Eicher Motors Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Automobile
Variance

Full Year Net Profit Variance

17
Equity

Latest Equity

27.45
Face Value

Latest Face Value

1
Reserves

Total Reserve

25072.72
Dividend

Full Year Dividend %

8200
Sales Turnover

Full Year Net Sales

22977.57
Net Profit

Full Year Net Profit

5558.29
Full Year CPS

Full Year Cash Per Share

233.1
Earning Per Share

Full Year Earning Per Share

202.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

5960.93
Previous EPS

Previous earnings per share

0
Book Value

Book value

914.4
Networth

Full Year Return on Networth

24.07
Price/Book Value

Price to Book value

8.109143
Yearly PE ratio

Full Year Price to Earning per share

36.6
Yearly PC ratio

Full Year Price to Cash Per Share

31.8
Bse value

BSE Value in lakhs

2160.4
Nse value

NSE Value in lakhs

45826.91
High

52 week high

8233
Low

52 week low

5356
Price

NSE Current market price

7419
CPM

Current market price

7415
Market cap

BSE / NSE Market Cap

203534.43
Net profit

Latest Quarter Net Profit

1519.95
Net profit variance

Latest Quarter Net Profit variance

12
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

16788.67
TTM OP

Trailing Twelve 12 month Operating Profit

4527.51
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

26.97
TTM GP

Trailing Twelve 12 month Gross Profit

7942.43
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

34.57
TTM NP

Trailing Twelve 12 month Net Profit

4268.21
TTM NPV

Trailing Twelve 12 month Net Profit Variane

17.25
TTM EPS

Trailing Twelve 12 month EPS

202.49
TTM PE

Trailing Twelve 12 month PE

36.62
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

661.48
Equity

Latest Equity

27.45
LTP

Latest Price (BSE/NSE)

7415
Gross block

Latest Gross Block

6718.35
Loans

Total loans

191.66
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

25.2
Year GPM

Full Year Gross Profit Margin

34.8
Quarter OPM

Latest quater Operation Profit Margin

25.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 4,313 4,186 4,888 5,150 4,946 6,071 6,000 5,961
YOY Sales Growth % 10% 4% 19% 23% 15% 45% 23% 16%
Gross Sales 4,313 4,186 4,888 5,150 4,946 6,071 6,000 5,961
Other Operating Income 80 77 85 91 96 100 114 119
+ Expenses 3,148 3,099 3,687 3,893 3,743 4,559 4,499 4,447
Material Cost % 56% 64% 50% 50% 58% 56% 54% 54%
Raw Material Cost 2,344 2,380 2,544 2,686 2,734 3,377 3,200 3,192
Change in Inventory 92 284 -85 -128 139 51 54 26
Manufacturing Cost % 12% 13% 14% 14% 13% 13% 13% 13%
Employee Cost % 8% 8% 7% 7% 8% 7% 7% 7%
Other Cost % -4% -11% 4% 5% -3% -1% 0% 1%
Raw Materials % 54% 57% 52% 52% 55% 56% 53% 54%
Purchase of Finished Goods % 2% 4% 2% 2% 4% 2% 4% 4%
Stock Adjustments % -2% -7% 2% 2% -3% -1% -1% -0%
Other Manufacturing Expenses % 12% 13% 14% 14% 13% 13% 13% 13%
Operating Profit 1,165 1,088 1,201 1,258 1,203 1,512 1,501 1,514
OPM % 27% 26% 25% 24% 24% 25% 25% 25%
+ Other Income 457 468 452 628 603 486 520 675
Miscellaneous Income 457 468 452 628 603 486 520 675
Interest 12 13 13 16 15 19 17 20
Depreciation 169 180 179 201 198 200 211 232
Profit before tax 1,441 1,362 1,461 1,669 1,593 1,779 1,793 1,937
+ Tax % 24% 19% 20% 18% 24% 23% 21% 22%
Current Tax 282 252 282 305 314 384 362 395
Deferred Tax 58 10 8 2 73 25 11 21
+ Net Profit 1,101 1,100 1,171 1,362 1,205 1,369 1,421 1,520
Extraordinary Income / Expense 0 0 0 0 0 0 -55 0
Exceptional Item 0 0 0 0 0 0 -55 0
Net Profit After Minority Interest 1,101 1,100 1,171 1,362 1,205 1,369 1,421 1,520
EPS in Rs 40.21 40.15 42.70 49.69 43.95 49.93 51.79 55.41

