| Industry
Industry name |
Paints/Varnish |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
95.92 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
21275.67 |
| Dividend
Full Year Dividend % |
2750 |
| Sales Turnover
Full Year Net Sales |
35583.54 |
| Net Profit
Full Year Net Profit |
4444.24 |
| Full Year CPS
Full Year Cash Per Share |
59.1 |
| Earning Per Share
Full Year Earning Per Share |
46.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9228.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
222.8 |
| Networth
Full Year Return on Networth |
21.56 |
| Price/Book Value
Price to Book value |
12.01526 |
| Yearly PE ratio
Full Year Price to Earning per share |
57.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
45.3 |
| Bse value
BSE Value in lakhs |
1430.25 |
| Nse value
NSE Value in lakhs |
12176.85 |
| High
52 week high |
2986 |
| Low
52 week low |
2116 |
| Price
NSE Current market price |
2675 |
| CPM
Current market price |
2677 |
| Market cap
BSE / NSE Market Cap |
256743.68 |
| Net profit
Latest Quarter Net Profit |
1172.12 |
| Net profit variance
Latest Quarter Net Profit variance |
44 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
34722.66 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-635.07 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.83 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7232.29 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4699.35 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
13.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
46.33 |
| TTM PE
Trailing Twelve 12 month PE |
57.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
915.65 |
| Equity
Latest Equity |
95.92 |
| LTP
Latest Price (BSE/NSE) |
2677 |
| Gross block
Latest Gross Block |
15316.5 |
| Loans
Total loans |
2325.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.8 |
| Year GPM
Full Year Gross Profit Margin |
20.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 8,943 | 8,003 | 8,522 | 8,330 | 8,924 | 8,514 | 8,850 | 9,228 |
| YOY Sales Growth % | -2% | -5% | -6% | -4% | -0% | 6% | 4% | 11% |
| Gross Sales | 8,943 | 8,003 | 8,522 | 8,330 | 8,924 | 8,514 | 8,850 | 9,228 |
| Other Operating Income | 26 | 25 | 28 | 29 | 14 | 18 | 17 | 18 |
| + Expenses | 7,249 | 6,944 | 6,885 | 7,076 | 7,300 | 7,010 | 7,226 | 7,442 |
| Material Cost % | 44% | 55% | 42% | 49% | 43% | 43% | 38% | 43% |
| Raw Material Cost | 4,079 | 4,081 | 3,741 | 3,892 | 4,004 | 3,760 | 3,636 | 3,985 |
| Change in Inventory | -121 | 335 | -172 | 163 | -201 | -102 | -242 | -58 |
| Manufacturing Cost % | 16% | 19% | 16% | 20% | 17% | 18% | 18% | 18% |
| Employee Cost % | 8% | 8% | 7% | 8% | 8% | 8% | 8% | 8% |
| Other Cost % | 13% | 4% | 16% | 8% | 15% | 14% | 17% | 13% |
| Raw Materials % | 46% | 51% | 44% | 47% | 45% | 44% | 41% | 43% |
| Purchase of Finished Goods % | 11% | 13% | 12% | 11% | 10% | 12% | 12% | 11% |
| Stock Adjustments % | 1% | -4% | 2% | -2% | 2% | 1% | 3% | 1% |
| Other Manufacturing Expenses % | 16% | 19% | 16% | 20% | 17% | 18% | 18% | 18% |
| Operating Profit | 1,694 | 1,059 | 1,637 | 1,253 | 1,625 | 1,503 | 1,623 | 1,787 |
