
| Loans
Total loans |
6.44 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.3 |
| Year GPM
Full Year Gross Profit Margin |
17.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,021 | 1,917 | 1,899 | 2,055 | 1,601 | 1,968 | 1,996 | 2,208 |
| YOY Sales Growth % | 22% | -8% | -9% | -3% | -21% | 3% | 5% | 7% |
| Gross Sales | 2,021 | 1,917 | 1,899 | 2,055 | 1,601 | 1,968 | 1,996 | 2,208 |
| + Expenses | 1,868 | 1,827 | 1,767 | 1,815 | 1,570 | 1,783 | 1,815 | 1,726 |
| Material Cost % | 57% | 60% | 60% | 49% | 53% | 50% | 51% | 44% |
| Raw Material Cost | 1,157 | 1,155 | 1,083 | 1,059 | 839 | 1,026 | 1,047 | 1,003 |
| Change in Inventory | -5 | -10 | 55 | -52 | 6 | -45 | -35 | -23 |
| Manufacturing Cost % | 27% | 27% | 30% | 27% | 36% | 29% | 29% | 25% |
| Employee Cost % | 7% | 7% | 8% | 7% | 9% | 7% | 7% | 6% |
| Other Cost % | 1% | 2% | -5% | 6% | -0% | 5% | 4% | 3% |
| Raw Materials % | 57% | 60% | 57% | 52% | 52% | 52% | 52% | 45% |
| Purchase of Finished Goods % | 0% | 1% | 1% | 0% | 0% | 1% | 1% | 1% |
| Stock Adjustments % | 0% | 1% | -3% | 3% | -0% | 2% | 2% | 1% |
| Power & Fuel % | 18% | 18% | 20% | 18% | 21% | 20% | 20% | 17% |
| Other Manufacturing Expenses % | 9% | 9% | 10% | 9% | 15% | 9% | 9% | 9% |
| Operating Profit | 153 | 90 | 132 | 240 | 31 | 185 | 181 | 482 |
| OPM % | 8% | 5% | 7% | 12% | 2% | 9% | 9% | 22% |
| + Other Income | 99 | 123 | 157 | 122 | 150 | 127 | 97 | 125 |
| Miscellaneous Income | 99 | 123 | 157 | 122 | 150 | 127 | 97 | 125 |
| Interest | 17 | 2 | 3 | 1 | 2 | 1 | 1 | 2 |
| Depreciation | 78 | 76 | 75 | 74 | 74 | 81 | 73 | 79 |
| Profit before tax | 157 | 135 | 211 | 287 | 105 | 230 | 204 | 526 |
| + Tax % | 27% | 24% | 25% | 27% | 26% | 23% | 26% | 25% |
| Current Tax | 45 | 35 | 60 | 84 | 42 | 63 | 66 | 141 |
| Deferred Tax | -3 | -2 | -7 | -7 | -15 | -10 | -12 | -7 |
| + Net Profit | 118 | 105 | 163 | 211 | 83 | 179 | 150 | 396 |
| Profit / Loss of Associates | 3 | 3 | 5 | 1 | 5 | 2 | 0 | 4 |
| Net Profit After Minority Interest | 118 | 105 | 163 | 211 | 83 | 179 | 150 | 396 |
| EPS in Rs | 8.03 | 7.14 | 11.09 | 14.35 | 5.65 | 12.18 | 10.20 | 26.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,846 | 4,945 | 5,917 | 5,896 | 5,162 | 5,129 | 8,642 | 10,227 | 7,930 | 7,892 |
| Sales Growth % | 2% | 20% | -0% | -12% | -1% | 69% | 18% | -22% | -0% | |
| Gross Sales | 4,690 | 4,233 | 5,758 | 5,896 | 5,162 | 5,129 | 8,642 | 10,227 | 7,930 | 7,892 |
| Excise Duty | 294 | 356 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 4,283 | 4,292 | 4,526 | 5,028 | 4,621 | 4,125 | 6,260 | 8,348 | 7,427 | 7,277 |
| Material Cost % | 49% | 44% | 43% | 49% | 53% | 45% | 46% | 49% | 57% | 57% |
| Raw Material Cost | 2,400 | 2,189 | 2,530 | 2,910 | 2,777 | 2,260 | 3,964 | 5,074 | 4,524 | 4,518 |
| Change in Inventory | -15 | 3 | 3 | -49 | -39 | 69 | 19 | -85 | -20 | 12 |
| Manufacturing Cost % | 21% | 22% | 21% | 22% | 22% | 22% | 18% | 24% | 25% | 24% |
| Employee Cost % | 7% | 8% | 7% | 9% | 10% | 9% | 5% | 6% | 8% | 7% |
| Other Cost % | 10% | 13% | 6% | 6% | 4% | 5% | 3% | 3% | 4% | 4% |
| Raw Materials % | 50% | 44% | 43% | 49% | 54% | 44% | 46% | 50% | 57% | 57% |
| Purchase of Finished Goods % | 6% | 7% | 2% | 1% | 1% | 1% | 1% | 1% | 2% | 1% |
