| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
11 |
| Equity
Latest Equity |
192.83 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4964.14 |
| Dividend
Full Year Dividend % |
1200 |
| Sales Turnover
Full Year Net Sales |
24104.84 |
| Net Profit
Full Year Net Profit |
3403.43 |
| Full Year CPS
Full Year Cash Per Share |
21.3 |
| Earning Per Share
Full Year Earning Per Share |
17.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6723.75 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
26.7 |
| Networth
Full Year Return on Networth |
76.34 |
| Price/Book Value
Price to Book value |
54.307116 |
| Yearly PE ratio
Full Year Price to Earning per share |
82.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
68.2 |
| Bse value
BSE Value in lakhs |
770.34 |
| Nse value
NSE Value in lakhs |
27057.36 |
| High
52 week high |
1499 |
| Low
52 week low |
1085 |
| Price
NSE Current market price |
1451 |
| CPM
Current market price |
1450 |
| Market cap
BSE / NSE Market Cap |
279509.16 |
| Net profit
Latest Quarter Net Profit |
1137.52 |
| Net profit variance
Latest Quarter Net Profit variance |
30 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5263.36 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
21.84 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
10.88 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.65 |
| TTM PE
Trailing Twelve 12 month PE |
82.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
192.83 |
| LTP
Latest Price (BSE/NSE) |
1450 |
| Gross block
Latest Gross Block |
10185.08 |
| Loans
Total loans |
444.16 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
21.3 |
| Year GPM
Full Year Gross Profit Margin |
21.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
26.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,793 | 5,075 | 4,762 | 5,448 | 5,074 | 5,630 | 5,644 | 6,724 |
| YOY Sales Growth % | 4% | 1% | 4% | 4% | 6% | 11% | 19% | 23% |
| Gross Sales | 4,793 | 5,075 | 4,762 | 5,448 | 5,074 | 5,630 | 5,644 | 6,724 |
| Other Operating Income | 21 | 29 | 18 | 56 | 22 | 13 | 24 | 24 |
| + Expenses | 3,679 | 3,911 | 3,667 | 4,072 | 3,986 | 4,404 | 4,462 | 4,992 |
| Material Cost % | 41% | 38% | 46% | 45% | 43% | 42% | 46% | 42% |
| Raw Material Cost | 1,943 | 2,025 | 2,076 | 2,346 | 2,153 | 2,402 | 2,459 | 2,812 |
| Change in Inventory | 11 | -83 | 113 | 99 | 47 | -14 | 112 | 22 |
| Manufacturing Cost % | 24% | 24% | 23% | 22% | 24% | 23% | 25% | 22% |
| Employee Cost % | 11% | 10% | 10% | 10% | 10% | 10% | 10% | 8% |
| Other Cost % | 1% | 5% | -3% | -2% | 1% | 3% | -2% | 2% |
| Raw Materials % | 41% | 40% | 44% | 43% | 42% | 43% | 44% | 42% |
| Purchase of Finished Goods % | 2% | 2% | 3% | 3% | 4% | 3% | 3% | 3% |
| Stock Adjustments % | -0% | 2% | -2% | -2% | -1% | 0% | -2% | -0% |
