| Industry
Industry name |
Petrochemicals |
| Variance
Full Year Net Profit Variance |
-21 |
| Equity
Latest Equity |
17.59 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1348.72 |
| Dividend
Full Year Dividend % |
540 |
| Sales Turnover
Full Year Net Sales |
3438.03 |
| Net Profit
Full Year Net Profit |
184.86 |
| Full Year CPS
Full Year Cash Per Share |
170 |
| Earning Per Share
Full Year Earning Per Share |
105.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
826.1 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
776.8 |
| Networth
Full Year Return on Networth |
24.88 |
| Price/Book Value
Price to Book value |
3.166838 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.5 |
| Bse value
BSE Value in lakhs |
51.58 |
| Nse value
NSE Value in lakhs |
1768.82 |
| High
52 week high |
3197 |
| Low
52 week low |
1773 |
| Price
NSE Current market price |
2455 |
| CPM
Current market price |
2460 |
| Market cap
BSE / NSE Market Cap |
4326.52 |
| Net profit
Latest Quarter Net Profit |
73.23 |
| Net profit variance
Latest Quarter Net Profit variance |
34 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2222.17 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
266.31 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.98 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
337.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.81 |
| TTM NP
Trailing Twelve 12 month Net Profit |
173.16 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-20.62 |
| TTM EPS
Trailing Twelve 12 month EPS |
105.1 |
| TTM PE
Trailing Twelve 12 month PE |
23.4 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
36.78 |
| Equity
Latest Equity |
17.59 |
| LTP
Latest Price (BSE/NSE) |
2460 |
| Gross block
Latest Gross Block |
1576.47 |
| Loans
Total loans |
397.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10 |
| Year GPM
Full Year Gross Profit Margin |
9.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
14 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 699 | 653 | 691 | 940 | 944 | 799 | 869 | 826 |
| YOY Sales Growth % | 28% | 10% | 43% | 57% | 35% | 22% | 26% | -12% |
| Gross Sales | 699 | 653 | 691 | 940 | 944 | 799 | 869 | 826 |
| + Expenses | 609 | 554 | 617 | 852 | 847 | 713 | 831 | 710 |
| Material Cost % | 79% | 82% | 84% | 107% | 93% | 66% | 56% | 71% |
| Raw Material Cost | 554 | 508 | 557 | 841 | 780 | 550 | 580 | 579 |
| Change in Inventory | 0 | 30 | 26 | 162 | 93 | -20 | -97 | 9 |
| Manufacturing Cost % | 9% | 9% | 10% | 14% | 13% | 13% | 13% | 13% |
| Employee Cost % | 2% | 3% | 3% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | -3% | -9% | -7% | -34% | -20% | 5% | 22% | -2% |
| Raw Materials % | 79% | 78% | 81% | 90% | 83% | 69% | 67% | 70% |
| Purchase of Finished Goods % | -3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | -5% | -4% | -17% | -10% | 3% | 11% | -1% |
| Other Manufacturing Expenses % | 9% | 9% | 10% | 14% | 13% | 13% | 13% | 13% |
| Operating Profit | 90 | 99 | 74 | 87 | 96 | 85 | 39 | 116 |
| OPM % | 13% | 15% | 11% | 9% | 10% | 11% | 4% | 14% |
| + Other Income | 2 | 6 | 1 | 3 | 3 | 3 | 2 | 12 |
| Miscellaneous Income | 2 | 6 | 1 | 3 | 3 | 3 | 2 | 12 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 3 | 5 | 5 | 5 | 5 |
| Depreciation | 9 | 10 | 10 | 26 | 25 | 26 | 29 | 30 |
| Profit before tax | 82 | 94 | 64 | 61 | 71 | 57 | 6 | 93 |