| Stock Adjustments % | 0% | -0% | -0% | 1% | 1% | -1% | -0% | 1% | 0% | -0% |
| Power & Fuel % | 14% | 16% | 15% | 15% | 16% | 15% | 13% | 20% | 19% | 18% |
| Other Manufacturing Expenses % | 7% | 6% | 6% | 7% | 6% | 6% | 5% | 4% | 6% | 5% |
| Selling & Administration % | 4% | 5% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 0% | 1% | 2% | 3% | 1% | 2% | 2% | 1% | 2% | 2% |
| Operating Profit | 563 | 653 | 1,391 | 868 | 542 | 1,003 | 2,382 | 1,879 | 503 | 615 |
| OPM % | 12% | 13% | 24% | 15% | 10% | 20% | 28% | 18% | 6% | 8% |
| + Other Income | 252 | 517 | 142 | 221 | 153 | 237 | 209 | 361 | 469 | 501 |
| Miscellaneous Income | 238 | 517 | 142 | 221 | 153 | 237 | 210 | 361 | 469 | 501 |
| Exceptional Income | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 297 | 203 | 100 | 6 | 5 | 20 | 3 | 5 | 13 | 23 |
| Depreciation | 251 | 251 | 270 | 263 | 264 | 272 | 292 | 303 | 308 | 303 |
| Profit before tax | 268 | 715 | 1,162 | 819 | 425 | 948 | 2,298 | 1,932 | 651 | 790 |
| + Tax % | 35% | 27% | 32% | 10% | -17% | 27% | 26% | 24% | 26% | 26% |
| Current Tax | 0 | 83 | 384 | 110 | 65 | 278 | 618 | 520 | 205 | 224 |
| Deferred Tax | 95 | 111 | -11 | -32 | -139 | -19 | -24 | -53 | -39 | -19 |
| + Net Profit | 180 | 529 | 795 | 750 | 508 | 697 | 1,711 | 1,472 | 497 | 597 |
| Profit Growth % | 202% | 51% | -6% | -33% | 38% | 147% | -14% | -67% | 21% | |
| Extraordinary Income / Expense | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 7 | 7 | 5 | 9 | 9 | 8 | 7 | 8 | 12 | 12 |
| Net Profit After Minority Interest | 180 | 529 | 795 | 750 | 508 | 697 | 1,710 | 1,472 | 497 | 598 |
| EPS in Rs | 11.11 | 33.54 | 50.80 | 47.69 | 32.10 | 44.35 | 109.62 | 94.20 | 32.99 | 39.85 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 147 | 147 |
| Reserves | 3,168 | 3,700 | 4,362 | 4,909 | 5,144 | 5,913 | 7,835 | 8,950 | 8,162 | 8,429 |
| + Borrowings | 3,101 | 1,959 | 303 | 208 | 860 | 4 | 2 | 2 | 3 | 106 |
| Secured Borrowings | 2,253 | 1,552 | 234 | 208 | 409 | 2 | 0 | 0 | 1 | 99 |
| Unsecured Borrowings | 848 | 407 | 69 | 0 | 452 | 2 | 2 | 2 | 2 | 6 |
| + Other Liabilities | 2,130 | 2,142 | 2,411 | 2,337 | 2,261 | 2,321 | 2,747 | 2,613 | 2,405 | 2,366 |
| Current Liabilities | 1,072 | 1,482 | 1,402 | 1,312 | 1,306 | 1,358 | 1,794 | 1,659 | 1,676 | 1,612 |
| Provisions | 64 | 103 | 155 | 87 | 89 | 85 | 95 | 224 | 97 | 94 |
| Other liability items | 1,117 | 1,074 | 1,054 | 1,056 | 1,002 | 964 | 953 | 953 | 1,011 | 1,028 |
| Total Liabilities | 8,555 | 7,956 | 7,231 | 7,609 | 8,421 | 8,394 | 10,739 | 11,720 | 10,717 | 11,047 |
| + Fixed Assets | 4,367 | 4,442 | 4,161 | 3,959 | 3,810 | 3,720 | 3,578 | 3,381 | 3,238 | 3,094 |
| Gross Block | 7,699 | 7,736 | 7,676 | 7,724 | 7,828 | 7,979 | 8,112 | 8,166 | 8,289 | 8,427 |
| Accumulated Depreciation | 2,997 | 3,294 | 3,514 | 3,765 | 4,017 | 4,259 | 4,534 | 4,785 | 5,051 | 5,333 |
| CWIP | 9 | 14 | 14 | 25 | 82 | 161 | 138 | 187 | 289 | 382 |
| Investments | 775 | 816 | 785 | 799 | 673 | 938 | 1,313 | 3,205 | 3,030 | 2,304 |
| + Other Assets | 3,404 | 2,683 | 2,271 | 2,826 | 3,856 | 3,575 | 5,710 | 4,947 | 4,160 | 5,268 |
| Inventories | 701 | 662 | 681 | 829 | 935 | 822 | 998 | 1,148 | 1,164 | 1,301 |
