| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
-63 |
| Equity
Latest Equity |
96.05 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
11633.8 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
8098.9 |
| Net Profit
Full Year Net Profit |
279.24 |
| Full Year CPS
Full Year Cash Per Share |
5.2 |
| Earning Per Share
Full Year Earning Per Share |
2.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2024.8 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
122.1 |
| Networth
Full Year Return on Networth |
6.71 |
| Price/Book Value
Price to Book value |
0.868141 |
| Yearly PE ratio
Full Year Price to Earning per share |
36.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.5 |
| Bse value
BSE Value in lakhs |
2148.3 |
| Nse value
NSE Value in lakhs |
41536.42 |
| High
52 week high |
146 |
| Low
52 week low |
68 |
| Price
NSE Current market price |
106 |
| CPM
Current market price |
106 |
| Market cap
BSE / NSE Market Cap |
10167.1 |
| Net profit
Latest Quarter Net Profit |
-103.7 |
| Net profit variance
Latest Quarter Net Profit variance |
-155 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8346.89 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
898.36 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
490.8 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.06 |
| TTM NP
Trailing Twelve 12 month Net Profit |
427.89 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-62.87 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.91 |
| TTM PE
Trailing Twelve 12 month PE |
36.37 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
302.14 |
| Equity
Latest Equity |
96.05 |
| LTP
Latest Price (BSE/NSE) |
106 |
| Gross block
Latest Gross Block |
2923.5 |
| Loans
Total loans |
316.2 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.9 |
| Year GPM
Full Year Gross Profit Margin |
6.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
-12.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,131 | 2,001 | 1,979 | 2,184 | 1,825 | 1,969 | 2,280 | 2,025 |
| YOY Sales Growth % | 7% | -18% | -3% | 1% | -14% | -2% | 15% | -7% |
| Gross Sales | 2,131 | 2,001 | 1,979 | 2,184 | 1,825 | 1,969 | 2,280 | 2,025 |
| + Expenses | 1,896 | 1,678 | 1,739 | 1,887 | 1,586 | 1,810 | 2,034 | 2,280 |
| Manufacturing Cost % | 65% | 60% | 61% | 62% | 60% | 62% | 64% | 82% |
| Employee Cost % | 11% | 11% | 12% | 11% | 12% | 11% | 9% | 9% |
| Other Cost % | 14% | 13% | 15% | 14% | 15% | 19% | 15% | 21% |
| Other Manufacturing Expenses % | 65% | 60% | 61% | 62% | 60% | 62% | 64% | 82% |
| Selling & Administration % | 14% | 13% | 15% | 14% | 15% | 19% | 15% | 21% |
| Operating Profit | 234 | 323 | 240 | 298 | 239 | 159 | 246 | -255 |
| OPM % | 11% | 16% | 12% | 14% | 13% | 8% | 11% | -13% |
| + Other Income | 19 | 45 | 35 | 36 | 25 | 27 | 18 | 76 |
