| Industry
Industry name |
Petrochemicals |
| Variance
Full Year Net Profit Variance |
104 |
| Equity
Latest Equity |
89.97 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
927.71 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
1464.06 |
| Net Profit
Full Year Net Profit |
92.14 |
| Full Year CPS
Full Year Cash Per Share |
13.1 |
| Earning Per Share
Full Year Earning Per Share |
10.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
777.92 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
113.1 |
| Networth
Full Year Return on Networth |
5.1 |
| Price/Book Value
Price to Book value |
1.17595 |
| Yearly PE ratio
Full Year Price to Earning per share |
13 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.1 |
| Bse value
BSE Value in lakhs |
110.91 |
| Nse value
NSE Value in lakhs |
1507.43 |
| High
52 week high |
141 |
| Low
52 week low |
79 |
| Price
NSE Current market price |
133 |
| CPM
Current market price |
133 |
| Market cap
BSE / NSE Market Cap |
1194.8 |
| Net profit
Latest Quarter Net Profit |
80.11 |
| Net profit variance
Latest Quarter Net Profit variance |
126 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1692.55 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
27.18 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.61 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
220.87 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.41 |
| TTM NP
Trailing Twelve 12 month Net Profit |
44.37 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
90.55 |
| TTM EPS
Trailing Twelve 12 month EPS |
15.16 |
| TTM PE
Trailing Twelve 12 month PE |
8.76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
25.35 |
| Equity
Latest Equity |
89.97 |
| LTP
Latest Price (BSE/NSE) |
133 |
| Gross block
Latest Gross Block |
468.28 |
| Loans
Total loans |
14.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.5 |
| Year GPM
Full Year Gross Profit Margin |
10.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 449 | 459 | 454 | 463 | 456 | 421 | 124 | 778 |
| YOY Sales Growth % | 4% | 33% | 4% | 0% | 2% | -8% | -73% | 68% |
| Gross Sales | 449 | 459 | 454 | 463 | 456 | 421 | 124 | 778 |
| Other Operating Income | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 2 |
| + Expenses | 443 | 441 | 428 | 416 | 415 | 390 | 113 | 657 |
| Material Cost % | 62% | 58% | 60% | 47% | 62% | 42% | 46% | 74% |
| Raw Material Cost | 280 | 267 | 260 | 223 | 250 | 192 | 57 | 481 |
| Change in Inventory | 0 | -3 | 10 | -5 | 33 | -17 | 0 | 94 |
| Manufacturing Cost % | 34% | 33% | 36% | 37% | 40% | 39% | 37% | 33% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 4% | 4% | 2% |
| Other Cost % | -0% | 3% | -5% | 2% | -15% | 8% | 4% | -25% |
| Raw Materials % | 62% | 58% | 57% | 48% | 55% | 46% | 46% | 62% |
| Purchase of Finished Goods % | 0% | 2% | 0% | 0% | 0% | 0% | 5% | 0% |
| Stock Adjustments % | -0% | 1% | -2% | 1% | -7% | 4% | -0% | -12% |
| Power & Fuel % | 21% | 20% | 21% | 19% | 19% | 19% | 14% | 19% |
| Other Manufacturing Expenses % | 13% | 13% | 15% | 18% | 21% | 21% | 23% | 14% |
| Operating Profit | 6 | 18 | 26 | 47 | 41 | 31 | 11 | 121 |
| OPM % | 1% | 4% | 6% | 10% | 9% | 7% | 9% | 15% |
| + Other Income | 8 | 7 | 18 | 8 | 13 | 8 | 11 | 7 |
| Miscellaneous Income | 8 | 7 | 18 | 8 | 13 | 8 | 11 | 7 |
| Exceptional Income | 0 | 0 | 12 | 0 | 0 | 0 | 8 | 0 |
| Interest | 2 | 2 | 2 | 1 | 3 | 7 | 5 | 8 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 14 |
| Profit before tax | 6 | 16 | 36 | 47 | 45 | 26 | 10 | 106 |