| + Tax % | 26% | 26% | 26% | 10% | 26% | 21% | -155% | 21% |
| Current Tax | 22 | 25 | 17 | 20 | 19 | 16 | 3 | 23 |
| Deferred Tax | -1 | 0 | 0 | -14 | -1 | -4 | -13 | -4 |
| + Net Profit | 61 | 70 | 48 | 55 | 52 | 45 | 16 | 73 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Net Profit After Minority Interest | 61 | 70 | 48 | 55 | 52 | 45 | 16 | 73 |
| EPS in Rs | 34.80 | 39.86 | 27.12 | 31.11 | 29.52 | 25.43 | 9.29 | 41.79 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,775 | 1,669 | 1,951 | 2,091 | 1,579 | 1,631 | 2,179 | 2,372 | 2,255 | 3,012 |
| Sales Growth % | -6% | 17% | 7% | -24% | 3% | 34% | 9% | -5% | 34% | |
| Gross Sales | 1,416 | 1,302 | 1,840 | 2,091 | 1,579 | 1,631 | 2,179 | 2,372 | 2,222 | 2,982 |
| Excise Duty | 191 | 187 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,681 | 1,539 | 1,817 | 2,083 | 1,552 | 1,218 | 1,704 | 2,097 | 1,991 | 2,662 |
| Material Cost % | 68% | 64% | 75% | 83% | 77% | 59% | 63% | 74% | 73% | 73% |
| Raw Material Cost | 1,222 | 1,145 | 1,422 | 1,781 | 1,165 | 944 | 1,412 | 1,770 | 1,650 | 2,437 |
| Change in Inventory | -16 | -72 | 35 | -41 | 51 | 11 | -39 | -9 | -4 | -241 |
| Manufacturing Cost % | 5% | 5% | 6% | 6% | 7% | 6% | 5% | 6% | 7% | 7% |
| Employee Cost % | 3% | 3% | 3% | 3% | 4% | 4% | 3% | 3% | 3% | 3% |
| Other Cost % | 19% | 20% | 10% | 7% | 10% | 6% | 6% | 5% | 6% | 6% |
| Raw Materials % | 69% | 69% | 73% | 85% | 74% | 58% | 65% | 75% | 73% | 81% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1% |
| Stock Adjustments % | 1% | 4% | -2% | 2% | -3% | -1% | 2% | 0% | 0% | 8% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 4% | 4% | 3% | 4% | 4% | 4% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 3% |
| Selling & Administration % | 6% | 6% | 6% | 6% | 7% | 6% | 5% | 4% | 5% | 5% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 1% | 3% | 0% | 2% | 1% | 1% | 1% |
| Operating Profit | 95 | 130 | 134 | 8 | 27 | 414 | 475 | 275 | 264 | 350 |
| OPM % | 5% | 8% | 7% | 0% | 2% | 25% | 22% | 12% | 12% | 12% |
| + Other Income | 3 | 4 | 7 | 13 | 7 | 13 | 14 | 15 | 9 | 12 |
| Miscellaneous Income | 3 | 4 | 7 | 13 | 7 | 13 | 14 | 15 | 9 | 13 |
| Interest | 11 | 14 | 14 | 13 | 16 | 15 | 8 | 6 | 4 | 6 |
| Depreciation | 27 | 25 | 25 | 27 | 32 | 36 | 38 | 38 | 37 | 53 |
| Profit before tax | 60 | 100 | 103 | -18 | -13 | 376 | 443 | 247 | 233 | 302 |
| + Tax % | -6% | 31% | 36% | 33% | 30% | 25% | 27% | 26% | 26% | 23% |
| Current Tax | 0 | 26 | 39 | 0 | 1 | 94 | 116 | 65 | 62 | 83 |
| Deferred Tax | -4 | 5 | -3 | -6 | -5 | 2 | 4 | -1 | -2 | -15 |
| + Net Profit | 64 | 69 | 66 | -12 | -10 | 280 | 323 | 183 | 173 | 234 |
| Profit Growth % | 9% | -4% | -119% | -24% | -3043% | 15% | -43% | -5% | 35% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 235 |
| EPS in Rs | 98.44 | 133.69 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 509 | 569 | 627 | 606 | 592 | 871 | 839 | 697 | 705 | 1,150 |
| + Borrowings | 170 | 209 | 104 | 265 | 224 | 98 | 52 | 35 | 27 | 397 |
| Secured Borrowings | 0 | 174 | 27 | 99 | 29 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 170 | 35 | 78 | 166 | 195 | 98 | 52 | 35 | 27 | 397 |
| + Other Liabilities | 229 | 254 | 305 | 233 | 222 | 326 | 323 | 513 | 288 | 727 |
| Current Liabilities | 242 | 256 | 305 | 236 | 217 | 307 | 311 | 500 | 274 | 665 |
| Provisions | 1 | 4 | 0 | 0 | 0 | 9 | 1 | 1 | 1 | 5 |
