| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
252 |
| Equity
Latest Equity |
12.74 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1053.98 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
17.46 |
| Net Profit
Full Year Net Profit |
10.93 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4.37 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
83.7 |
| Networth
Full Year Return on Networth |
-0.59 |
| Price/Book Value
Price to Book value |
1.338112 |
| Yearly PE ratio
Full Year Price to Earning per share |
130.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
105.2 |
| Bse value
BSE Value in lakhs |
2.05 |
| Nse value
NSE Value in lakhs |
68.7 |
| High
52 week high |
118 |
| Low
52 week low |
79 |
| Price
NSE Current market price |
112 |
| CPM
Current market price |
112 |
| Market cap
BSE / NSE Market Cap |
1425.9 |
| Net profit
Latest Quarter Net Profit |
0.61 |
| Net profit variance
Latest Quarter Net Profit variance |
-46 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15.88 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-4.76 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-29.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
18.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
103.39 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5.97 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
251.58 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.86 |
| TTM PE
Trailing Twelve 12 month PE |
130.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.47 |
| Equity
Latest Equity |
12.74 |
| LTP
Latest Price (BSE/NSE) |
112 |
| Gross block
Latest Gross Block |
134.39 |
| Loans
Total loans |
28.11 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-25.7 |
| Year GPM
Full Year Gross Profit Margin |
103.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-41.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4 | 5 | 4 | 3 | 4 | 5 | 4 | 4 |
| YOY Sales Growth % | 7% | -8% | 3% | -3% | 7% | 9% | -4% | 31% |
| Gross Sales | 4 | 5 | 4 | 3 | 4 | 5 | 4 | 4 |
| + Expenses | 4 | 8 | 4 | 7 | 4 | 5 | 6 | 6 |
| Manufacturing Cost % | 37% | 90% | 27% | 133% | 43% | 49% | 73% | 45% |
| Employee Cost % | 74% | 67% | 71% | 88% | 68% | 56% | 78% | 76% |
| Other Cost % | 0% | 0% | 0% | -0% | 0% | -0% | -0% | 21% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% |
| Other Manufacturing Expenses % | 37% | 90% | 27% | 133% | 43% | 49% | 73% | 45% |
| Operating Profit | 0 | -3 | 0 | -4 | 0 | 0 | -2 | -2 |
| OPM % | -11% | -57% | 2% | -121% | -11% | -5% | -51% | -42% |
| + Other Income | 2 | 7 | 2 | 7 | 6 | 10 | 5 | 4 |
| Miscellaneous Income | 2 | 7 | 2 | 7 | 6 | 10 | 5 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Profit before tax | 0 | 3 | 1 | 2 | 4 | 8 | 2 | 1 |
| + Tax % | -350% | 18% | 1005% | 18% | 31% | 27% | 29% | 30% |
| Current Tax | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
| Deferred Tax | 0 | 0 | 13 | 1 | 1 | 1 | 0 | 1 |
| + Net Profit | 0 | 3 | -11 | 1 | 3 | 6 | 1 | 1 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 3 | -11 | 1 | 3 | 6 | 1 | 1 |
| EPS in Rs | 0.03 | 0.21 | -0.89 | 0.11 | 0.26 | 0.47 | 0.08 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 20 | 24 | 18 | 19 | 19 | 15 | 19 | 17 | 16 | 16 |
| Sales Growth % | 18% | -24% | 4% | -1% | -21% | 30% | -14% | -3% | -1% | |
| Gross Sales | 14 | 15 | 12 | 19 | 19 | 15 | 19 | 17 | 16 | 16 |
| + Expenses | 11 | 16 | 12 | 17 | 17 | 15 | 116 | 18 | 18 | 22 |
| Material Cost % | 4% | 0% | 0% | 0% | 0% | 0% | 26% | 5% | 0% | 0% |
| Raw Material Cost | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 0 |
| Manufacturing Cost % | 5% | 9% | 9% | 13% | 10% | 17% | 14% | 14% | 14% | 14% |
| Employee Cost % | 40% | 48% | 51% | 56% | 57% | 65% | 53% | 65% | 71% | 74% |
| Other Cost % | 7% | 11% | 4% | 18% | 22% | 24% | 514% | 25% | 29% | 51% |
| Raw Materials % | 4% | 0% | 0% | 0% | 0% | 0% | 26% | 5% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 26% | 5% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 0% | 1% | 1% | 1% | 1% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 9% | 8% | 13% | 10% | 16% | 13% | 14% | 13% | 13% |
| Selling & Administration % | 3% | 5% | 4% | 12% | 14% | 18% | 15% | 19% | 18% | 19% |
| Miscellaneous Expenses % | 8% | 10% | 9% | 7% | 8% | 6% | 500% | 6% | 11% | 38% |
| Operating Profit | 9 | 7 | 7 | 2 | 2 | -1 | -97 | -1 | -2 | -6 |
| OPM % | 44% | 31% | 36% | 13% | 10% | -5% | -508% | -8% | -14% | -39% |
| + Other Income | 12 | 11 | 10 | 11 | 11 | 17 | 11 | 9 | 10 | 17 |
