| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
31 |
| Equity
Latest Equity |
14.47 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
545.43 |
| Dividend
Full Year Dividend % |
235 |
| Sales Turnover
Full Year Net Sales |
2837.92 |
| Net Profit
Full Year Net Profit |
159.65 |
| Full Year CPS
Full Year Cash Per Share |
146.3 |
| Earning Per Share
Full Year Earning Per Share |
110.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
669.79 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
386.9 |
| Networth
Full Year Return on Networth |
35.42 |
| Price/Book Value
Price to Book value |
12.954252 |
| Yearly PE ratio
Full Year Price to Earning per share |
45.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
34.3 |
| Bse value
BSE Value in lakhs |
188.99 |
| Nse value
NSE Value in lakhs |
2562.4 |
| High
52 week high |
6909 |
| Low
52 week low |
2733 |
| Price
NSE Current market price |
5019 |
| CPM
Current market price |
5012 |
| Market cap
BSE / NSE Market Cap |
7251.79 |
| Net profit
Latest Quarter Net Profit |
11.7 |
| Net profit variance
Latest Quarter Net Profit variance |
-44 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2361.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
218.78 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.26 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
250.59 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.18 |
| TTM NP
Trailing Twelve 12 month Net Profit |
123.19 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
3.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
101.63 |
| TTM PE
Trailing Twelve 12 month PE |
49.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
48.29 |
| Equity
Latest Equity |
14.47 |
| LTP
Latest Price (BSE/NSE) |
5012 |
| Gross block
Latest Gross Block |
716.5 |
| Loans
Total loans |
8.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.8 |
| Year GPM
Full Year Gross Profit Margin |
9.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.3 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 332 | 771 | 846 | 555 | 539 | 898 | 958 | 670 |
| YOY Sales Growth % | -14% | 13% | 13% | 1% | 63% | 16% | 13% | 21% |
| Gross Sales | 332 | 771 | 846 | 555 | 539 | 898 | 958 | 670 |
| + Expenses | 313 | 681 | 741 | 513 | 498 | 807 | 857 | 641 |
| Material Cost % | 139% | 68% | 62% | 90% | 114% | 64% | 56% | 81% |
| Raw Material Cost | 341 | 540 | 570 | 448 | 497 | 624 | 622 | 523 |
| Change in Inventory | 121 | -17 | -46 | 52 | 119 | -53 | -89 | 23 |
| Manufacturing Cost % | 7% | 6% | 5% | 7% | 7% | 5% | 5% | 7% |
| Employee Cost % | 15% | 7% | 7% | 10% | 11% | 6% | 7% | 10% |
| Other Cost % | -67% | 8% | 14% | -14% | -40% | 15% | 22% | -3% |
| Raw Materials % | 103% | 70% | 67% | 81% | 92% | 70% | 65% | 78% |
| Purchase of Finished Goods % | 6% | 3% | 3% | 4% | 4% | 3% | 3% | 4% |
| Stock Adjustments % | -37% | 2% | 5% | -9% | -22% | 6% | 9% | -3% |
| Other Manufacturing Expenses % | 7% | 6% | 5% | 7% | 7% | 5% | 5% | 7% |
| Operating Profit | 18 | 90 | 105 | 42 | 41 | 90 | 100 | 29 |
| OPM % | 6% | 12% | 12% | 8% | 8% | 10% | 10% | 4% |