| Trade receivables | 1,485 | 1,112 | 1,120 | 1,240 | 1,413 | 510 | 625 | 367 | 626 | 423 |
| Cash Equivalents | 10 | 13 | 16 | 235 | 189 | 1,451 | 1,182 | 1,994 | 1,529 | 2,308 |
| Loans n Advances | 758 | 1,085 | 335 | 215 | 1,160 | 586 | 2,029 | 1,065 | 824 | 1,028 |
| Other asset items | 449 | -187 | 119 | 307 | 158 | 206 | 876 | 372 | 17 | 208 |
| Total Assets | 8,555 | 7,956 | 7,231 | 7,609 | 8,421 | 8,394 | 10,739 | 11,720 | 10,717 | 11,047 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 996 | 1,445 | 1,819 | 701 | 286 | 1,884 | 1,967 | 1,373 | 31 | 605 |
| Profit from Operations | 621 | 741 | 1,443 | 1,068 | 587 | 1,073 | 2,485 | 1,975 | 647 | 748 |
| Working Capital Changes | 387 | 782 | 583 | -258 | -253 | 1,029 | 109 | -16 | -404 | 37 |
| Profit Before Tax & Extraordinary Items | 268 | 715 | 1,162 | 819 | 425 | 948 | 2,298 | 1,932 | 651 | 790 |
| Depreciation | 146 | 251 | 270 | 263 | 264 | 272 | 292 | 303 | 308 | 303 |
| Interest (Net) | 206 | 172 | 81 | -46 | -44 | -61 | -116 | -228 | -307 | -294 |
| Dividend Received | -6 | -6 | -7 | -7 | -5 | -12 | -5 | -10 | -29 | -23 |
| Profit / Loss on Sale of Assets | 0 | -19 | -9 | -3 | 0 | 2 | 1 | 0 | 6 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -44 | 0 | -7 | -3 | -13 |
| Provisions & Write-offs (Net) | 1 | -380 | -54 | 37 | -53 | -42 | 9 | 42 | 70 | 41 |
| Profit / Loss in Forex | 1 | 4 | -5 | -6 | -1 | 4 | 1 | -1 | -1 | 3 |
| Receivables | -130 | 370 | -13 | -244 | -177 | 886 | -118 | 261 | -255 | 206 |
| Inventories | 25 | 39 | -19 | -148 | -191 | 92 | -177 | -152 | -17 | -137 |
| Trade Payables | 14 | 80 | 150 | -143 | 102 | -3 | 283 | -106 | -63 | 5 |
| Loans & Advances | -80 | 0 | 75 | 72 | -18 | 31 | -8 | -14 | 11 | -14 |
| Direct Taxes Paid | -11 | -77 | -207 | -109 | -48 | -218 | -628 | -585 | -212 | -180 |
| + Cash from Investing Activity | 36 | -53 | 49 | -310 | -901 | -856 | -1,899 | -1,229 | 1,235 | -466 |
| Purchase of Fixed Assets | -66 | -91 | -23 | -131 | -131 | -216 | -138 | -173 | -251 | -453 |
| Sale of Fixed Assets | 0 | 4 | 55 | 33 | 1 | 1 | 0 | 2 | 2 | 2 |
| Purchase of Investments | 0 | -1 | 0 | -12 | -759 | 0 | 0 | -2,081 | -161 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 696 | 29 | 44 | 277 | 668 |
| Interest Received | 90 | 32 | 9 | 16 | 38 | 81 | 96 | 176 | 358 | 292 |
| Dividend Received | 6 | 6 | 7 | 4 | 8 | 7 | 9 | 10 | 29 | 23 |
| Inter-Corporate Deposits | 0 | 0 | 0 | -160 | -5 | -235 | -2,000 | 1,600 | 450 | -195 |
| Others | 5 | -2 | 2 | -61 | -53 | -1,190 | 104 | -808 | 531 | -804 |
| + Cash from Financing Activity | -1,037 | -1,073 | -1,400 | -185 | 546 | -934 | -130 | -160 | -1,281 | -262 |
| Proceeds from Short-Term Borrowings | 3,121 | 3,299 | 3,983 | 688 | 863 | 665 | 0 | 13 | 0 | 24 |
| Repayment of Long-Term Borrowings | -528 | -790 | -826 | -72 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -3,323 | -3,332 | -4,368 | -659 | -183 | -1,497 | 0 | -13 | 0 | -24 |
| Dividend Paid | -1 | -37 | -94 | -139 | -131 | -78 | -123 | -153 | -461 | -238 |
| Interest Paid | -301 | -208 | -91 | -3 | -3 | -19 | -2 | -3 | -10 | -22 |
| Others | -5 | -4 | -4 | -1 | 0 | -4 | -6 | -5 | -810 | -2 |
| Net Cash Flow | -5 | 320 | 468 | 206 | -69 | 95 | -62 | -16 | -14 | -123 |