| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
67 |
| Equity
Latest Equity |
10.33 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
146.76 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
594.55 |
| Net Profit
Full Year Net Profit |
19 |
| Full Year CPS
Full Year Cash Per Share |
24.2 |
| Earning Per Share
Full Year Earning Per Share |
18.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
164.44 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
152.1 |
| Networth
Full Year Return on Networth |
8.41 |
| Price/Book Value
Price to Book value |
1.071663 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
6.7 |
| Bse value
BSE Value in lakhs |
15.33 |
| Nse value
NSE Value in lakhs |
194.33 |
| High
52 week high |
205 |
| Low
52 week low |
111 |
| Price
NSE Current market price |
163 |
| CPM
Current market price |
163 |
| Market cap
BSE / NSE Market Cap |
168.79 |
| Net profit
Latest Quarter Net Profit |
8.86 |
| Net profit variance
Latest Quarter Net Profit variance |
131 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
524.83 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
26.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.09 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
31.15 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.24 |
| TTM NP
Trailing Twelve 12 month Net Profit |
12.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
67.42 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.39 |
| TTM PE
Trailing Twelve 12 month PE |
8.89 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.6 |
| Equity
Latest Equity |
10.33 |
| LTP
Latest Price (BSE/NSE) |
163 |
| Gross block
Latest Gross Block |
116.48 |
| Loans
Total loans |
104.42 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.8 |
| Year GPM
Full Year Gross Profit Margin |
5.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 138 | 122 | 129 | 149 | 138 | 147 | 145 | 164 |
| YOY Sales Growth % | -1% | -14% | 6% | 5% | -0% | 20% | 12% | 10% |
| Gross Sales | 138 | 122 | 129 | 149 | 138 | 147 | 145 | 164 |
| + Expenses | 131 | 116 | 124 | 142 | 134 | 139 | 137 | 151 |
| Material Cost % | 76% | 82% | 90% | 78% | 82% | 79% | 70% | 75% |
| Raw Material Cost | 108 | 99 | 110 | 118 | 113 | 117 | 108 | 126 |
| Change in Inventory | -3 | 1 | 7 | -1 | 0 | 0 | -6 | -2 |
| Manufacturing Cost % | 10% | 11% | 12% | 11% | 11% | 11% | 12% | 10% |
| Employee Cost % | 4% | 5% | 4% | 3% | 4% | 4% | 4% | 4% |
| Other Cost % | 5% | -2% | -10% | 2% | -0% | 1% | 8% | 3% |
| Raw Materials % | 78% | 81% | 85% | 79% | 82% | 80% | 74% | 76% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 2% | -1% | -5% | 1% | -0% | 0% | 4% | 1% |
| Other Manufacturing Expenses % | 10% | 11% | 12% | 11% | 11% | 11% | 12% | 10% |
| Operating Profit | 7 | 6 | 5 | 8 | 4 | 8 | 8 | 14 |
| OPM % | 5% | 5% | 4% | 5% | 3% | 6% | 6% | 8% |
| + Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
| Profit before tax | 4 | 3 | 3 | 5 | 2 | 5 | 6 | 12 |
| + Tax % | 22% | 30% | 27% | 26% | 30% | 25% | 25% | 26% |
| Current Tax | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 2 | 2 | 4 | 1 | 4 | 5 | 9 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 172 | 180 | 276 | 320 | 229 | 290 | 557 | 661 | 546 | 539 |
| Sales Growth % | 5% | 53% | 16% | -28% | 27% | 92% | 19% | -17% | -1% | |
| Gross Sales | 146 | 143 | 264 | 320 | 229 | 290 | 557 | 661 | 546 | 539 |
| Excise Duty | 18 | 19 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 158 | 163 | 255 | 311 | 229 | 273 | 522 | 621 | 518 | 514 |
| Material Cost % | 61% | 67% | 77% | 82% | 79% | 77% | 83% | 83% | 81% | 80% |
| Raw Material Cost | 108 | 123 | 220 | 266 | 172 | 236 | 461 | 549 | 438 | 437 |
| Change in Inventory | -2 | -2 | -8 | -2 | 7 | -12 | -1 | -2 | 5 | -4 |
| Manufacturing Cost % | 7% | 1% | 3% | 4% | 6% | 4% | 4% | 4% | 4% | 4% |
| Employee Cost % | 5% | 5% | 4% | 4% | 6% | 5% | 3% | 3% | 3% | 4% |
| Other Cost % | 18% | 17% | 7% | 7% | 10% | 8% | 5% | 5% | 6% | 7% |
| Raw Materials % | 63% | 68% | 80% | 83% | 75% | 82% | 83% | 83% | 80% | 81% |
| Purchase of Finished Goods % | 2% | 1% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | 1% | 3% | 1% | -3% | 4% | 0% | 0% | -1% | 1% |