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 6,971 7,939 9,219 9,797 9,154 8,720 10,298 14,442 16,536 18,870
Sales Growth % 14% 16% 6% -7% -5% 18% 40% 14% 14%
Gross Sales 6,949 6,097 8,667 9,717 9,074 8,662 10,127 14,176 16,234 18,538
Excise Duty 798 906 254 0 0 0 0 0 0 0
Other Operating Income 55 30 44 80 80 59 171 266 302 332
+ Expenses 5,276 5,812 6,632 6,911 6,973 6,939 8,126 10,999 12,209 14,158
Material Cost % 49% 47% 50% 52% 55% 59% 58% 57% 54% 55%
Raw Material Cost 3,498 3,726 4,679 5,270 4,915 5,320 6,107 8,281 9,187 10,470
Change in Inventory -62 -20 -34 -210 84 -206 -149 -63 -197 -164
Manufacturing Cost % 3% 3% 3% 3% 3% 3% 4% 3% 3% 3%
Employee Cost % 5% 5% 6% 7% 9% 10% 8% 7% 7% 7%
Other Cost % 18% 18% 12% 8% 9% 8% 9% 9% 9% 10%
Raw Materials % 50% 47% 51% 54% 54% 61% 59% 57% 56% 55%
Purchase of Finished Goods % 5% 1% 2% 2% 3% 3% 3% 3% 3% 3%
Stock Adjustments % 1% 0% 0% 2% -1% 2% 1% 0% 1% 1%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 0% 0%
Other Manufacturing Expenses % 2% 2% 2% 3% 3% 3% 3% 3% 2% 2%
Selling & Administration % 6% 5% 6% 7% 7% 6% 8% 8% 8% 9%
Miscellaneous Expenses % 1% 1% 1% 2% 2% 2% 1% 1% 1% 1%
Operating Profit 1,695 2,128 2,588 2,886 2,180 1,781 2,172 3,444 4,327 4,712
OPM % 24% 27% 28% 29% 24% 20% 21% 24% 26% 25%
+ Other Income 326 417 537 702 575 484 501 910 1,524 2,005
Miscellaneous Income 215 381 537 702 589 554 540 910 1,524 2,005
Interest 2 4 5 7 19 16 19 28 51 54
Depreciation 137 154 223 300 382 451 452 526 598 729
Profit before tax 1,824 2,387 2,896 3,280 2,355 1,798 2,203 3,800 5,202 5,933
+ Tax % 30% 30% 32% 33% 22% 25% 24% 23% 23% 20%
Current Tax 525 679 877 942 549 493 521 819 1,040 1,121
Deferred Tax 14 42 59 135 -21 -41 4 67 161 78
+ Net Profit 1,259 1,621 1,740 2,185 1,827 1,347 1,677 2,914 4,001 4,734
Profit Growth % 32% 18% 12% -17% -26% 24% 74% 37% 18%
Profit / Loss of Associates 0 -46 -220 -18 0 0 0 0 0 0
Net Profit After Minority Interest 1,338 1,667 1,960 2,203 1,827 1,347 1,677 2,914 4,001 4,734
EPS in Rs 394.12 629.58 799.60 813.87 669.39 49.28 61.32 106.54 146.13 172.66