| Miscellaneous Income | 19 | 45 | 35 | 36 | 25 | 27 | 18 | 76 |
| Exceptional Income | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 8 | 11 | 8 | 8 | 13 | 9 | 15 |
| Depreciation | 76 | 73 | 66 | 64 | 59 | 57 | 54 | 47 |
| Profit before tax | 172 | 286 | 198 | 262 | 197 | 115 | 202 | -241 |
| + Tax % | 31% | 27% | 17% | 28% | 27% | 34% | 23% | 57% |
| Current Tax | 59 | 90 | 32 | 28 | 47 | 54 | 52 | -110 |
| Deferred Tax | -4 | -13 | 2 | 46 | 6 | -15 | -5 | -27 |
| + Net Profit | 118 | 209 | 164 | 188 | 144 | 77 | 155 | -104 |
| Extraordinary Income / Expense | -36 | 11 | -81 | 0 | 0 | 0 | -9 | 0 |
| Exceptional Item | -29 | 11 | -81 | 0 | 0 | 0 | -9 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net Profit After Minority Interest | 118 | 209 | 164 | 188 | 144 | 77 | 155 | -104 |
| EPS in Rs | 1.23 | 2.18 | 1.70 | 1.96 | 1.50 | 0.79 | 1.62 | -1.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,813 | 6,434 | 6,686 | 7,934 | 8,130 | 7,730 | 8,186 | 8,088 | 8,637 | 8,294 |
| Sales Growth % | 11% | 4% | 19% | 2% | -5% | 6% | -1% | 7% | -4% | |
| Gross Sales | 5,813 | 6,434 | 6,686 | 7,934 | 8,130 | 7,730 | 8,189 | 8,088 | 8,637 | 8,294 |
| + Expenses | 4,395 | 4,728 | 4,616 | 5,394 | 7,155 | 6,263 | 6,618 | 7,618 | 8,095 | 7,218 |
| Material Cost % | -2% | -6% | 27% | 29% | 38% | 40% | 35% | 38% | 44% | 40% |
| Change in Inventory | -130 | -378 | 1,825 | 2,277 | 3,126 | 3,064 | 2,827 | 3,042 | 3,805 | 3,347 |
| Manufacturing Cost % | 48% | 50% | 11% | 11% | 10% | 10% | 15% | 19% | 15% | 15% |
| Employee Cost % | 9% | 9% | 10% | 9% | 10% | 11% | 11% | 10% | 12% | 11% |
| Other Cost % | 22% | 20% | 21% | 19% | 30% | 21% | 21% | 28% | 23% | 20% |
| Stock Adjustments % | 2% | 6% | -27% | -29% | -38% | -40% | -35% | -38% | -44% | -40% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 47% | 49% | 11% | 11% | 9% | 9% | 15% | 19% | 15% | 15% |
| Selling & Administration % | 20% | 16% | 19% | 17% | 15% | 15% | 17% | 19% | 17% | 18% |
| Miscellaneous Expenses % | 2% | 5% | 1% | 2% | 15% | 6% | 4% | 9% | 5% | 2% |
| Operating Profit | 1,417 | 1,707 | 2,069 | 2,540 | 975 | 1,467 | 1,568 | 470 | 542 | 1,076 |
| OPM % | 24% | 27% | 31% | 32% | 12% | 19% | 19% | 6% | 6% | 13% |
| + Other Income | 197 | 1,447 | 576 | 260 | 397 | 110 | 120 | 177 | 162 | 153 |
| Miscellaneous Income | 50 | 1,458 | 577 | 254 | 286 | 111 | 121 | 80 | 136 | 135 |
| Exceptional Income | 0 | 1,223 | 135 | 0 | 0 | 0 | 0 | 0 | 6 | 11 |
| Interest | 160 | 137 | 145 | 130 | 145 | 57 | 44 | 70 | 72 | 33 |
| Depreciation | 78 | 115 | 182 | 235 | 271 | 265 | 221 | 313 | 309 | 279 |
| Profit before tax | 1,377 | 2,901 | 2,319 | 2,435 | 956 | 1,256 | 1,405 | 264 | 323 | 918 |
| + Tax % | 40% | 23% | 36% | 36% | 45% | 37% | 32% | 82% | 56% | 26% |
| Current Tax | 555 | 433 | 878 | 854 | 584 | 506 | 451 | 321 | 210 | 208 |