| Other Manufacturing Expenses % | 24% | 24% | 23% | 22% | 24% | 23% | 25% | 22% |
| Provisions & Contingencies % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1,114 | 1,164 | 1,095 | 1,376 | 1,088 | 1,227 | 1,181 | 1,732 |
| OPM % | 23% | 23% | 23% | 25% | 21% | 22% | 21% | 26% |
| + Other Income | 39 | 190 | 4 | 9 | 4 | 2 | 170 | 18 |
| Miscellaneous Income | 39 | 190 | 4 | 9 | 4 | 2 | 170 | 18 |
| Exceptional Income | 0 | 183 | 0 | 0 | 0 | 0 | 157 | 0 |
| Interest | 32 | 32 | 35 | 38 | 47 | 46 | 28 | 37 |
| Depreciation | 113 | 122 | 150 | 155 | 157 | 163 | 174 | 205 |
| Profit before tax | 1,009 | 1,200 | 914 | 1,192 | 888 | 1,018 | 1,148 | 1,509 |
| + Tax % | 26% | 25% | 25% | 27% | 27% | 27% | 13% | 26% |
| Current Tax | 259 | 315 | 221 | 300 | 234 | 265 | 142 | 390 |
| Deferred Tax | 3 | -14 | 5 | 19 | 7 | 10 | 8 | 9 |
| + Net Profit | 747 | 899 | 688 | 873 | 647 | 743 | 998 | 1,111 |
| Extraordinary Income / Expense | 0 | 183 | 0 | 0 | 0 | 0 | 157 | -36 |
| Exceptional Item | 0 | 183 | 0 | 0 | 0 | 0 | 157 | -36 |
| Net Profit After Minority Interest | 747 | 899 | 688 | 873 | 647 | 743 | 998 | 1,111 |
| EPS in Rs | 7.74 | 9.33 | 7.14 | 9.06 | 6.71 | 3.86 | 5.17 | 5.77 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,475 | 10,192 | 11,292 | 12,369 | 13,350 | 14,709 | 17,423 | 25,172 | 20,994 | 24,105 |
| Sales Growth % | 8% | 11% | 10% | 8% | 10% | 18% | 44% | -17% | 15% | |
| Gross Sales | 8,743 | 9,770 | 11,216 | 12,295 | 13,290 | 14,642 | 16,790 | 24,275 | 20,078 | 23,071 |
| Excise Duty | 333 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 65 | 57 | 76 | 74 | 60 | 76 | 107 | 118 | 124 | 83 |
| + Expenses | 7,657 | 8,096 | 8,675 | 9,443 | 10,149 | 11,361 | 13,711 | 19,346 | 16,244 | 18,844 |
| Material Cost % | 34% | 35% | 34% | 35% | 36% | 35% | 37% | 36% | 36% | 37% |
| Raw Material Cost | 3,227 | 3,697 | 3,829 | 4,521 | 4,902 | 5,267 | 6,660 | 9,201 | 7,647 | 9,114 |
| Change in Inventory | -8 | -80 | -6 | -144 | -69 | -63 | -250 | -46 | -140 | -168 |
| Manufacturing Cost % | 11% | 12% | 11% | 11% | 10% | 12% | 12% | 10% | 10% | 10% |
| Employee Cost % | 10% | 10% | 10% | 10% | 11% | 10% | 9% | 9% | 10% | 9% |
| Other Cost % | 26% | 22% | 22% | 20% | 18% | 20% | 20% | 21% | 22% | 22% |
| Raw Materials % | 34% | 36% | 34% | 37% | 37% | 36% | 38% | 37% | 36% | 38% |
| Purchase of Finished Goods % | 1% | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 2% | 3% |
| Stock Adjustments % | 0% | 1% | 0% | 1% | 1% | 0% | 1% | 0% | 1% | 1% |
| Power & Fuel % | 2% | 3% | 3% | 3% | 2% | 3% | 3% | 3% | 3% | 2% |
| Other Manufacturing Expenses % | 9% | 9% | 8% | 8% | 8% | 9% | 9% | 8% | 8% | 8% |
| Selling & Administration % | 18% | 18% | 19% | 18% | 17% | 17% | 18% | 19% | 20% | 20% |
| Miscellaneous Expenses % | 4% | 3% | 3% | 2% | 2% | 3% | 2% | 2% | 2% | 2% |