| + Other Income | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 2 |
| Miscellaneous Income | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 2 |
| Interest | 7 | 9 | 5 | 3 | 6 | 7 | 3 | 1 |
| Depreciation | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 |
| Profit before tax | 1 | 71 | 90 | 28 | 24 | 73 | 85 | 16 |
| + Tax % | 29% | 26% | 25% | 26% | 25% | 25% | 25% | 26% |
| Current Tax | 0 | 2 | 24 | 7 | 6 | 15 | 24 | 5 |
| Deferred Tax | 0 | 16 | -2 | 0 | 0 | 3 | -3 | -1 |
| Net Profit | 1 | 53 | 67 | 21 | 18 | 54 | 64 | 12 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,516 | 1,174 | 1,409 | 1,154 | 591 | 924 | 1,822 | 2,196 | 2,399 | 2,838 |
| Sales Growth % | -23% | 20% | -18% | -49% | 56% | 97% | 21% | 9% | 18% | |
| Gross Sales | 1,196 | 1,096 | 1,409 | 1,154 | 591 | 925 | 1,822 | 2,196 | 2,398 | 2,838 |
| Excise Duty | 160 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,406 | 1,129 | 1,335 | 1,142 | 660 | 965 | 1,740 | 2,017 | 2,164 | 2,560 |
| Material Cost % | 66% | 72% | 75% | 78% | 80% | 82% | 80% | 77% | 76% | 76% |
| Raw Material Cost | 967 | 905 | 1,124 | 743 | 478 | 778 | 1,570 | 1,833 | 1,814 | 2,239 |
| Change in Inventory | 34 | -64 | -63 | 161 | -7 | -21 | -109 | -136 | 8 | -72 |
| Manufacturing Cost % | 1% | 2% | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Employee Cost % | 9% | 12% | 12% | 13% | 23% | 14% | 9% | 9% | 9% | 8% |
| Other Cost % | 16% | 10% | 6% | 6% | 7% | 6% | 5% | 5% | 5% | 5% |
| Raw Materials % | 64% | 77% | 80% | 64% | 81% | 84% | 86% | 83% | 76% | 79% |
| Purchase of Finished Goods % | 3% | 5% | 5% | 5% | 6% | 6% | 4% | 4% | 4% | 4% |
| Stock Adjustments % | -2% | 5% | 4% | -14% | 1% | 2% | 6% | 6% | -0% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 5% | 6% | 5% | 5% | 7% | 5% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 110 | 45 | 74 | 12 | -69 | -41 | 82 | 179 | 235 | 278 |
| OPM % | 7% | 4% | 5% | 1% | -12% | -4% | 4% | 8% | 10% | 10% |
| + Other Income | 4 | 3 | 4 | 5 | 5 | 6 | 3 | 5 | 6 | 8 |
| Miscellaneous Income | 4 | 3 | 4 | 5 | 5 | 6 | 3 | 5 | 7 | 8 |
| Interest | 6 | 11 | 16 | 15 | 23 | 22 | 25 | 30 | 30 | 21 |
| Depreciation | 24 | 28 | 38 | 41 | 46 | 44 | 42 | 48 | 48 | 52 |
| Profit before tax | 84 | 9 | 24 | -38 | -133 | -100 | 17 | 106 | 162 | 214 |
| + Tax % | 25% | 10% | 20% | 45% | -0% | 1% | -15% | -1% | 25% | 25% |
| Current Tax | 21 | 3 | 5 | -2 | 0 | -1 | 0 | 0 | 3 | 53 |
| Deferred Tax | 0 | -2 | -1 | -15 | 0 | 0 | -2 | -2 | 37 | 2 |
| + Net Profit | 63 | 9 | 20 | -21 | -133 | -100 | 20 | 108 | 122 | 160 |
| Profit Growth % | -87% | 130% | -208% | 534% | -25% | -120% | 444% | 13% | 31% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 389 | 384 | 399 | 370 | 241 | 147 | 163 | 271 | 368 | 505 |
| + Borrowings | 41 | 212 | 246 | 185 | 261 | 298 | 265 | 421 | 327 | 289 |
| Secured Borrowings | 5 | 0 | 6 | 7 | 46 | 39 | 119 | 364 | 284 | 280 |
| Unsecured Borrowings | 36 | 212 | 240 | 178 | 216 | 258 | 146 | 58 | 43 | 9 |
| + Other Liabilities | 341 | 377 | 435 | 289 | 279 | 357 | 494 | 506 | 590 | 588 |
| Current Liabilities | 301 | 351 | 425 | 294 | 288 | 362 | 477 | 476 | 543 | 551 |
