| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
342 |
| Equity
Latest Equity |
48.47 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
319.53 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
561.69 |
| Net Profit
Full Year Net Profit |
15.23 |
| Full Year CPS
Full Year Cash Per Share |
2.8 |
| Earning Per Share
Full Year Earning Per Share |
0.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
134.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
15.2 |
| Networth
Full Year Return on Networth |
2.9 |
| Price/Book Value
Price to Book value |
1.381579 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.5 |
| Bse value
BSE Value in lakhs |
0.82 |
| Nse value
NSE Value in lakhs |
100.02 |
| High
52 week high |
29 |
| Low
52 week low |
16 |
| Price
NSE Current market price |
22 |
| CPM
Current market price |
21 |
| Market cap
BSE / NSE Market Cap |
518.61 |
| Net profit
Latest Quarter Net Profit |
-0.41 |
| Net profit variance
Latest Quarter Net Profit variance |
-110 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
450.19 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
30.13 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.69 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
63.98 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-6.42 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
9.06 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.46 |
| TTM PE
Trailing Twelve 12 month PE |
46.52 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
47.41 |
| Equity
Latest Equity |
48.47 |
| LTP
Latest Price (BSE/NSE) |
21 |
| Gross block
Latest Gross Block |
872.21 |
| Loans
Total loans |
0.58 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.1 |
| Year GPM
Full Year Gross Profit Margin |
12.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.7 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 144 | 155 | 142 | 135 | 140 | 145 | 140 | 135 |
| YOY Sales Growth % | 57% | 52% | 16% | 0% | -3% | -7% | -1% | 0% |
| Gross Sales | 144 | 155 | 142 | 135 | 140 | 145 | 140 | 135 |
| + Expenses | 125 | 131 | 122 | 119 | 127 | 126 | 119 | 129 |
| Material Cost % | 64% | 57% | 60% | 65% | 57% | 65% | 58% | 72% |
| Raw Material Cost | 89 | 86 | 85 | 88 | 82 | 90 | 83 | 95 |
| Change in Inventory | 3 | 2 | 0 | 0 | -1 | 4 | -2 | 2 |
| Manufacturing Cost % | 14% | 18% | 17% | 15% | 15% | 17% | 16% | 16% |
| Employee Cost % | 9% | 8% | 8% | 9% | 9% | 8% | 8% | 9% |
| Other Cost % | -0% | 1% | 0% | -0% | 10% | -2% | 3% | -1% |
| Raw Materials % | 62% | 55% | 60% | 65% | 58% | 62% | 59% | 70% |
| Purchase of Finished Goods % | 4% | 4% | 0% | 0% | 8% | 3% | 0% | 2% |
| Stock Adjustments % | -2% | -1% | 0% | -0% | 1% | -3% | 1% | -2% |
| Other Manufacturing Expenses % | 14% | 18% | 17% | 15% | 15% | 17% | 16% | 16% |
| Operating Profit | 19 | 24 | 20 | 15 | 13 | 19 | 21 | 6 |
| OPM % | 13% | 15% | 14% | 11% | 10% | 13% | 15% | 5% |
| + Other Income | 5 | 4 | 5 | 4 | 4 | 6 | 5 | 5 |
| Miscellaneous Income | 5 | 4 | 5 | 4 | 4 | 6 | 5 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 |
| Depreciation | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Profit before tax | 4 | 10 | 7 | 2 | 0 | 8 | 9 | -6 |
| + Tax % | 57% | 111% | 57% | -62% | 262% | 35% | 59% | 94% |
| Current Tax | 1 | 2 | 1 | 0 | 0 | 1 | 2 | -2 |