| Other liability items | 5 | 9 | 13 | 14 | 35 | 36 | 26 | 28 | 29 | 87 |
| Total Liabilities | 925 | 1,050 | 1,053 | 1,122 | 1,055 | 1,313 | 1,232 | 1,263 | 1,038 | 2,291 |
| + Fixed Assets | 241 | 219 | 214 | 200 | 365 | 369 | 343 | 309 | 295 | 863 |
| Gross Block | 270 | 272 | 289 | 301 | 487 | 527 | 535 | 532 | 550 | 1,576 |
| Accumulated Depreciation | 28 | 53 | 76 | 101 | 122 | 157 | 192 | 222 | 254 | 714 |
| CWIP | 2 | 18 | 15 | 96 | 56 | 30 | 7 | 12 | 28 | 29 |
| Investments | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 58 | 20 |
| + Other Assets | 681 | 812 | 824 | 825 | 634 | 914 | 881 | 940 | 657 | 1,379 |
| Inventories | 192 | 320 | 300 | 315 | 268 | 290 | 341 | 346 | 269 | 769 |
| Trade receivables | 224 | 222 | 245 | 236 | 172 | 306 | 307 | 319 | 297 | 440 |
| Cash Equivalents | 25 | 16 | 40 | 46 | 3 | 242 | 179 | 245 | 57 | 100 |
| Loans n Advances | 220 | 231 | 92 | 86 | 111 | 83 | 47 | 28 | 31 | 70 |
| Other asset items | 20 | 23 | 146 | 142 | 79 | -7 | 7 | 3 | 3 | 0 |
| Total Assets | 925 | 1,050 | 1,053 | 1,122 | 1,055 | 1,313 | 1,232 | 1,263 | 1,038 | 2,291 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 28 | -16 | 173 | -36 | 166 | 385 | 356 | 270 | 216 | 54 |
| Profit from Operations | 265 | 367 | ||||||||
| Working Capital Changes | 13 | -225 | ||||||||
| Profit Before Tax & Extraordinary Items | 60 | 100 | 103 | -18 | -14 | 376 | 443 | 247 | 233 | 304 |
| Depreciation | 27 | 25 | 25 | 27 | 32 | 36 | 38 | 38 | 37 | 53 |
| Interest (Net) | 9 | 12 | 10 | 12 | 16 | 9 | 1 | 0 | -2 | 5 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 0 | 2 | 1 | -1 | -4 | 0 | -4 | -1 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 |
| Provisions & Write-offs (Net) | 7 | 1 | 2 | -8 | 1 | 1 | 24 | 1 | 0 | 3 |
| Profit / Loss in Forex | 0 | -6 | 1 | 0 | 2 | 1 | 0 | 0 | -1 | 1 |
| Receivables | 33 | 1 | -24 | 15 | 63 | -133 | 0 | -12 | 22 | -142 |
| Inventories | 20 | -127 | 20 | -14 | 46 | -22 | -50 | -5 | 77 | -503 |
| Trade Payables | -140 | 33 | 64 | -66 | -50 | 85 | 13 | 73 | -84 | 380 |
| Loans & Advances | 0 | 0 | -4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -10 | -21 | -26 | -10 | 2 | -70 | -125 | -66 | -61 | -87 |
| + Cash from Investing Activity | -6 | -15 | -21 | -93 | -84 | -112 | 83 | -136 | -88 | -85 |
| Purchase of Fixed Assets | -7 | -17 | -26 | -98 | -86 | -19 | -15 | -18 | -39 | -436 |
| Sale of Fixed Assets | 0 | 0 | 0 | 2 | 1 | 7 | 1 | 6 | 0 | 0 |
| Purchase of Investments | -14 | -5 | 0 | 0 | 0 | -102 | 0 | 0 | -55 | -8 |
| Sale of Investments | 14 | 5 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 49 |
| Interest Received | 1 | 1 | 4 | 2 | 1 | 2 | 8 | 6 | 5 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 0 | 309 |
| + Cash from Financing Activity | -18 | 22 | -127 | 135 | -124 | -137 | -412 | -198 | -177 | 74 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 23 | 77 | 0 | 0 | 0 | 0 | 0 | 194 |
| Proceeds from Short-Term Borrowings | 0 | 44 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -11 | -35 | -25 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -128 | 0 | -82 | -82 | -19 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -5 | -5 | -7 | -8 | -9 | -14 |
| Dividend Paid | -8 | -8 | -8 | -8 | -4 | 0 | -354 | -185 | -165 | -103 |
| Interest Paid | -3 | -4 | ||||||||
| Net Cash Flow | 5 | -9 | 24 | 5 | -42 | 136 | 27 | -63 | -48 | 43 |