| Provisions | 19 | 20 | 33 | 27 | 14 | 10 | 16 | 33 | 35 | 41 |
| Other liability items | 61 | 60 | 57 | 50 | 45 | 46 | 53 | 64 | 62 | 50 |
| Total Liabilities | 785 | 987 | 1,095 | 859 | 796 | 816 | 937 | 1,213 | 1,299 | 1,397 |
| + Fixed Assets | 215 | 365 | 380 | 426 | 389 | 349 | 356 | 341 | 321 | 337 |
| Gross Block | 239 | 417 | 469 | 554 | 561 | 564 | 610 | 638 | 659 | 717 |
| Accumulated Depreciation | 24 | 52 | 90 | 128 | 173 | 215 | 254 | 298 | 338 | 379 |
| CWIP | 78 | 35 | 27 | 3 | 5 | 16 | 11 | 11 | 59 | 47 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 492 | 587 | 688 | 429 | 403 | 450 | 569 | 861 | 919 | 1,013 |
| Inventories | 295 | 364 | 424 | 269 | 260 | 296 | 422 | 580 | 578 | 661 |
| Trade receivables | 115 | 117 | 149 | 39 | 39 | 79 | 76 | 169 | 265 | 270 |
| Cash Equivalents | 8 | 22 | 30 | 36 | 33 | 14 | 6 | 49 | 20 | 21 |
| Loans n Advances | 54 | 87 | 101 | 109 | 101 | 99 | 88 | 81 | 56 | 50 |
| Other asset items | 21 | -3 | -15 | -25 | -31 | -37 | -22 | -17 | 0 | 12 |
| Total Assets | 785 | 987 | 1,095 | 859 | 796 | 816 | 937 | 1,213 | 1,299 | 1,397 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 121 | -33 | 55 | 150 | -47 | -19 | 90 | -50 | 177 | 156 |
| Profit Before Tax & Extraordinary Items | 84 | 9 | 24 | -38 | -133 | -100 | 17 | 106 | 162 | 214 |
| Depreciation | 24 | 28 | 38 | 41 | 46 | 44 | 42 | 48 | 48 | 52 |
| Interest (Net) | 3 | 9 | 13 | 11 | 21 | 17 | 23 | 28 | 26 | 17 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | -2 | 5 | 7 | 0 | -2 | -2 | 3 | 1 | 7 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -15 | -4 | -34 | 111 | 1 | -38 | 4 | -93 | -96 | -5 |
| Inventories | 44 | -67 | -63 | 145 | 8 | -35 | -125 | -161 | 1 | -90 |
| Trade Payables | 22 | 23 | 61 | -105 | 17 | 62 | 47 | 41 | 38 | 35 |
| Loans & Advances | 0 | -1 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 1 |
| Direct Taxes Paid | -24 | -6 | -4 | 0 | -1 | 11 | 6 | -1 | 0 | -53 |
| + Cash from Investing Activity | -89 | -98 | -58 | -47 | -28 | -7 | -42 | -46 | -61 | -66 |
| Purchase of Fixed Assets | -120 | -100 | -62 | -48 | -19 | -19 | -41 | -42 | -62 | -70 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Interest Received | 0 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 4 | 4 |
| Dividend Received | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 26 | 0 | 0 | -1 | -11 | 10 | -1 | -11 | -3 | 0 |
| + Cash from Financing Activity | -34 | 146 | 10 | -97 | 60 | 17 | -55 | 127 | -148 | -89 |
| Proceeds from Other Long-Term Borrowings | 35 | 105 | 10 | 30 | 0 | 10 | 31 | 49 | 58 | 25 |
| Proceeds from Short-Term Borrowings | 0 | 65 | 40 | 0 | 127 | 74 | 0 | 126 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -23 | -30 | -42 | -44 | -48 | -18 | -27 | -58 |
| Repayment of Short-Term Borrowings | -50 | 0 | 0 | -77 | 0 | 0 | -10 | 0 | -125 | -9 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -2 | -2 | -3 | -2 | -2 | -2 |
| Dividend Paid | -12 | -11 | -2 | -5 | 0 | 0 | 0 | 0 | -23 | -26 |
| Others | -1 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 15 | 8 | 6 | -15 | -8 | -7 | 31 | -32 | 1 |