| Deferred Tax | 2 | 9 | 3 | -1 | 1 | 1 | 3 | -4 |
| + Net Profit | 2 | 0 | 4 | 4 | 1 | 6 | 5 | 0 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Net Profit After Minority Interest | 2 | 0 | 4 | 4 | 1 | 6 | 5 | 0 |
| EPS in Rs | 0.09 | -0.01 | 0.17 | 0.17 | 0.04 | 0.25 | 0.19 | -0.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 303 | 342 | 376 | 290 | 226 | 454 | 707 | 397 | 556 | 562 |
| Sales Growth % | 13% | 10% | -23% | -22% | 101% | 56% | -44% | 40% | 1% | |
| Gross Sales | 233 | 325 | 376 | 290 | 226 | 454 | 707 | 397 | 556 | 562 |
| Excise Duty | 35 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 318 | 325 | 297 | 274 | 239 | 368 | 515 | 390 | 487 | 494 |
| Material Cost % | 14% | 14% | 16% | 17% | 19% | 16% | 20% | 19% | 21% | 19% |
| Raw Material Cost | 43 | 47 | 58 | 51 | 43 | 84 | 136 | 80 | 123 | 109 |
| Change in Inventory | 0 | 0 | 1 | -2 | 1 | -10 | 6 | -3 | -3 | -3 |
| Manufacturing Cost % | 64% | 59% | 49% | 57% | 59% | 40% | 33% | 52% | 44% | 47% |
| Employee Cost % | 10% | 8% | 7% | 12% | 10% | 4% | 3% | 9% | 7% | 7% |
| Other Cost % | 17% | 14% | 7% | 8% | 17% | 21% | 17% | 18% | 15% | 15% |
| Raw Materials % | 14% | 14% | 15% | 17% | 19% | 19% | 19% | 20% | 22% | 19% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 5% | 7% | 0% | 4% | 3% |
| Stock Adjustments % | -0% | -0% | -0% | 1% | -0% | 2% | -1% | 1% | 1% | 1% |
| Power & Fuel % | 62% | 57% | 46% | 54% | 55% | 38% | 29% | 49% | 42% | 44% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 4% | 3% | 2% | 4% | 3% | 2% | 3% |
| Selling & Administration % | 5% | 8% | 6% | 8% | 17% | 20% | 16% | 16% | 14% | 13% |
| Miscellaneous Expenses % | 1% | 4% | 1% | 1% | 1% | 1% | 1% | 3% | 0% | 2% |
| Operating Profit | -16 | 18 | 78 | 16 | -12 | 86 | 192 | 7 | 68 | 68 |
| OPM % | -5% | 5% | 21% | 6% | -5% | 19% | 27% | 2% | 12% | 12% |
| + Other Income | 3 | 7 | 5 | 21 | 55 | 15 | 26 | 19 | 21 | 20 |
| Miscellaneous Income | 3 | 7 | 5 | 21 | 55 | 15 | 26 | 19 | 21 | 20 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 20 | 8 | 5 | 5 | 9 | 8 | 18 | 23 | 19 |
| Depreciation | 8 | 9 | 16 | 13 | 17 | 17 | 24 | 40 | 51 | 53 |
| Profit before tax | -24 | -5 | 59 | 18 | 20 | 76 | 186 | -31 | 15 | 17 |
| + Tax % | -0% | -0% | 5% | 52% | 59% | 25% | 28% | 18% | 84% | 37% |
| Current Tax | 0 | 0 | 2 | 3 | 3 | 14 | 41 | 0 | 3 | 3 |
| Deferred Tax | 0 | 0 | 1 | 6 | 9 | 5 | 12 | -6 | 10 | 3 |
| + Net Profit | -24 | -5 | 56 | 9 | 8 | 59 | 137 | -25 | 4 | 15 |
| Profit Growth % | -80% | -1257% | -84% | -6% | 589% | 136% | -119% | -109% | 349% | |
| Extraordinary Income / Expense | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 1 | 5 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 8 | 59 | 137 | -25 | 4 | 15 |
| EPS in Rs | 2.65 | 2.34 | 5.53 | -1.07 | 0.10 | 0.44 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 31 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 12 | 9 | 38 | 43 | 66 | 228 | 364 | 339 | 342 | 358 |
| + Borrowings | 28 | 27 | 28 | 29 | 1 | 61 | 145 | 178 | 169 | 131 |
| Secured Borrowings | 28 | 27 | 28 | 29 | 1 | 61 | 144 | 176 | 155 | 131 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 13 | 1 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 1 | 1 |
| + Other Liabilities | 123 | 147 | 133 | 129 | 148 | 141 | 174 | 149 | 181 | 155 |