| + Tax % | 22% | 28% | 25% | 26% | 24% | 24% | 20% | 24% |
| Current Tax | 1 | 4 | 9 | 8 | 8 | 4 | 1 | 18 |
| Deferred Tax | 0 | 0 | 0 | 4 | 3 | 3 | 1 | 8 |
| + Net Profit | 5 | 12 | 27 | 35 | 34 | 20 | 8 | 80 |
| Extraordinary Income / Expense | -2 | -1 | 12 | 0 | 0 | 0 | 8 | 0 |
| Exceptional Item | -2 | -1 | 12 | 0 | 0 | 0 | 8 | 0 |
| Net Profit After Minority Interest | 5 | 12 | 27 | 35 | 34 | 20 | 8 | 80 |
| EPS in Rs | 0.52 | 1.30 | 2.99 | 3.92 | 3.81 | 2.21 | 0.90 | 8.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 794 | 1,011 | 1,085 | 1,245 | 1,225 | 1,145 | 1,806 | 2,150 | 1,669 | 1,827 |
| Sales Growth % | 27% | 7% | 15% | -2% | -7% | 58% | 19% | -22% | 9% | |
| Gross Sales | 637 | 764 | 1,009 | 1,242 | 1,223 | 1,143 | 1,802 | 2,147 | 1,665 | 1,823 |
| Excise Duty | 93 | 122 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 3 | 3 | 4 | 2 | 2 | 3 | 4 | 3 | 4 |
| + Expenses | 797 | 951 | 999 | 1,154 | 1,132 | 981 | 1,558 | 2,023 | 1,611 | 1,763 |
| Material Cost % | 54% | 51% | 52% | 55% | 54% | 43% | 47% | 58% | 58% | 61% |
| Raw Material Cost | 429 | 517 | 599 | 671 | 649 | 505 | 845 | 1,273 | 956 | 1,095 |
| Change in Inventory | 2 | -2 | -35 | 18 | 8 | -10 | 2 | -22 | 19 | 10 |
| Manufacturing Cost % | 24% | 22% | 25% | 27% | 27% | 29% | 25% | 25% | 26% | 25% |
| Employee Cost % | 4% | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 3% | 3% |
| Other Cost % | 18% | 18% | 12% | 8% | 9% | 10% | 12% | 9% | 9% | 8% |
| Raw Materials % | 54% | 51% | 55% | 54% | 53% | 44% | 47% | 59% | 57% | 60% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | 0% | 3% | -1% | -1% | 1% | -0% | 1% | -1% | -1% |
| Power & Fuel % | 19% | 17% | 19% | 21% | 20% | 21% | 20% | 20% | 22% | 21% |
| Other Manufacturing Expenses % | 5% | 5% | 6% | 6% | 6% | 8% | 5% | 4% | 5% | 4% |
| Selling & Administration % | 3% | 4% | 7% | 6% | 8% | 8% | 11% | 8% | 7% | 7% |
| Miscellaneous Expenses % | 3% | 2% | 2% | 1% | 1% | 2% | 1% | 1% | 2% | 1% |
| Operating Profit | -3 | 60 | 86 | 91 | 93 | 165 | 248 | 128 | 58 | 63 |
| OPM % | -0% | 6% | 8% | 7% | 8% | 14% | 14% | 6% | 3% | 3% |
| + Other Income | 74 | 32 | 19 | 10 | 17 | 40 | 18 | 25 | 37 | 47 |
| Miscellaneous Income | 60 | 28 | 17 | 10 | 17 | 40 | 18 | 25 | 37 | 49 |
| Exceptional Income | 58 | 25 | 9 | 0 | 0 | 25 | 0 | 0 | 0 | 21 |
| Interest | 15 | 34 | 7 | 7 | 9 | 7 | 6 | 7 | 7 | 6 |
| Depreciation | 18 | 16 | 22 | 20 | 22 | 23 | 24 | 21 | 23 | 25 |
| Profit before tax | 38 | 42 | 72 | 75 | 79 | 175 | 236 | 124 | 65 | 79 |
| + Tax % | 0% | 78% | 35% | 23% | 20% | 28% | 26% | 24% | 23% | 26% |
| Current Tax | 0 | 25 | 4 | 18 | 23 | 51 | 65 | 32 | 13 | 20 |
| Deferred Tax | 0 | 8 | 21 | 0 | -7 | -2 | -4 | -2 | 2 | 0 |
| + Net Profit | 38 | 9 | 47 | 57 | 63 | 126 | 175 | 94 | 50 | 58 |
| Profit Growth % | -76% | 402% | 22% | 11% | 99% | 39% | -46% | -47% | 17% | |
| Extraordinary Income / Expense | 58 | 25 | 9 | 0 | 0 | 25 | 0 | 0 | -14 | 19 |
| Exceptional Item | 58 | 25 | 9 | 0 | 0 | 25 | 0 | 0 | -14 | 19 |
| Net Profit After Minority Interest | 37 | 13 | 53 | 57 | 63 | 126 | 175 | 94 | 50 | 58 |
| EPS in Rs | 4.10 | 1.49 | 5.93 | 6.34 | 7.03 | 14.03 | 19.49 | 10.47 | 5.56 | 6.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
| Reserves | 212 | 224 | 277 | 335 | 392 | 501 | 658 | 731 | 769 | 822 |
| + Borrowings | 67 | 45 | 36 | 40 | 37 | 51 | 56 | 76 | 18 | 135 |
| Secured Borrowings | 57 | 39 | 36 | 40 | 37 | 44 | 42 | 62 | 3 | 120 |
| Unsecured Borrowings | 10 | 5 | 0 | 0 | 0 | 7 | 14 | 14 | 15 | 15 |