| Deferred Tax | -6 | 248 | -37 | 13 | -153 | -44 | -6 | -105 | -28 | 30 |
| + Net Profit | 828 | 2,220 | 1,478 | 1,567 | 525 | 793 | 956 | 48 | 141 | 680 |
| Profit Growth % | 168% | -33% | 6% | -67% | 51% | 21% | -95% | 196% | 380% | |
| Extraordinary Income / Expense | -33 | 1,223 | 135 | -22 | -284 | -127 | -170 | -539 | -336 | -107 |
| Exceptional Item | -33 | 1,223 | 135 | -22 | -284 | -127 | -133 | -335 | -278 | -99 |
| Minority Interest (After Tax) | -1 | 1 | 1 | 0 | 2 | 7 | 9 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 823 | 2,221 | 1,479 | 1,567 | 527 | 800 | 965 | 48 | 141 | 680 |
| EPS in Rs | 8.58 | 23.13 | 15.39 | 16.33 | 5.46 | 8.25 | 9.95 | 0.50 | 1.47 | 7.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 96 | 96 | 1,240 | 837 | 394 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 4,708 | 6,594 | 7,466 | 8,828 | 9,248 | 9,999 | 10,767 | 10,626 | 10,777 | 11,437 |
| + Borrowings | 1,716 | 2,203 | 382 | 374 | 352 | 423 | 76 | 282 | 230 | 321 |
| Secured Borrowings | 2 | 2 | 2 | 3 | 3 | 1 | 2 | 6 | 6 | 5 |
| Unsecured Borrowings | 1,714 | 2,201 | 380 | 370 | 349 | 422 | 74 | 276 | 225 | 316 |
| Deferred Credit | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 4 | 3 | 3 |
| + Other Liabilities | 1,446 | 1,364 | 2,042 | 2,895 | 2,424 | 2,301 | 2,301 | 2,724 | 2,347 | 1,880 |
| Current Liabilities | 1,360 | 1,293 | 1,938 | 2,745 | 2,273 | 2,134 | 2,197 | 2,567 | 2,178 | 1,738 |
| Provisions | 110 | 77 | 388 | 344 | 103 | 125 | 48 | 24 | 18 | 30 |
| Minority Interest | 2 | 1 | 14 | 14 | 11 | 13 | 0 | 0 | 0 | 0 |
| Other liability items | 84 | 77 | 89 | 135 | 141 | 155 | 104 | 158 | 169 | 161 |
| Total Liabilities | 7,966 | 10,258 | 11,130 | 12,933 | 12,418 | 12,819 | 13,240 | 13,728 | 13,450 | 13,734 |
| + Fixed Assets | 1,333 | 916 | 1,476 | 1,415 | 1,315 | 1,191 | 1,225 | 1,360 | 1,204 | 1,005 |
| Gross Block | 1,686 | 1,361 | 2,082 | 2,270 | 2,483 | 2,491 | 2,674 | 2,840 | 2,930 | 2,924 |
| Accumulated Depreciation | 354 | 446 | 606 | 856 | 1,169 | 1,300 | 1,449 | 1,480 | 1,726 | 1,919 |
| CWIP | 110 | 156 | 92 | 156 | 83 | 75 | 87 | 19 | 10 | 1 |
| Investments | 1,148 | 1,343 | 1,529 | 977 | 325 | 798 | 65 | 35 | 39 | 1,195 |
| + Other Assets | 5,375 | 7,843 | 8,033 | 10,386 | 10,695 | 10,754 | 11,862 | 12,315 | 12,197 | 11,533 |
| Inventories | 1,318 | 1,696 | 2,628 | 3,851 | 5,348 | 5,403 | 6,386 | 7,308 | 6,913 | 6,775 |
| Trade receivables | 1,348 | 1,242 | 1,537 | 1,827 | 2,129 | 1,945 | 1,738 | 1,609 | 1,702 | 1,533 |
| Cash Equivalents | 963 | 2,613 | 1,612 | 1,222 | 735 | 1,091 | 1,273 | 804 | 1,193 | 1,250 |
| Loans n Advances | 1,100 | 1,487 | 1,444 | 2,577 | 1,928 | 1,760 | 2,031 | 1,930 | 1,790 | 1,533 |
| Other asset items | 646 | 805 | 812 | 910 | 557 | 555 | 434 | 664 | 600 | 443 |
