Indian Hume Pipe Company Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Infrastructure Developers & Operators
Variance

Full Year Net Profit Variance

-8
Equity

Latest Equity

10.54
Face Value

Latest Face Value

2
Reserves

Total Reserve

1473.82
Dividend

Full Year Dividend %

250
Sales Turnover

Full Year Net Sales

1305.57
Net Profit

Full Year Net Profit

92.74
Full Year CPS

Full Year Cash Per Share

21.4
Earning Per Share

Full Year Earning Per Share

17.6
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

351.3
Previous EPS

Previous earnings per share

0
Book Value

Book value

281.8
Networth

Full Year Return on Networth

9.17
Price/Book Value

Price to Book value

1.188786
Yearly PE ratio

Full Year Price to Earning per share

19
Yearly PC ratio

Full Year Price to Cash Per Share

15.7
Bse value

BSE Value in lakhs

41.42
Nse value

NSE Value in lakhs

439.98
High

52 week high

490
Low

52 week low

280
Price

NSE Current market price

335
CPM

Current market price

335
Market cap

BSE / NSE Market Cap

1762.73
Net profit

Latest Quarter Net Profit

22.98
Net profit variance

Latest Quarter Net Profit variance

-36
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1441.33
TTM OP

Trailing Twelve 12 month Operating Profit

140.24
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.73
TTM GP

Trailing Twelve 12 month Gross Profit

207.46
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.89
TTM NP

Trailing Twelve 12 month Net Profit

103.23
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-8.26
TTM EPS

Trailing Twelve 12 month EPS

17.6
TTM PE

Trailing Twelve 12 month PE

19.01
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

13.55
Equity

Latest Equity

10.54
LTP

Latest Price (BSE/NSE)

335
Gross block

Latest Gross Block

256.31
Loans

Total loans

28.35
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

6.2
Year GPM

Full Year Gross Profit Margin

11
Quarter OPM

Latest quater Operation Profit Margin

10.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 364 354 381 392 307 365 282 351
YOY Sales Growth % 5% 11% 19% -3% -16% 3% -26% -10%
Gross Sales 364 354 381 392 307 365 282 351
+ Expenses 306 320 343 336 274 313 260 313
Material Cost % 12% 7% 7% 11% 17% 12% 14% 8%
Raw Material Cost 37 27 30 38 48 39 41 35
Change in Inventory 6 -1 -3 6 4 5 0 -7
Manufacturing Cost % 5% 5% 6% 7% 8% 7% 9% 7%
Employee Cost % 7% 7% 7% 8% 9% 9% 9% 8%
Other Cost % 59% 71% 70% 60% 55% 58% 60% 65%
Raw Materials % 10% 8% 8% 10% 16% 11% 14% 10%
Stock Adjustments % -2% 0% 1% -1% -1% -1% 0% 2%
Other Manufacturing Expenses % 5% 5% 6% 7% 8% 7% 9% 7%
Development & Construction Cost % 63% 70% 69% 63% 58% 61% 60% 61%
Operating Profit 58 35 37 56 34 52 22 38
OPM % 16% 10% 10% 14% 11% 14% 8% 11%
+ Other Income 1 2 2 548 12 12 75 11
Miscellaneous Income 1 2 2 548 12 12 75 11
Exceptional Income 0 0 0 545 0 0 64 0
Interest 14 16 16 16 12 12 12 12
Depreciation 3 3 4 4 5 5 5 5
Profit before tax 42 18 20 584 29 46 80 32
+ Tax % 26% 25% 26% 14% 25% 25% 23% 29%
Current Tax 11 4 5 88 8 12 19 5
Deferred Tax 0 0 0 -3 0 -1 0 5
+ Net Profit 31 13 14 499 22 35 62 23
Extraordinary Income / Expense 0 0 0 545 0 0 64 0
Exceptional Item 0 0 0 545 0 0 64 0
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 954 1,813 1,551 1,646 1,624 1,241 1,520 1,543 1,389 1,491
Sales Growth % 90% -14% 6% -1% -24% 22% 1% -10% 7%
Gross Sales 933 1,596 1,501 1,634 1,624 1,241 1,520 1,543 1,389 1,491
Excise Duty 15 21 0 0 0 0 0 0 0 0
Other Operating Income 2 0 0 0 0 0 0 0 0 0
+ Expenses 857 1,606 1,400 1,459 1,435 1,122 1,371 1,409 1,216 1,305
Material Cost % 10% 6% 9% 7% 9% 3% 3% 2% 6% 8%
Raw Material Cost 88 125 136 111 139 40 44 38 80 133
Change in Inventory 7 -10 10 -2 3 -3 -4 -6 5 -8
Manufacturing Cost % 67% 71% 70% 74% 71% 78% 79% 81% 71% 68%
Employee Cost % 5% 4% 4% 4% 5% 6% 5% 5% 7% 7%
Other Cost % 8% 8% 6% 4% 4% 4% 3% 3% 4% 4%
Raw Materials % 9% 7% 9% 7% 9% 3% 3% 2% 6% 9%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -1% 1% -1% 0% -0% 0% 0% 0% -0% 1%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 67% 70% 70% 73% 70% 78% 79% 80% 71% 68%
Selling & Administration % 5% 7% 6% 3% 3% 2% 2% 2% 2% 2%
Miscellaneous Expenses % 1% 0% 1% 1% 1% 1% 1% 1% 1% 1%
Development & Construction Cost % 65% 69% 69% 72% 70% 76% 78% 81% 70% 66%
Operating Profit 97 206 152 186 188 119 149 134 173 186
OPM % 10% 11% 10% 11% 12% 10% 10% 9% 12% 12%
+ Other Income 3 3 3 12 5 27 5 22 9 554
Miscellaneous Income 3 3 3 12 5 27 5 22 9 554
Exceptional Income 0 0 0 0 0 0 0 0 0 545
Interest 45 46 43 54 77 76 66 77 74 71
Depreciation 10 11 11 12 18 20 17 16 14 15
Profit before tax 45 153 100 132 100 57 78 72 104 663
+ Tax % 35% 35% 34% 35% 27% 26% 26% 23% 25% 16%
Current Tax 17 54 42 45 25 10 21 17 25 108
Deferred Tax -1 -1 -8 1 2 5 -1 0 1 -3
+ Net Profit 29 100 66 86 73 42 58 56 78 558
Profit Growth % 243% -34% 31% -15% -43% 38% -4% 39% 619%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 545
Exceptional Item 0 0 0 0 0 0 0 0 0 545
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 10 10 10 10 10 10 10 11 11
Reserves 302 390 443 510 559 593 641 686 819 1,366
+ Borrowings 318 268 342 474 672 560 587 633 511 458
Secured Borrowings 271 173 242 374 555 554 553 587 480 430
Unsecured Borrowings 46 95 100 100 117 5 34 47 31 28
+ Other Liabilities 439 605 746 796 783 732 736 852 741 902
Current Liabilities 419 581 702 744 718 679 686 804 674 833
Provisions 4 8 8 11 8 8 11 11 10 14
Other liability items 23 27 46 55 67 55 52 50 70 70
Total Liabilities 1,063 1,274 1,541 1,790 2,024 1,894 1,973 2,181 2,081 2,736
+ Fixed Assets 73 78 77 90 142 126 127 114 115 153
Gross Block 163 86 94 119 189 187 201 200 214 256
Accumulated Depreciation 90 8 17 29 47 61 74 86 98 103
CWIP 3 1 2 18 1 1 0 0 1 1
Investments 0 3 2 3 2 3 4 4 76 180
+ Other Assets 987 1,192 1,459 1,679 1,878 1,764 1,842 2,063 1,888 2,402
Inventories 436 60 47 71 76 78 79 75 143 210
Trade receivables 335 401 475 599 627 553 704 742 661 649
Cash Equivalents 10 42 19 39 32 28 40 47 42 443
Loans n Advances 179 603 849 842 950 934 838 1,044 892 993
Other asset items 26 87 70 129 194 171 180 154 149 106
Total Assets 1,063 1,274 1,541 1,790 2,024 1,894 1,973 2,181 2,081 2,736