| Provisions & Contingencies % | 2% | 1% | 1% | 0% | 0% | -0% | 0% | 0% | -0% | 0% |
| Operating Profit | 1,818 | 2,097 | 2,618 | 2,926 | 3,202 | 3,348 | 3,713 | 5,826 | 4,750 | 5,261 |
| OPM % | 19% | 21% | 23% | 24% | 24% | 23% | 21% | 23% | 23% | 22% |
| + Other Income | 172 | 177 | 259 | 247 | 146 | 120 | 101 | 152 | 242 | 161 |
| Miscellaneous Income | 172 | 177 | 259 | 247 | 146 | 120 | 101 | 264 | 243 | 194 |
| Exceptional Income | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 183 | 157 |
| Interest | 91 | 92 | 112 | 129 | 164 | 201 | 155 | 145 | 136 | 158 |
| Depreciation | 354 | 342 | 336 | 370 | 370 | 390 | 403 | 568 | 540 | 699 |
| Profit before tax | 1,545 | 1,839 | 2,429 | 2,673 | 2,813 | 2,877 | 3,256 | 5,289 | 4,316 | 4,564 |
| + Tax % | 35% | 33% | 34% | 26% | 26% | 26% | 27% | 26% | 26% | 23% |
| Current Tax | 561 | 649 | 885 | 747 | 763 | 744 | 869 | 1,316 | 1,095 | 1,031 |
| Deferred Tax | -17 | -35 | -63 | -42 | -33 | -5 | -3 | 40 | 13 | 34 |
| + Net Profit | 1,001 | 1,225 | 1,607 | 1,968 | 2,082 | 2,138 | 2,391 | 3,933 | 3,208 | 3,499 |
| Profit Growth % | 22% | 31% | 22% | 6% | 3% | 12% | 65% | -18% | 9% | |
| Extraordinary Income / Expense | -11 | 0 | 0 | 0 | 0 | -237 | 0 | 9 | 183 | 121 |
| Exceptional Item | -11 | 0 | 0 | 0 | 0 | -237 | 0 | 9 | 183 | 121 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,933 | 3,208 | 3,499 |
| EPS in Rs | 32.63 | 33.27 | 18.15 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 193 |
| Reserves | 3,186 | 3,324 | 3,577 | 1,822 | 1,923 | 1,988 | 2,363 | 3,244 | 3,914 | 4,964 |
| + Borrowings | 33 | 35 | 35 | 189 | 147 | 266 | 271 | 345 | 1,167 | 444 |
| Unsecured Borrowings | 33 | 35 | 35 | 189 | 147 | 266 | 271 | 345 | 1,167 | 444 |
| + Other Liabilities | 3,495 | 3,907 | 4,379 | 5,065 | 5,733 | 5,860 | 6,249 | 6,838 | 7,016 | 7,581 |
| Current Liabilities | 1,660 | 1,768 | 2,094 | 2,302 | 2,581 | 2,689 | 3,164 | 4,029 | 4,054 | 4,896 |
| Provisions | 54 | 87 | 157 | 87 | 116 | 139 | 194 | 300 | 288 | 373 |
| Other liability items | 1,973 | 2,292 | 2,465 | 2,907 | 3,290 | 3,305 | 3,223 | 2,933 | 3,104 | 2,842 |
| Total Liabilities | 6,810 | 7,363 | 8,088 | 7,173 | 7,900 | 8,210 | 8,979 | 10,523 | 12,193 | 13,182 |
| + Fixed Assets | 2,730 | 2,616 | 2,401 | 2,341 | 2,179 | 2,994 | 3,044 | 3,460 | 5,474 | 6,290 |
| Gross Block | 3,095 | 3,358 | 3,485 | 3,865 | 3,998 | 5,117 | 5,474 | 6,334 | 8,796 | 10,185 |
| Accumulated Depreciation | 365 | 742 | 1,085 | 1,524 | 1,819 | 2,123 | 2,430 | 2,873 | 3,322 | 3,895 |
| CWIP | 188 | 94 | 105 | 143 | 639 | 246 | 358 | 1,742 | 1,173 | 507 |
| Investments | 1,756 | 1,979 | 2,658 | 1,751 | 1,464 | 774 | 778 | 464 | 575 | 531 |
| + Other Assets | 2,136 | 2,673 | 2,924 | 2,937 | 3,618 | 4,196 | 4,799 | 4,857 | 4,972 | 5,854 |
| Inventories | 940 | 902 | 966 | 1,283 | 1,416 | 1,580 | 1,929 | 2,089 | 2,850 | 2,569 |