| Current Liabilities | 110 | 136 | 129 | 125 | 144 | 138 | 172 | 165 | 190 | 162 |
| Provisions | 0 | 1 | 3 | 4 | 4 | 5 | 13 | 1 | 1 | 2 |
| Other liability items | 13 | 11 | 11 | 15 | 13 | 6 | 5 | 5 | 5 | 6 |
| Total Liabilities | 190 | 211 | 226 | 228 | 246 | 478 | 731 | 714 | 741 | 692 |
| + Fixed Assets | 111 | 106 | 89 | 168 | 156 | 155 | 278 | 468 | 497 | 469 |
| Gross Block | 351 | 354 | 361 | 408 | 411 | 425 | 570 | 796 | 851 | 872 |
| Accumulated Depreciation | 240 | 248 | 271 | 241 | 255 | 270 | 292 | 328 | 354 | 403 |
| CWIP | 5 | 5 | 16 | 15 | 35 | 177 | 213 | 49 | 10 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 33 | 59 | 59 | 61 | 65 |
| + Other Assets | 74 | 100 | 121 | 46 | 55 | 114 | 181 | 138 | 173 | 145 |
| Inventories | 8 | 9 | 8 | 8 | 6 | 17 | 18 | 22 | 34 | 33 |
| Trade receivables | 5 | 5 | 6 | 6 | 16 | 33 | 52 | 35 | 43 | 32 |
| Cash Equivalents | 19 | 55 | 70 | 12 | 8 | 25 | 31 | 1 | 8 | 4 |
| Loans n Advances | 27 | 20 | 33 | 22 | 19 | 27 | 43 | 67 | 75 | 52 |
| Other asset items | 15 | 11 | 4 | -2 | 6 | 12 | 38 | 12 | 13 | 25 |
| Total Assets | 190 | 211 | 226 | 228 | 246 | 478 | 731 | 714 | 741 | 692 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 9 | 43 | 54 | 27 | 53 | 70 | 150 | 14 | 64 | 65 |
| Profit from Operations | 59 | 138 | 214 | 19 | 76 | 76 | ||||
| Working Capital Changes | -7 | -54 | -31 | 8 | -12 | -10 | ||||
| Profit Before Tax & Extraordinary Items | -24 | -5 | 59 | 18 | 20 | 76 | 137 | -25 | 4 | 15 |
| Depreciation | 5 | 6 | 11 | 10 | 16 | 16 | 23 | 37 | 48 | 50 |
| Interest (Net) | -1 | 2 | 0 | 2 | 2 | 0 | 2 | 9 | 10 | 6 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | -10 | -1 | 0 | 0 | -1 | -1 | -1 |
| Provisions & Write-offs (Net) | 1 | 5 | 5 | 1 | 3 | 6 | -1 | 3 | 3 | 3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Receivables | 0 | 1 | -1 | 0 | -11 | -16 | -19 | 17 | -8 | 11 |
| Inventories | 0 | -1 | 1 | 0 | 2 | -11 | -1 | -4 | -12 | 1 |
| Trade Payables | -3 | -5 | 9 | 1 | -3 | 16 | 25 | -20 | 21 | -35 |
| Loans & Advances | 1 | -1 | -9 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -1 |
| Direct Taxes Paid | 0 | 0 | -3 | -2 | 1 | -14 | -33 | -14 | 0 | -2 |
| + Cash from Investing Activity | -11 | -3 | -36 | -82 | -24 | -191 | -233 | -56 | -43 | -18 |
| Purchase of Fixed Assets | -5 | -5 | -3 | -1 | -1 | -4 | -182 | -68 | -40 | -26 |
| Sale of Fixed Assets | 0 | 1 | 1 | 12 | 1 | 0 | 0 | 3 | 2 | 1 |
| Purchase of Investments | -7 | 0 | -4 | 0 | 0 | -30 | -23 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | -32 | -91 | -24 | -153 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 3 | 1 | 0 | 0 | 1 | 2 | 2 | 2 |
| Others | 0 | 0 | 0 | -3 | 0 | -5 | -29 | 7 | -6 | 6 |
| + Cash from Financing Activity | 0 | -4 | -3 | -3 | -34 | 137 | 81 | 21 | -22 | -46 |
| Proceeds from Issue of Shares | 15 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 4 | 0 | 0 | 1 | 61 | 89 | 44 | 2 | 47 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 16 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -32 | -1 | -6 | -55 | -27 | -70 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -3 | 0 | -2 | -11 | -12 | -8 | ||||
| Others | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 36 | 16 | -58 | -5 | 16 | -3 | -21 | 0 | 1 |