| OPM % | 19% | 13% | 19% | 15% | 18% | 18% | 18% | 19% |
| + Other Income | 193 | 205 | 193 | 123 | 229 | 237 | 227 | 197 |
| Miscellaneous Income | 193 | 205 | 193 | 123 | 229 | 237 | 227 | 197 |
| Interest | 55 | 63 | 56 | 53 | 45 | 44 | 48 | 59 |
| Depreciation | 228 | 242 | 256 | 301 | 301 | 305 | 313 | 310 |
| Profit before tax | 1,604 | 959 | 1,518 | 1,022 | 1,509 | 1,392 | 1,489 | 1,614 |
| + Tax % | 26% | 28% | 26% | 31% | 26% | 27% | 28% | 27% |
| Current Tax | 413 | 262 | 373 | 328 | 384 | 353 | 407 | 406 |
| Deferred Tax | 4 | 3 | 17 | -6 | 8 | 21 | 8 | 22 |
| + Net Profit | 1,187 | 694 | 1,128 | 701 | 1,117 | 1,018 | 1,074 | 1,185 |
| Extraordinary Income / Expense | 0 | -180 | 0 | -183 | 0 | 0 | -158 | 0 |
| Exceptional Item | 0 | -180 | 0 | -183 | 0 | 0 | -158 | 0 |
| Minority Interest (After Tax) | -17 | 1 | -18 | -9 | -17 | -25 | -14 | -13 |
| Net Profit After Minority Interest | 1,170 | 695 | 1,110 | 692 | 1,100 | 994 | 1,060 | 1,172 |
| EPS in Rs | 12.20 | 7.25 | 11.58 | 7.22 | 11.47 | 10.37 | 11.06 | 12.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 19,084 | 17,262 | 19,248 | 20,211 | 21,713 | 29,101 | 34,489 | 35,495 | 33,906 | 35,584 |
| Sales Growth % | -10% | 12% | 5% | 7% | 34% | 19% | 3% | -4% | 5% | |
| Gross Sales | 13,267 | 16,387 | 19,252 | 20,211 | 21,603 | 29,033 | 34,368 | 35,382 | 33,797 | 35,516 |
| Excise Duty | 1,795 | 438 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 109 | 68 | 121 | 113 | 108 | 67 |
| + Expenses | 16,123 | 14,065 | 15,488 | 16,054 | 16,857 | 24,413 | 28,278 | 27,910 | 28,263 | 29,045 |
| Material Cost % | 36% | 48% | 50% | 48% | 48% | 54% | 54% | 50% | 51% | 50% |
| Raw Material Cost | 7,453 | 8,128 | 9,974 | 9,982 | 10,426 | 17,123 | 18,986 | 17,411 | 17,505 | 17,142 |
| Change in Inventory | -529 | 142 | -293 | -239 | -92 | -1,325 | -310 | 364 | -205 | 604 |
| Manufacturing Cost % | 9% | 10% | 10% | 10% | 10% | 10% | 9% | 8% | 8% | 8% |
| Employee Cost % | 5% | 6% | 6% | 7% | 7% | 6% | 6% | 7% | 8% | 8% |
| Other Cost % | 34% | 17% | 13% | 14% | 13% | 13% | 13% | 14% | 16% | 16% |
| Raw Materials % | 39% | 47% | 52% | 49% | 48% | 59% | 55% | 49% | 52% | 48% |
| Purchase of Finished Goods % | 4% | 6% | 6% | 8% | 9% | 12% | 12% | 11% | 12% | 11% |
| Stock Adjustments % | 3% | -1% | 2% | 1% | 0% | 5% | 1% | -1% | 1% | -2% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 9% | 10% | 10% | 10% | 10% | 10% | 8% | 8% | 8% | 8% |
| Selling & Administration % | 23% | 13% | 12% | 11% | 10% | 10% | 10% | 11% | 11% | 12% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 3% | 3% | 3% | 3% | 3% | 5% | 4% |
| Operating Profit | 2,960 | 3,198 | 3,760 | 4,157 | 4,856 | 4,688 | 6,211 | 7,585 | 5,643 | 6,538 |
| OPM % | 16% | 19% | 20% | 21% | 22% | 16% | 18% | 21% | 17% | 18% |
| + Other Income | 338 | 336 | 274 | 355 | 332 | 412 | 480 | 821 | 713 | 889 |
| Miscellaneous Income | 312 | 336 | 274 | 355 | 346 | 414 | 480 | 821 | 713 | 889 |
| Interest | 37 | 41 | 110 | 102 | 92 | 95 | 144 | 205 | 227 | 195 |
| Depreciation | 335 | 360 | 622 | 781 | 791 | 816 | 858 | 853 | 1,026 | 1,229 |