| Miscellaneous Income | 13 | 12 | 12 | 11 | 11 | 17 | 11 | 9 | 10 | 18 |
| Interest | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Profit before tax | 17 | 16 | 11 | 8 | 8 | 10 | -91 | 3 | 3 | 6 |
| + Tax % | 2% | 9% | 18% | 37% | 37% | 24% | -0% | -11% | -51% | 223% |
| Current Tax | 4 | 4 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 0 |
| Deferred Tax | -4 | -2 | -1 | 0 | 0 | -1 | -1 | -1 | -2 | 13 |
| + Net Profit | 24 | 23 | 12 | 27 | -11 | 11 | -86 | 3 | 5 | -6 |
| Profit Growth % | -15% | -34% | -48% | -5% | 58% | -1311% | -103% | 29% | -285% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | 0 |
| Profit / Loss of Associates | 7 | 8 | 3 | 22 | -16 | 4 | 5 | 0 | 1 | 1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 23 | 21 | 10 | 27 | -11 | 11 | -86 | 3 | 5 | -7 |
| EPS in Rs | 1.28 | 0.99 | 0.59 | 0.39 | 0.37 | 0.59 | -7.15 | 0.24 | 0.31 | -0.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 553 | 652 | 707 | 630 | 548 | 615 | 654 | 623 | 1,470 | 1,313 |
| + Borrowings | 0 | 1 | 29 | 26 | 28 | 29 | 29 | 30 | 32 | 30 |
| Secured Borrowings | 0 | 1 | 29 | 26 | 23 | 3 | 2 | 1 | 2 | 2 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 5 | 26 | 27 | 28 | 30 | 28 |
| Deferred Credit | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 18 | 13 | 16 | 21 | 22 | 15 | 15 | 13 | 66 | 237 |
| Current Liabilities | 4 | 6 | 6 | 6 | 11 | 9 | 17 | 12 | 73 | 222 |
| Provisions | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 14 | 8 | 10 | 15 | 11 | 9 | 9 | 9 | 14 | 24 |
| Total Liabilities | 584 | 678 | 765 | 689 | 611 | 671 | 710 | 679 | 1,580 | 1,592 |
| + Fixed Assets | 68 | 137 | 135 | 133 | 136 | 135 | 133 | 133 | 134 | 111 |
| Gross Block | 69 | 141 | 142 | 143 | 148 | 150 | 150 | 153 | 155 | 134 |
| Accumulated Depreciation | 1 | 4 | 7 | 10 | 12 | 15 | 17 | 20 | 21 | 23 |
| CWIP | 10 | 10 | 11 | 13 | 14 | 15 | 15 | 15 | 12 | 12 |
| Investments | 431 | 451 | 526 | 444 | 348 | 422 | 482 | 454 | 1,401 | 1,411 |
| + Other Assets | 75 | 81 | 92 | 99 | 113 | 100 | 80 | 77 | 33 | 57 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Trade receivables | 3 | 2 | 3 | 2 | 3 | 4 | 2 | 1 | 0 | 0 |
| Cash Equivalents | 3 | 4 | 2 | 4 | 1 | 1 | 2 | 2 | 2 | 3 |
| Loans n Advances | 70 | 76 | 87 | 89 | 104 | 94 | 83 | 78 | 48 | 35 |
| Other asset items | 0 | -1 | 0 | 4 | 4 | 1 | -7 | -3 | -18 | -6 |
| Total Assets | 584 | 678 | 765 | 689 | 611 | 671 | 710 | 679 | 1,580 | 1,592 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | -1 | 2 | 7 | -1 | -8 | -3 | -2 | 3 | 184 |
| Profit from Operations | 9 | 7 | 5 | 3 | 2 | -1 | -2 | -1 | -2 | -5 |
| Working Capital Changes | 0 | -4 | 0 | 6 | -1 | -6 | 0 | 0 | 6 | 191 |
| Profit Before Tax & Extraordinary Items | 17 | 14 | 10 | 8 | 8 | 10 | -1 | 3 | 3 | 5 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Interest (Net) | -5 | -6 | -4 | -6 | -7 | -6 | -5 | -4 | -3 | 0 |
| Dividend Received | -1 | -1 | -1 | -1 | 0 | -1 | -2 | -2 | -2 | -5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2 | -2 | 0 | 0 | 0 | 0 | -2 | -1 | -2 | -8 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Receivables | -1 | 0 | -1 | 1 | -2 | 1 | 0 | 1 | 1 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 1 | -4 | 0 | 5 | 1 | -7 | 0 | -1 | 5 | 191 |
| Direct Taxes Paid | -4 | -4 | -3 | -3 | -2 | -1 | -1 | 0 | -1 | -1 |
| + Cash from Investing Activity | -3 | 5 | -26 | 4 | 5 | 14 | 10 | 6 | -1 | -177 |
| Purchase of Fixed Assets | -3 | -4 | -3 | -2 | -1 | -1 | -1 | 0 | -4 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 3 | 0 |
| Purchase of Investments | 0 | 0 | -18 | -25 | -12 | -13 | -27 | -23 | -68 | -203 |
| Sale of Investments | 22 | 4 | 0 | 29 | 25 | 2 | 14 | 16 | 28 | 20 |
| Interest Received | 6 | 8 | 6 | 7 | 6 | 2 | 11 | 3 | 13 | 2 |
| Dividend Received | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 5 |
| Loans to Subsidiaries | 0 | 0 | 0 | -6 | -13 | 0 | 0 | 0 | 0 | 0 |
| Others | -30 | -3 | -12 | 0 | 0 | 15 | 7 | 9 | 24 | 3 |
| + Cash from Financing Activity | -1 | -3 | 22 | -9 | -7 | -6 | -6 | -4 | -2 | -6 |
| Proceeds from Other Long-Term Borrowings | 0 | 1 | 28 | 0 | 0 | 0 | 3 | 0 | 2 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -3 | -3 | -1 | 0 | -1 | 0 | -2 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 |
| Dividend Paid | 0 | -2 | -3 | -3 | -3 | -3 | -3 | -1 | -2 | -2 |
| Interest Paid | -1 | -1 | -2 | -3 | -3 | -3 | -2 | -2 | -2 | -3 |
| Others | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 1 | -2 | 2 | -2 | 0 | 1 | 0 | 0 | 2 |