Nocil Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Chemicals
Variance

Full Year Net Profit Variance

-50
Equity

Latest Equity

167.02
Face Value

Latest Face Value

10
Reserves

Total Reserve

1606.37
Dividend

Full Year Dividend %

15
Sales Turnover

Full Year Net Sales

1302.97
Net Profit

Full Year Net Profit

46.02
Full Year CPS

Full Year Cash Per Share

6
Earning Per Share

Full Year Earning Per Share

2.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

330.35
Previous EPS

Previous earnings per share

0
Book Value

Book value

106.2
Networth

Full Year Return on Networth

3.15
Price/Book Value

Price to Book value

1.506591
Yearly PE ratio

Full Year Price to Earning per share

58.1
Yearly PC ratio

Full Year Price to Cash Per Share

26.5
Bse value

BSE Value in lakhs

35.56
Nse value

NSE Value in lakhs

533.21
High

52 week high

203
Low

52 week low

125
Price

NSE Current market price

160
CPM

Current market price

160
Market cap

BSE / NSE Market Cap

2674.9
Net profit

Latest Quarter Net Profit

17
Net profit variance

Latest Quarter Net Profit variance

-18
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1431.99
TTM OP

Trailing Twelve 12 month Operating Profit

-55.85
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-3.9
TTM GP

Trailing Twelve 12 month Gross Profit

130.87
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.04
TTM NP

Trailing Twelve 12 month Net Profit

140.73
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-49.9
TTM EPS

Trailing Twelve 12 month EPS

2.76
TTM PE

Trailing Twelve 12 month PE

58.03
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

53.32
Equity

Latest Equity

167.02
LTP

Latest Price (BSE/NSE)

160
Gross block

Latest Gross Block

1351.31
Loans

Total loans

8.04
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

6.7
Year GPM

Full Year Gross Profit Margin

9.5
Quarter OPM

Latest quater Operation Profit Margin

6.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 372 363 318 340 336 321 316 330
YOY Sales Growth % -6% 3% -7% -5% -10% -12% -1% -3%
Gross Sales 372 363 318 340 336 321 316 330
+ Expenses 331 325 294 305 306 298 294 309
Material Cost % 52% 68% 69% 41% 58% 53% 42% 40%
Raw Material Cost 206 225 198 169 194 179 158 165
Change in Inventory -11 20 22 -29 1 -9 -25 -35
Manufacturing Cost % 24% 26% 30% 25% 26% 27% 28% 26%
Employee Cost % 7% 6% 7% 6% 7% 8% 7% 7%
Other Cost % 6% -11% -14% 17% -1% 6% 16% 21%
Raw Materials % 55% 62% 62% 50% 58% 56% 50% 50%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 3% -6% -7% 9% -0% 3% 8% 10%
Other Manufacturing Expenses % 24% 26% 30% 25% 26% 27% 28% 26%
Operating Profit 41 38 24 34 31 22 21 21
OPM % 11% 10% 8% 10% 9% 7% 7% 6%
+ Other Income 9 8 9 6 7 10 6 14
Miscellaneous Income 9 8 9 6 7 10 6 14
Interest 0 1 0 0 0 0 0 0
Depreciation 13 13 14 13 14 14 14 14
Profit before tax 37 32 19 26 23 19 13 21
+ Tax % 26% -30% 32% 20% 25% 35% 31% 19%
Current Tax 10 8 6 5 7 6 5 2
Deferred Tax 0 -17 0 0 -1 0 -1 2
+ Net Profit 27 42 13 21 17 12 9 17
Extraordinary Income / Expense 0 0 0 0 0 0 -5 0
Exceptional Item 0 0 0 0 0 0 -5 0
Net Profit After Minority Interest 27 42 13 21 17 12 9 17
EPS in Rs 1.62 2.53 0.77 1.25 1.03 0.73 0.55 1.02

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 818 986 1,043 846 925 1,571 1,617 1,445 1,393 1,303
Sales Growth % 20% 6% -19% 9% 70% 3% -11% -4% -6%
Gross Sales 666 946 1,043 846 925 1,571 1,617 1,445 1,393 1,303
Excise Duty 76 22 0 0 0 0 0 0 0 0
+ Expenses 661 723 750 668 794 1,285 1,364 1,250 1,255 1,208
Material Cost % 44% 45% 45% 46% 55% 55% 55% 56% 57% 59%
Raw Material Cost 333 447 498 370 480 948 912 787 800 699
Change in Inventory 26 -7 -31 18 24 -89 -24 28 -3 67
Manufacturing Cost % 12% 12% 13% 15% 15% 15% 17% 16% 17% 17%
Employee Cost % 8% 7% 7% 9% 8% 5% 5% 6% 7% 7%
Other Cost % 17% 9% 7% 9% 9% 7% 7% 7% 9% 10%
Raw Materials % 41% 45% 48% 44% 52% 60% 56% 54% 57% 54%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -3% 1% 3% -2% -3% 6% 2% -2% 0% -5%
Power & Fuel % 6% 7% 7% 9% 9% 10% 12% 11% 11% 11%
Other Manufacturing Expenses % 6% 6% 6% 7% 6% 5% 5% 6% 6% 6%
Selling & Administration % 4% 3% 4% 5% 5% 4% 4% 4% 5% 4%
Miscellaneous Expenses % 4% 4% 4% 4% 4% 3% 3% 4% 4% 5%
Operating Profit 158 263 293 178 131 286 253 195 137 95
OPM % 19% 27% 28% 21% 14% 18% 16% 14% 10% 7%
+ Other Income 10 15 10 9 15 4 6 39 32 37
Miscellaneous Income 9 14 10 9 15 4 6 40 32 37
Interest 2 1 1 1 1 1 1 2 2 1
Depreciation 20 24 24 34 37 48 56 53 54 55
Profit before tax 146 253 278 152 107 241 202 180 114 76
+ Tax % 34% 33% 33% 14% 17% 27% 26% 26% 10% 27%
Current Tax 47 86 84 39 12 59 49 40 28 19
Deferred Tax 2 -1 9 -17 6 5 3 7 -17 1
+ Net Profit 97 169 185 131 88 176 149 133 103 56
Profit Growth % 74% 10% -29% -32% 99% -15% -11% -23% -46%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -5
Exceptional Item 0 0 0 0 0 0 0 0 0 -5
Net Profit After Minority Interest 97 170 185 131 88 176 149 133 103 56
EPS in Rs 5.94 10.33 11.17 7.89 5.32 10.57 8.95 7.98 6.16 3.33

