| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
-435 |
| Equity
Latest Equity |
28.41 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
261.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1858.13 |
| Net Profit
Full Year Net Profit |
-416.87 |
| Full Year CPS
Full Year Cash Per Share |
-20.4 |
| Earning Per Share
Full Year Earning Per Share |
-29.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
578.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
20.4 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
11.764706 |
| Yearly PE ratio
Full Year Price to Earning per share |
-8.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-11.8 |
| Bse value
BSE Value in lakhs |
65.12 |
| Nse value
NSE Value in lakhs |
1284.13 |
| High
52 week high |
436 |
| Low
52 week low |
239 |
| Price
NSE Current market price |
240 |
| CPM
Current market price |
240 |
| Market cap
BSE / NSE Market Cap |
3405.78 |
| Net profit
Latest Quarter Net Profit |
-53.56 |
| Net profit variance
Latest Quarter Net Profit variance |
-260 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2245.89 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
31.12 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.39 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-248.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-13.25 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-49.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-375.46 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
113.53 |
| Equity
Latest Equity |
28.41 |
| LTP
Latest Price (BSE/NSE) |
240 |
| Gross block
Latest Gross Block |
988.03 |
| Loans
Total loans |
452.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-17 |
| Year GPM
Full Year Gross Profit Margin |
-15.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-1.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 544 | 501 | 494 | 561 | 406 | 454 | 436 | 578 |
| YOY Sales Growth % | -0% | -8% | -4% | -12% | -25% | -9% | -12% | 3% |
| Gross Sales | 544 | 501 | 494 | 561 | 406 | 454 | 436 | 578 |
| + Expenses | 546 | 472 | 488 | 537 | 513 | 531 | 518 | 589 |
| Material Cost % | 26% | 21% | 42% | 28% | 47% | 16% | 46% | 33% |
| Raw Material Cost | 180 | 152 | 201 | 204 | 207 | 176 | 213 | 223 |
| Change in Inventory | -40 | -47 | 8 | -45 | -17 | -105 | -11 | -34 |
| Manufacturing Cost % | 35% | 30% | 35% | 31% | 44% | 34% | 44% | 32% |
| Employee Cost % | 11% | 11% | 11% | 10% | 13% | 12% | 13% | 11% |
| Other Cost % | 29% | 33% | 11% | 27% | 22% | 55% | 17% | 26% |
| Raw Materials % | 33% | 30% | 41% | 36% | 51% | 39% | 49% | 39% |
| Purchase of Finished Goods % | 15% | 14% | 14% | 11% | 14% | 9% | 12% | 14% |
| Stock Adjustments % | 7% | 9% | -2% | 8% | 4% | 23% | 3% | 6% |
| Other Manufacturing Expenses % | 35% | 30% | 35% | 31% | 44% | 34% | 44% | 32% |
| Operating Profit | -2 | 29 | 7 | 25 | -106 | -77 | -82 | -11 |
| OPM % | -0% | 6% | 1% | 4% | -26% | -17% | -19% | -2% |
| + Other Income | 6 | 2 | 8 | 7 | 15 | 75 | 4 | 4 |
| Miscellaneous Income | 6 | 2 | 8 | 7 | 15 | 75 | 4 | 4 |
| Exceptional Income | 4 | 0 | 4 | 2 | 4 | 71 | 1 | 0 |
| Interest | 20 | 18 | 17 | 17 | 18 | 16 | 20 | 16 |
| Depreciation | 30 | 30 | 30 | 32 | 33 | 32 | 31 | 31 |
| Profit before tax | -46 | -17 | -33 | -17 | -142 | -50 | -129 | -55 |
| + Tax % | 28% | 26% | 16% | 23% | -1% | -5% | -0% | 2% |