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 46 152 -31 -5 -32 185 56 19 213 204
Profit Before Tax & Extraordinary Items 45 100 66 86 73 42 58 56 78 558
Depreciation 10 11 11 12 18 20 17 16 14 15
Interest (Net) 45 45 42 52 65 64 55 63 60 56
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 -8 -1 -1 -1 0 -1 -546
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -1 -1 -1
Provisions & Write-offs (Net) 1 -3 31 4 3 -20 2 1 0 4
Receivables -3 -226 -309 -176 -167 104 -71 -238 241 -59
Inventories -61 -14 13 -24 -5 -2 -1 3 -67 -67
Trade Payables 34 233 123 48 -14 -19 3 115 -111 158
Direct Taxes Paid -24 -46 -41 -45 -33 -18 -28 -13 -26 -19
+ Cash from Investing Activity -10 -21 -18 -54 -60 -9 -15 11 -68 -67
Purchase of Fixed Assets -11 -19 -12 -42 -46 -5 -5 -2 -5 -55
Sale of Fixed Assets 0 0 0 3 1 1 1 0 1 548
Purchase of Investments 0 0 0 -16 0 0 0 0 -71 -104
Sale of Investments 1 0 0 16 0 0 0 1 1 1
Interest Received 0 1 2 2 3 4 3 4 3 6
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 -2 -9 -17 -18 -10 -14 8 3 -463
+ Cash from Financing Activity -48 -42 -10 71 55 -171 -93 -62 -37 -108
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 60 0
Proceeds from Other Long-Term Borrowings 0 0 0 1 51 40 0 1 0 1
Proceeds from Short-Term Borrowings 87 0 0 149 97 0 15 31 0 0
Repayment of Long-Term Borrowings -7 0 0 -7 -2 -15 -36 -13 -10 -10
Repayment of Short-Term Borrowings -68 0 0 0 0 -116 0 0 -15 -24
Repayment of Financial Liabilities 0 0 0 0 -3 -3 -3 -3 -3 -4
Dividend Paid -15 -5 -14 -20 -21 -10 -10 -10 -5 -8
Others 0 9 47 0 0 0 0 0 0 0
Net Cash Flow -12 89 -59 12 -36 4 -51 -31 108 29