| Profit before tax | 2,933 | 3,138 | 3,306 | 3,629 | 4,304 | 4,188 | 5,689 | 7,348 | 5,103 | 6,003 |
| + Tax % | 32% | 33% | 33% | 24% | 25% | 26% | 26% | 24% | 27% | 27% |
| Current Tax | 894 | 1,041 | 943 | 950 | 1,122 | 1,164 | 1,511 | 1,785 | 1,376 | 1,550 |
| Deferred Tax | 50 | 0 | 155 | -95 | -24 | -61 | -17 | 5 | 18 | 59 |
| + Net Profit | 1,990 | 2,098 | 2,208 | 2,774 | 3,207 | 3,085 | 4,195 | 5,558 | 3,710 | 4,395 |
| Profit Growth % | 5% | 5% | 26% | 16% | -4% | 36% | 32% | -33% | 18% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -116 | -49 | 0 | -363 | -158 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -116 | -49 | 0 | -363 | -158 |
| Minority Interest (After Tax) | -77 | -59 | -52 | -69 | -67 | -54 | -89 | -97 | -42 | -69 |
| Net Profit After Minority Interest | 1,939 | 2,039 | 2,156 | 2,705 | 3,139 | 3,031 | 4,106 | 5,460 | 3,667 | 4,325 |
| EPS in Rs | 21.02 | 21.87 | 23.02 | 28.92 | 33.43 | 32.16 | 43.74 | 57.94 | 38.68 | 45.82 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 7,508 | 8,314 | 9,375 | 10,034 | 12,710 | 13,716 | 15,896 | 18,632 | 19,304 | 21,276 |
| + Borrowings | 560 | 533 | 1,320 | 1,119 | 1,093 | 1,587 | 1,933 | 2,474 | 2,290 | 3,929 |
| Secured Borrowings | 68 | 80 | 119 | 111 | 87 | 210 | 181 | 195 | 424 | 1,603 |
| Unsecured Borrowings | 492 | 454 | 1,200 | 1,007 | 1,006 | 1,377 | 1,752 | 2,279 | 1,866 | 2,326 |
| Deferred Credit | 12 | 10 | 11 | 19 | 14 | 16 | 49 | 36 | 37 | 44 |
| + Other Liabilities | 4,241 | 4,820 | 5,459 | 4,889 | 6,456 | 7,560 | 7,854 | 8,698 | 8,665 | 9,218 |
| Current Liabilities | 3,776 | 4,421 | 5,043 | 4,375 | 5,908 | 7,002 | 7,212 | 7,639 | 7,803 | 8,326 |
| Provisions | 191 | 152 | 223 | 243 | 206 | 200 | 238 | 185 | 193 | 397 |
| Minority Interest | 375 | 328 | 361 | 404 | 423 | 388 | 454 | 695 | 659 | 643 |
| Other liability items | 157 | 149 | 162 | 188 | 223 | 223 | 316 | 498 | 383 | 425 |
| Total Liabilities | 12,405 | 13,763 | 16,249 | 16,138 | 20,355 | 22,958 | 25,779 | 29,901 | 30,355 | 34,519 |
| + Fixed Assets | 3,304 | 3,732 | 6,497 | 6,272 | 5,859 | 5,519 | 5,770 | 7,147 | 9,220 | 9,640 |
| Gross Block | 3,914 | 4,705 | 8,141 | 8,282 | 8,392 | 8,538 | 9,676 | 11,622 | 14,099 | 15,317 |
| Accumulated Depreciation | 610 | 973 | 1,592 | 2,010 | 2,533 | 3,019 | 3,814 | 4,381 | 4,560 | 5,258 |
| CWIP | 258 | 1,405 | 210 | 140 | 183 | 426 | 1,020 | 2,698 | 1,254 | 1,849 |
| Investments | 2,652 | 2,141 | 2,569 | 2,019 | 4,737 | 3,248 | 4,262 | 4,588 | 4,725 | 7,062 |
| + Other Assets | 6,192 | 6,485 | 6,974 | 7,707 | 9,577 | 13,765 | 14,728 | 15,468 | 15,156 | 15,968 |
| Inventories | 2,627 | 2,658 | 3,150 | 3,390 | 3,799 | 6,153 | 6,211 | 5,923 | 6,719 | 5,744 |
| Trade receivables | 1,447 | 1,731 | 1,907 | 1,795 | 2,602 | 3,871 | 4,637 | 4,889 | 4,314 | 4,462 |
| Cash Equivalents | 801 | 405 | 445 | 783 | 611 | 864 | 844 | 1,084 | 782 | 1,074 |
| Loans n Advances | 807 | 1,141 | 1,058 | 1,177 | 1,846 | 2,135 | 2,274 | 2,571 | 2,112 | 2,796 |
| Other asset items | 510 | 551 | 414 | 561 | 720 | 742 | 762 | 1,001 | 1,229 | 1,893 |