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 164 164 165 166 166 167 167 167 167 167
Reserves 750 882 998 1,020 1,119 1,279 1,385 1,532 1,595 1,606
+ Borrowings 15 5 0 7 6 6 10 13 10 8
Secured Borrowings 15 5 0 0 0 0 0 0 0 0
Unsecured Borrowings 0 0 0 7 6 6 10 13 10 8
+ Other Liabilities 233 279 279 250 324 380 295 304 285 329
Current Liabilities 216 264 277 244 318 371 286 294 272 314
Provisions 4 8 7 7 7 5 5 4 3 5
Other liability items 17 16 15 17 16 16 16 15 17 22
Total Liabilities 1,161 1,331 1,442 1,442 1,615 1,831 1,857 2,015 2,057 2,111
+ Fixed Assets 543 528 657 797 918 909 888 870 855 831
Gross Block 708 702 855 1,029 1,184 1,222 1,254 1,283 1,322 1,351
Accumulated Depreciation 166 174 198 231 266 312 366 413 467 521
CWIP 4 42 131 156 14 8 9 16 60 221
Investments 176 281 130 54 68 53 218 399 366 415
+ Other Assets 438 480 524 434 614 859 742 730 776 645
Inventories 115 155 171 136 166 333 285 223 281 158
Trade receivables 167 243 232 203 309 450 346 340 310 290
Cash Equivalents 122 32 40 14 80 16 57 96 33 35
Loans n Advances 14 14 47 52 34 36 24 42 70 87
Other asset items 20 35 34 28 25 25 30 29 81 75
Total Assets 1,161 1,331 1,442 1,442 1,615 1,831 1,857 2,015 2,057 2,111

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 142 102 164 179 94 -30 282 201 26 252
Profit from Operations 160 271 294 178 132 286 253 193 140 93
Working Capital Changes 28 -88 -42 52 -38 -256 80 48 -80 183
Profit Before Tax & Extraordinary Items 147 255 278 152 107 241 202 180 114 76
Depreciation 20 24 24 34 37 48 56 53 54 55
Interest (Net) -4 -1 -1 0 -11 0 -3 -15 -21 -15
Dividend Received -2 -6 -4 -3 0 0 0 0 -1 -2
Profit / Loss on Sale of Assets 1 4 0 0 1 2 0 -17 -2 -6
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -2 0 0
Provisions & Write-offs (Net) -2 -1 -2 -1 -1 -3 -1 -2 -1 -2
Profit / Loss in Forex 1 0 1 -1 -1 0 0 0 1 -5
Receivables -16 -77 10 32 -104 -139 106 8 30 24
Inventories 18 -41 -15 34 -29 -167 48 62 -59 124
Trade Payables 14 35 -14 -10 81 46 -90 -10 1 36
Direct Taxes Paid -46 -81 -88 -51 0 -60 -51 -40 -34 -24
+ Cash from Investing Activity -11 -141 -101 -106 -58 31 -217 -77 -37 -212
Purchase of Fixed Assets -13 -47 -237 -180 -27 -36 -30 -35 -123 -175
Sale of Fixed Assets 0 0 0 0 0 0 0 19 2 6
Purchase of Investments -47 -298 -334 -238 -136 -179 -319 -776 -706 -679
Sale of Investments 42 199 464 307 99 245 129 703 768 624
Interest Received 6 2 1 2 2 2 3 12 21 8
Dividend Received 2 2 4 3 0 0 0 0 1 2
Others 0 0 0 1 4 0 0 0 0 0
+ Cash from Financing Activity -31 -43 -50 -101 0 -34 -54 -55 -50 -38
Proceeds from Issue of Shares 6 4 5 1 4 3 1 0 5 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 40 20 22 4 0
Repayment of Long-Term Borrowings 0 0 -5 0 0 -40 -20 -22 -4 0
Repayment of Financial Liabilities 0 0 0 -2 -2 -2 -4 -4 -3 -3
Dividend Paid -23 -35 -50 -98 -1 -33 -50 -50 -50 -34
Interest Paid -2 -1 -1 -1 -1 -1 -1 -2 -2 -1
Others -11 -10 0 0 0 0 0 0 0 0
Net Cash Flow 101 -82 13 -28 35 -33 11 68 -62 2