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 27 27 27 27 27 27 27 27 27 27
Reserves 3,626 5,318 7,003 8,891 9,954 11,411 12,581 14,963 18,018 21,269
+ Borrowings 23 112 151 187 249 219 108 288 419 458
Secured Borrowings 0 0 65 110 144 157 59 196 276 266
Unsecured Borrowings 23 112 86 76 105 62 49 93 144 192
+ Other Liabilities 1,263 1,552 2,341 2,281 2,220 2,901 3,424 3,919 4,650 5,420
Current Liabilities 1,234 1,509 2,278 2,209 2,119 2,705 3,099 3,455 4,009 4,772
Provisions 26 80 155 199 164 221 292 378 312 361
Other liability items 45 56 85 96 120 224 383 551 751 811
Total Liabilities 4,939 7,009 9,522 11,387 12,450 14,559 16,140 19,198 23,115 27,174
+ Fixed Assets 790 873 1,502 1,875 2,378 2,433 2,424 2,690 2,914 3,473
Gross Block 1,061 1,295 2,144 2,767 3,585 4,049 4,405 5,142 5,729 6,718
Accumulated Depreciation 271 422 643 893 1,208 1,616 1,981 2,452 2,815 3,245
CWIP 94 374 333 450 312 314 505 472 555 491
Investments 3,388 4,987 5,581 4,923 5,749 3,902 7,721 12,321 13,527 14,791
+ Other Assets 667 775 2,106 4,140 4,011 7,909 5,490 3,715 6,119 8,419
Inventories 308 336 395 633 572 875 1,132 1,278 1,410 1,564
Trade receivables 33 50 68 84 87 158 302 369 374 550
Cash Equivalents 49 25 1,212 2,965 2,951 5,830 2,722 766 146 263
Loans n Advances 91 100 248 287 272 897 1,096 1,137 2,151 3,894
Other asset items 185 265 184 170 130 148 238 165 2,038 2,149
Total Assets 4,939 7,009 9,522 11,387 12,450 14,559 16,140 19,198 23,115 27,174

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 1,463 1,708 2,482 1,575 1,694 1,691 1,527 2,823 3,724 3,980
Profit from Operations 1,719 2,196 2,851 2,941 2,236 1,912 2,172 3,527 4,404 4,849
Working Capital Changes 263 163 438 -457 86 235 -131 66 388 211
Profit Before Tax & Extraordinary Items 1,338 2,387 2,896 3,280 2,355 1,798 2,203 3,800 5,202 5,933
Depreciation 137 154 223 300 382 451 452 526 598 729
Interest (Net) -3 0 -34 -123 -202 -295 -227 -149 -153 -263
Dividend Received -2 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 -1 0 2 1 4 0 1 8
Provisions & Write-offs (Net) 540 0 0 3 0 18 1 7 -23 1
Profit / Loss in Forex 0 1 18 -4 8 42 -17 -18 -22 -33
Receivables -22 -17 -18 -18 0 -73 -147 -59 -5 -176
Inventories -104 -28 -59 -239 61 -302 -258 -146 -131 -154
Trade Payables 241 110 407 62 -235 495 283 22 304 440
Loans & Advances -12 6 0 -1 1 0 0 0 0 0
Direct Taxes Paid -519 -652 -807 -908 -628 -457 -514 -770 -1,068 -1,080
+ Cash from Investing Activity -1,001 -1,744 -2,145 -660 -1,508 -1,625 -983 -2,397 -2,834 -2,461
Purchase of Fixed Assets -510 -548 -749 -792 -546 -532 -641 -682 -819 -1,039
Sale of Fixed Assets 1 1 3 2 1 17 2 9 4 11
Purchase of Investments -662 -4,247 -6,464 -7,929 -8,746 -3,983 -7,134 -9,103 -6,106 -6,939
Sale of Investments 158 3,051 6,124 9,051 8,176 5,971 3,500 5,080 5,968 6,826
Interest Received 4 3 12 90 204 192 398 204 112 188
Dividend Received 107 0 52 65 68 0 27 41 95 136
Investment in Group Companies -109 -39 -17 -30 -1 0 0 0 0 0
Others 9 36 -1,106 -1,117 -665 -3,290 2,864 2,055 -2,089 -1,643
+ Cash from Financing Activity -466 25 -262 -292 -858 -15 -593 -417 -844 -1,399
Proceeds from Issue of Shares 5 6 19 36 29 38 6 11 47 97
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 202 322 38
Proceeds from Short-Term Borrowings 0 389 495 369 267 40 32 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 -20 -127 -43
Repayment of Short-Term Borrowings 0 -345 -456 -344 -298 -27 -137 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -40 -39 -17 -19 -37 -56
Dividend Paid -407 0 -272 -300 -682 0 -465 -574 -1,013 -1,397
Interest Paid -2 -2 -3 -5 -8 -16 -19 -18 -35 -37
Others -61 -23 -45 -48 -126 -11 5 0 0 0
Net Cash Flow -4 -10 75 623 -673 51 -50 8 45 121