| Total Assets | 12,405 | 13,763 | 16,249 | 16,138 | 20,355 | 22,958 | 25,779 | 29,901 | 30,355 | 34,519 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,527 | 2,113 | 2,470 | 3,038 | 3,683 | 986 | 4,193 | 6,104 | 4,424 | 7,088 |
| Profit from Operations | 3,056 | 3,274 | 3,861 | 4,380 | 4,970 | 4,957 | 6,460 | 7,929 | 6,390 | 7,186 |
| Working Capital Changes | -603 | -80 | -410 | -331 | -206 | -2,795 | -772 | 10 | -570 | 1,476 |
| Profit Before Tax & Extraordinary Items | 2,964 | 3,139 | 3,305 | 3,628 | 4,304 | 4,188 | 5,689 | 7,348 | 5,103 | 6,003 |
| Depreciation | 339 | 360 | 626 | 782 | 791 | 816 | 858 | 853 | 1,026 | 1,229 |
| Interest (Net) | -3 | -4 | 66 | 37 | 24 | 3 | 24 | 35 | 47 | 14 |
| Dividend Received | -74 | -38 | -40 | -27 | -8 | -15 | -13 | -20 | -21 | -2 |
| Profit / Loss on Sale of Assets | -1 | 0 | -14 | -14 | -18 | -44 | -12 | -2 | -3 | 4 |
| Profit / Loss on Sale of Investments | 0 | -67 | 0 | 2 | 0 | 0 | 0 | 0 | 84 | 0 |
| Provisions & Write-offs (Net) | 15 | 16 | 32 | 39 | 37 | 127 | 64 | 115 | 473 | 292 |
| Profit / Loss in Forex | -66 | -35 | -13 | 54 | -35 | -14 | 27 | 49 | 8 | 60 |
| Receivables | -475 | -483 | -205 | 160 | -849 | -1,326 | -834 | -362 | 282 | -274 |
| Inventories | -629 | -39 | -492 | -251 | -409 | -2,354 | -56 | 315 | -805 | 976 |
| Trade Payables | 501 | 443 | 287 | -241 | 1,143 | 644 | -539 | 269 | -160 | 396 |
| Direct Taxes Paid | -925 | -1,081 | -982 | -1,011 | -1,080 | -1,176 | -1,494 | -1,835 | -1,396 | -1,574 |
| + Cash from Investing Activity | -681 | -1,556 | -918 | -518 | -541 | -317 | -1,282 | -2,548 | -941 | -1,328 |
| Purchase of Fixed Assets | -684 | -1,426 | -1,151 | -414 | -289 | -551 | -1,446 | -2,496 | -1,830 | -1,487 |
| Sale of Fixed Assets | 17 | 17 | 17 | 37 | 28 | 40 | 26 | 5 | 10 | 3 |
| Purchase of Investments | -153 | -320 | -573 | -25 | -140 | 0 | -146 | -212 | -1 | 0 |
| Sale of Investments | 357 | 362 | 733 | 118 | 272 | 207 | 446 | 240 | 421 | 1,197 |
| Interest Received | 32 | 39 | 40 | 65 | 73 | 77 | 87 | 135 | 155 | 153 |
| Dividend Received | 74 | 38 | 40 | 27 | 8 | 15 | 56 | 129 | 136 | 118 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -180 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -324 | 118 | -24 | -343 | -493 | -105 | -126 | -350 | 130 | -1,312 |
| + Cash from Financing Activity | -756 | -1,379 | -1,117 | -2,871 | -650 | -1,808 | -2,140 | -2,983 | -3,753 | -2,377 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 31 | 10 | 169 | 18 | 118 | 125 | 94 | 6 | 415 | 993 |
| Proceeds from Short-Term Borrowings | 240 | 0 | 74 | 0 | 38 | 293 | 160 | 95 | 0 | 285 |
| Repayment of Long-Term Borrowings | -58 | -27 | -26 | -214 | -14 | -8 | -25 | -98 | -21 | -452 |
| Repayment of Short-Term Borrowings | 0 | -27 | 0 | -269 | 0 | 0 | 0 | 0 | -406 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -180 | -179 | -203 | -221 | -256 | -286 | -325 | -340 |
| Dividend Paid | -947 | -1,218 | -1,049 | -2,121 | -499 | -1,763 | -1,936 | -2,551 | -3,140 | -2,425 |
| Interest Paid | -36 | -35 | -106 | -101 | -89 | -94 | -142 | -191 | -203 | -228 |
| Others | 13 | -82 | 0 | -6 | 0 | -140 | -36 | 41 | -72 | -210 |
| Net Cash Flow | 90 | -822 | 434 | -351 | 2,492 | -1,138 | 771 | 573 | -270 | 3,383 |