| Trade receivables | 98 | 89 | 125 | 124 | 165 | 165 | 192 | 300 | 363 | 329 |
| Cash Equivalents | 880 | 1,457 | 1,610 | 1,308 | 1,770 | 735 | 946 | 779 | 96 | 1,341 |
| Loans n Advances | 221 | 248 | 292 | 239 | 269 | 355 | 370 | 410 | 567 | 508 |
| Other asset items | -3 | -24 | -68 | -17 | -3 | 1,360 | 1,363 | 1,278 | 1,096 | 1,106 |
| Total Assets | 6,810 | 7,363 | 8,088 | 7,173 | 7,900 | 8,210 | 8,979 | 10,523 | 12,193 | 13,182 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,466 | 1,818 | 2,052 | 2,295 | 2,454 | 2,271 | 2,737 | 4,175 | 2,936 | 5,048 |
| Profit from Operations | 5,722 | 4,672 | 5,326 | |||||||
| Working Capital Changes | -249 | -711 | 793 | |||||||
| Profit Before Tax & Extraordinary Items | 1,545 | 1,839 | 2,429 | 2,673 | 2,813 | 2,884 | 3,256 | 5,289 | 4,316 | 4,564 |
| Depreciation | 354 | 342 | 336 | 370 | 370 | 390 | 403 | 568 | 540 | 699 |
| Interest (Net) | 4 | 1 | 4 | 11 | 27 | 0 | -83 | -122 | -24 | 14 |
| Provisions & Write-offs (Net) | 13 | 42 | 10 | 0 | -4 | -2 | 27 | -7 | -6 | 0 |
| Profit / Loss in Forex | 0 | -1 | 1 | -3 | 1 | 0 | 6 | -5 | 5 | 3 |
| Receivables | -19 | 8 | -36 | 0 | -42 | -1 | -28 | -109 | -70 | 34 |
| Inventories | -119 | 38 | -63 | -318 | -133 | -164 | -336 | -161 | -767 | 281 |
| Trade Payables | 50 | 185 | 257 | 253 | 23 | 222 | 178 | 310 | 134 | 588 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -21 | -199 | -73 |
| Direct Taxes Paid | -503 | -604 | -881 | -673 | -703 | -729 | -841 | -1,299 | -1,024 | -1,071 |
| + Cash from Investing Activity | -126 | -131 | -52 | 83 | -321 | -1,957 | -392 | -1,237 | -1,811 | -624 |
| Purchase of Fixed Assets | -207 | -199 | -166 | -155 | -478 | -735 | -550 | -1,883 | -2,009 | -830 |
| Sale of Fixed Assets | 94 | 3 | 3 | 2 | 4 | 4 | 9 | 4 | 4 | 3 |
| Purchase of Investments | -153 | -112 | -160 | -16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 284 | 424 | 0 |
| Interest Received | 126 | 154 | 237 | 238 | 148 | 125 | 103 | 167 | 76 | 34 |
| Dividend Received | 13 | 16 | 19 | 13 | 2 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -706 | 0 |
| Others | 1 | 7 | 15 | 0 | 3 | -1,351 | 20 | 190 | 400 | 168 |
| + Cash from Financing Activity | -666 | -997 | -1,317 | -3,602 | -1,956 | -2,019 | -2,123 | -3,135 | -1,848 | -3,179 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 726 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -726 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -73 | -100 | -76 | -86 |
| Dividend Paid | -564 | -829 | -1,090 | -2,950 | -1,890 | -1,928 | -2,025 | -3,008 | -2,459 | -2,314 |
| Interest Paid | -26 | -34 | -50 | |||||||
| Others | -98 | -167 | -224 | -588 | 3 | -3 | -7 | -1 | -5 | -3 |
| Net Cash Flow | 674 | 691 | 683 | -1,223 | 177 | -1,704 | 223 | -198 | -723 | 1,244 |