| + Other Liabilities | 120 | 166 | 193 | 164 | 156 | 152 | 177 | 205 | 213 | 307 |
| Current Liabilities | 157 | 148 | 193 | 153 | 134 | 129 | 139 | 165 | 174 | 268 |
| Provisions | 0 | 1 | 48 | 43 | 39 | 33 | 13 | 14 | 13 | 11 |
| Other liability items | 3 | 56 | 24 | 24 | 29 | 33 | 50 | 55 | 54 | 54 |
| Total Liabilities | 489 | 524 | 596 | 629 | 674 | 794 | 981 | 1,102 | 1,091 | 1,354 |
| + Fixed Assets | 218 | 216 | 193 | 230 | 292 | 281 | 267 | 247 | 304 | 285 |
| Gross Block | 1,263 | 231 | 229 | 286 | 368 | 377 | 387 | 391 | 470 | 468 |
| Accumulated Depreciation | 1,045 | 15 | 37 | 55 | 77 | 96 | 120 | 144 | 166 | 183 |
| CWIP | 15 | 15 | 37 | 20 | 3 | 1 | 27 | 103 | 73 | 452 |
| Investments | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 7 | 15 | 15 |
| + Other Assets | 256 | 293 | 363 | 377 | 378 | 510 | 685 | 745 | 699 | 602 |
| Inventories | 62 | 71 | 106 | 79 | 78 | 82 | 143 | 168 | 123 | 103 |
| Trade receivables | 31 | 68 | 67 | 72 | 50 | 81 | 112 | 139 | 96 | 87 |
| Cash Equivalents | 115 | 115 | 163 | 198 | 212 | 302 | 367 | 373 | 422 | 366 |
| Loans n Advances | 63 | 60 | 47 | 32 | 26 | 35 | 52 | 61 | 57 | 45 |
| Other asset items | -15 | -21 | -19 | -4 | 12 | 10 | 12 | 5 | 1 | 1 |
| Total Assets | 489 | 524 | 596 | 629 | 674 | 794 | 981 | 1,102 | 1,091 | 1,354 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 73 | 46 | 82 | 78 | 86 | 93 | 112 | 87 | 161 | 207 |
| Profit from Operations | 9 | 91 | 107 | 101 | 97 | 168 | 253 | 141 | 75 | 97 |
| Working Capital Changes | 65 | -44 | -3 | -8 | 14 | -41 | -45 | -20 | 101 | 123 |
| Profit Before Tax & Extraordinary Items | 37 | 46 | 79 | 75 | 79 | 175 | 236 | 124 | 65 | 79 |
| Depreciation | 18 | 16 | 22 | 20 | 22 | 23 | 24 | 21 | 23 | 25 |
| Interest (Net) | 12 | 32 | 2 | -1 | -7 | -6 | -11 | -12 | -10 | -13 |
| Profit / Loss on Sale of Assets | -66 | 4 | 4 | 1 | 0 | 5 | 0 | -2 | -5 | 2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 9 | -5 | -1 | 1 | -3 | -25 | 0 | -3 | 0 | 1 |
| Profit / Loss in Forex | 0 | -2 | 1 | 6 | 6 | -3 | 4 | 12 | 2 | 4 |
| Receivables | 32 | -37 | 1 | -5 | 22 | -31 | -31 | -26 | 43 | 9 |
| Inventories | 22 | -9 | -35 | 27 | 1 | -4 | -61 | -25 | 45 | 20 |
| Trade Payables | -70 | -25 | 0 | -34 | -13 | -10 | 19 | 31 | 9 | -24 |
| Loans & Advances | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -2 | -1 | -22 | -15 | -25 | -34 | -96 | -34 | -15 | -13 |
| + Cash from Investing Activity | 16 | -19 | -68 | -61 | -48 | -87 | -96 | -58 | -70 | -244 |
| Purchase of Fixed Assets | -9 | -20 | -24 | -43 | -63 | -10 | -40 | -85 | -45 | -387 |
| Sale of Fixed Assets | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 0 |
| Purchase of Investments | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -6 | -8 | 0 |
| Sale of Investments | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 3 | 2 | 4 | 7 | 15 | 11 | 16 | 19 | 13 | 24 |
| Others | 2 | -2 | -46 | -27 | 1 | -89 | -71 | 10 | -36 | 118 |
| + Cash from Financing Activity | -50 | -29 | -12 | -8 | -23 | -4 | -22 | -12 | -78 | 100 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 4 | 0 | 15 | 7 | 0 | 0 | 110 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 7 |
| Repayment of Long-Term Borrowings | -34 | -3 | -2 | 0 | -3 | 0 | -2 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Dividend Paid | 0 | 0 | 0 | -6 | -11 | -13 | -22 | -26 | -13 | -11 |
| Interest Paid | -15 | -9 | -7 | -7 | -9 | -5 | -6 | -5 | -6 | -5 |
| Others | 0 | -18 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 39 | -2 | 2 | 8 | 14 | 1 | -6 | 17 | 13 | 63 |