| Power & Fuel % | 2% | 0% | 2% | 3% | 3% | 3% | 2% | 2% | 2% | 3% |
| Other Manufacturing Expenses % | 5% | 1% | 1% | 1% | 2% | 2% | 1% | 1% | 2% | 2% |
| Selling & Administration % | 5% | 6% | 4% | 5% | 7% | 6% | 4% | 4% | 5% | 5% |
| Miscellaneous Expenses % | 3% | 1% | 1% | 2% | 3% | 2% | 1% | 1% | 1% | 2% |
| Operating Profit | 15 | 17 | 21 | 9 | 0 | 16 | 35 | 40 | 28 | 25 |
| OPM % | 8% | 10% | 8% | 3% | -0% | 6% | 6% | 6% | 5% | 5% |
| + Other Income | 5 | 1 | 1 | 2 | 2 | 2 | 3 | 16 | 3 | 4 |
| Miscellaneous Income | 5 | 1 | 2 | 2 | 2 | 2 | 3 | 16 | 3 | 4 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| Interest | 0 | 0 | 3 | 8 | 10 | 7 | 10 | 12 | 9 | 8 |
| Depreciation | 1 | 1 | 3 | 3 | 5 | 5 | 5 | 5 | 6 | 6 |
| Profit before tax | 18 | 17 | 16 | 0 | -13 | 7 | 23 | 38 | 17 | 15 |
| + Tax % | 42% | 36% | 37% | -1107% | 33% | 33% | 25% | 26% | 26% | 26% |
| Current Tax | 7 | 6 | 5 | 0 | 0 | 0 | 3 | 6 | 5 | 5 |
| Deferred Tax | 1 | 1 | 1 | -3 | -4 | 2 | 2 | 4 | -1 | -1 |
| + Net Profit | 10 | 11 | 10 | 3 | -9 | 5 | 18 | 28 | 12 | 11 |
| Profit Growth % | 4% | -4% | -67% | -354% | -152% | 292% | 59% | -56% | -8% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 52 | 63 | 71 | 71 | 61 | 65 | 81 | 108 | 119 | 129 |
| + Borrowings | 0 | 14 | 78 | 143 | 99 | 122 | 157 | 120 | 89 | 104 |
| Secured Borrowings | 0 | 14 | 78 | 143 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 99 | 122 | 157 | 120 | 89 | 104 |
| + Other Liabilities | 42 | 47 | 88 | 50 | 49 | 106 | 122 | 147 | 114 | 106 |
| Current Liabilities | 42 | 48 | 89 | 55 | 56 | 111 | 126 | 149 | 117 | 111 |
| Provisions | 3 | 3 | 1 | 0 | 1 | 1 | 1 | 3 | 3 | 3 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
| Total Liabilities | 105 | 134 | 247 | 275 | 220 | 304 | 371 | 385 | 333 | 350 |
| + Fixed Assets | 16 | 35 | 41 | 59 | 84 | 79 | 77 | 73 | 71 | 72 |
| Gross Block | 30 | 49 | 57 | 78 | 107 | 106 | 107 | 108 | 110 | 116 |
| Accumulated Depreciation | 14 | 13 | 16 | 18 | 23 | 27 | 30 | 34 | 39 | 44 |
| CWIP | 1 | 2 | 17 | 27 | 0 | 0 | 0 | 2 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 88 | 96 | 188 | 189 | 136 | 224 | 293 | 310 | 260 | 278 |
| Inventories | 18 | 27 | 60 | 49 | 30 | 72 | 79 | 93 | 78 | 86 |
| Trade receivables | 55 | 60 | 107 | 123 | 92 | 139 | 208 | 208 | 171 | 182 |
| Cash Equivalents | 11 | 4 | 3 | 3 | 0 | 2 | 1 | 1 | 2 | 1 |
| Loans n Advances | 2 | 6 | 11 | 15 | 16 | 12 | 10 | 10 | 11 | 13 |
| Other asset items | 0 | 1 | 8 | -1 | -3 | -1 | -5 | -1 | -2 | -4 |
| Total Assets | 105 | 134 | 247 | 275 | 220 | 304 | 371 | 385 | 333 | 350 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 15 | 5 | -30 | -27 | 56 | -14 | -21 | 41 | 45 | -2 |
| Profit Before Tax & Extraordinary Items | 18 | 17 | 16 | 0 | -13 | 7 | 23 | 38 | 17 | 15 |
| Depreciation | 1 | 1 | 3 | 3 | 5 | 5 | 5 | 5 | 6 | 6 |
| Interest (Net) | 0 | 0 | 3 | 8 | 10 | 7 | 10 | 12 | 9 | 8 |
| Profit / Loss on Sale of Assets | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 4 | -1 | 0 | 0 | 3 | 4 | 1 | 2 | 5 | 7 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 |
| Receivables | 2 | -7 | -47 | -16 | 28 | -50 | -69 | -1 | 32 | -18 |
| Inventories | -7 | -7 | -34 | 11 | 18 | -42 | -7 | -13 | 15 | -8 |
| Trade Payables | 7 | 8 | 44 | -32 | 0 | 57 | 15 | 20 | -29 | -10 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -7 | -6 | -5 | -2 | 0 | 0 | -1 | -7 | -5 | -5 |
| + Cash from Investing Activity | 0 | -24 | -28 | -28 | -5 | 0 | -3 | 10 | -3 | -5 |
| Purchase of Fixed Assets | -5 | -24 | -28 | -28 | -5 | 0 | -3 | -6 | -4 | -5 |
| Sale of Fixed Assets | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -7 | 7 | 58 | 54 | -54 | 16 | 23 | -51 | -41 | 6 |
| Proceeds from Short-Term Borrowings | 0 | 10 | 58 | 22 | 0 | 3 | 34 | 0 | 0 | 15 |
| Proceeds from Deposits | 0 | 0 | 6 | 43 | 0 | 20 | 0 | 0 | 48 | 0 |
| Repayment of Short-Term Borrowings | -4 | 0 | 0 | 0 | -43 | 0 | 0 | -11 | -25 | 0 |
| Dividend Paid | -2 | -2 | -2 | -2 | -1 | 0 | -1 | -2 | -2 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -53 | 0 |
| Net Cash Flow | 8 | -11 | 0 | 0 | -3 | 1 | -1 | 0 | 1 | -1 |