| Total Assets | 7,966 | 10,258 | 11,130 | 12,933 | 12,418 | 12,819 | 13,240 | 13,728 | 13,450 | 13,734 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 731 | 741 | 554 | 135 | 250 | 1,548 | 280 | 129 | 714 | 1,186 |
| Profit from Operations | 1,563 | 2,025 | 2,239 | 2,780 | 2,237 | 1,968 | 1,740 | 791 | 613 | 1,186 |
| Working Capital Changes | -250 | -604 | -855 | -1,715 | -1,676 | 81 | -964 | -272 | 342 | 74 |
| Profit Before Tax & Extraordinary Items | 1,404 | 2,901 | 2,319 | 2,435 | 956 | 1,256 | 1,416 | 261 | 322 | 918 |
| Depreciation | 78 | 115 | 182 | 235 | 271 | 265 | 246 | 341 | 317 | 279 |
| Interest (Net) | -105 | -103 | -150 | -89 | -138 | -13 | 2 | 29 | 25 | -38 |
| Dividend Received | 146 | 111 | 113 | 114 | 85 | 47 | 23 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 17 | 17 | 11 | 2 | -25 | 19 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1,232 | -136 | -7 | -11 | -10 | -30 | 0 | -2 | -15 |
| Provisions & Write-offs (Net) | -29 | -4 | 55 | 95 | 562 | 82 | 27 | 29 | -45 | -37 |
| Profit / Loss in Forex | 5 | 0 | 0 | 1 | -11 | 0 | 0 | 1 | 0 | 3 |
| Receivables | -355 | -243 | -251 | -1,426 | -29 | 293 | -127 | 163 | 71 | 372 |
| Inventories | -128 | -368 | -936 | -1,154 | -1,483 | -53 | -981 | -911 | 399 | 142 |
| Trade Payables | 232 | 7 | 332 | 865 | -164 | -159 | 144 | 475 | -128 | -440 |
| Direct Taxes Paid | -583 | -681 | -830 | -930 | -311 | -501 | -497 | -389 | -240 | -73 |
| + Cash from Investing Activity | 16 | 1,325 | -1,041 | 864 | 397 | -511 | 586 | -202 | -46 | -1,602 |
| Purchase of Fixed Assets | -308 | -232 | -259 | -282 | -182 | -206 | -236 | -268 | -131 | -92 |
| Sale of Fixed Assets | 37 | 6 | 5 | 1 | 37 | 32 | 8 | 12 | 22 | 4 |
| Purchase of Investments | -3,567 | -5,599 | -4,620 | -2,786 | -3,187 | -1,432 | -1 | 0 | 0 | -2,334 |
| Sale of Investments | 3,506 | 5,301 | 4,418 | 3,379 | 3,503 | 916 | 812 | 9 | 2 | 1,210 |
| Interest Received | 99 | 98 | 120 | 100 | 136 | 27 | 22 | 40 | 47 | 58 |
| Dividend Received | 0 | 10 | 1 | 1 | 1 | 18 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | -98 | -11 | -202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 347 | 1,753 | -505 | 452 | 90 | 135 | -18 | 5 | 14 | -448 |
| + Cash from Financing Activity | -405 | -414 | -1,090 | -966 | -1,062 | -541 | -715 | -408 | -274 | 23 |
| Proceeds from Other Long-Term Borrowings | 1 | 1 | 0 | 3 | 0 | 1 | 2 | 5 | 2 | 203 |
| Repayment of Long-Term Borrowings | -1 | -1 | -294 | -1 | -1 | -1 | -1 | -2 | -2 | -3 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -45 | -23 | -23 | -56 | -63 | -73 |
| Dividend Paid | -405 | -407 | -383 | -473 | -523 | -112 | -285 | -288 | 0 | -96 |
| Interest Paid | -3 | -7 | -10 | -5 | -9 | -4 | -5 | -39 | -90 | -30 |
| Others | 4 | 0 | -403 | -489 | -484 | -403 | -403 | -28 | -120 | 22 |
| Net Cash Flow | 343 | 1,652 | -1,577 | 33 | -415 | 496 | 150 | -481 | 395 | -393 |