| Current Tax | -4 | 0 | 4 | 1 | 1 | 2 | -1 | 0 |
| Deferred Tax | -8 | -4 | -9 | -5 | 0 | 1 | 1 | -1 |
| + Net Profit | -33 | -12 | -27 | -13 | -143 | -53 | -129 | -54 |
| Extraordinary Income / Expense | 4 | 0 | 4 | 2 | 4 | 71 | 1 | 0 |
| Exceptional Item | 4 | 0 | 4 | 2 | 4 | 71 | 1 | 0 |
| Net Profit After Minority Interest | -33 | -12 | -27 | -13 | -143 | -53 | -129 | -54 |
| EPS in Rs | -2.32 | -0.88 | -1.92 | -0.92 | -10.08 | -3.72 | -9.07 | -3.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,306 | 1,416 | 1,785 | 1,714 | 619 | 1,290 | 2,082 | 2,245 | 2,178 | 1,858 |
| Sales Growth % | 8% | 26% | -4% | -64% | 108% | 61% | 8% | -3% | -15% | |
| Gross Sales | 1,221 | 1,403 | 1,785 | 1,718 | 619 | 1,290 | 2,082 | 2,245 | 2,178 | 1,858 |
| Excise Duty | 31 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,174 | 1,223 | 1,560 | 1,469 | 684 | 1,145 | 1,801 | 2,051 | 2,096 | 2,099 |
| Material Cost % | 52% | 48% | 49% | 46% | 57% | 48% | 47% | 46% | 53% | 62% |
| Raw Material Cost | 671 | 709 | 1,048 | 720 | 200 | 756 | 1,038 | 1,272 | 973 | 970 |
| Change in Inventory | 5 | -23 | -170 | 64 | 153 | -136 | -53 | -245 | 175 | 178 |
| Manufacturing Cost % | 4% | 6% | 7% | 8% | 12% | 10% | 8% | 10% | 11% | 13% |
| Employee Cost % | 11% | 11% | 11% | 12% | 22% | 15% | 11% | 12% | 10% | 12% |
| Other Cost % | 23% | 20% | 20% | 19% | 19% | 16% | 20% | 24% | 23% | 27% |
| Raw Materials % | 51% | 50% | 59% | 42% | 32% | 59% | 50% | 57% | 45% | 52% |
| Purchase of Finished Goods % | 39% | 39% | 43% | 22% | 8% | 16% | 15% | 21% | 15% | 11% |
| Stock Adjustments % | -0% | 2% | 10% | -4% | -25% | 11% | 3% | 11% | -8% | -10% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 5% | 6% | 7% | 10% | 9% | 7% | 8% | 9% | 11% |
| Selling & Administration % | 19% | 17% | 17% | 14% | 15% | 13% | 15% | 22% | 19% | 23% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 5% | 4% | 3% | 4% | 2% | 3% | 4% |
| Operating Profit | 132 | 193 | 225 | 245 | -65 | 144 | 282 | 194 | 82 | -241 |
| OPM % | 10% | 14% | 13% | 14% | -11% | 11% | 14% | 9% | 4% | -13% |
| + Other Income | 8 | 9 | 8 | 13 | 48 | 36 | 17 | 38 | 19 | 101 |
| Miscellaneous Income | 8 | 9 | 8 | 13 | 50 | 36 | 34 | 38 | 19 | 100 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 26 | 8 | 78 |
| Interest | 3 | 2 | 4 | 25 | 31 | 26 | 31 | 59 | 79 | 74 |
| Depreciation | 14 | 13 | 17 | 87 | 78 | 70 | 74 | 99 | 119 | 127 |
| Profit before tax | 126 | 190 | 215 | 148 | -125 | 86 | 197 | 77 | -91 | -338 |
| + Tax % | 32% | 33% | 32% | 25% | 22% | 22% | 22% | 29% | 25% | 0% |
| Current Tax | 41 | 62 | 70 | 38 | 0 | 7 | 53 | 18 | 4 | 3 |
| Deferred Tax | -1 | 0 | 0 | -2 | -27 | 12 | -9 | 4 | -26 | -3 |
| + Net Profit | 85 | 127 | 145 | 112 | -97 | 67 | 152 | 54 | -69 | -338 |
| Profit Growth % | 49% | 15% | -23% | -187% | -169% | 128% | -64% | -227% | 391% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -49 | 0 | 0 | -32 | 26 | 8 | 78 |
| Exceptional Item | 0 | 0 | 0 | -49 | 0 | 0 | -32 | 26 | 8 | 78 |
| Net Profit After Minority Interest | 85 | 127 | 145 | 112 | -97 | 67 | 152 | 54 | -69 | -338 |
| EPS in Rs | 5.61 | 8.97 | 10.28 | 7.91 | -6.90 | 4.73 | 10.75 | 3.83 | -4.84 | -23.80 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 380 | 461 | 553 | 582 | 489 | 531 | 613 | 650 | 588 | 261 |
| + Borrowings | 0 | 0 | 86 | 269 | 353 | 298 | 352 | 871 | 751 | 738 |
| Secured Borrowings | 0 | 0 | 80 | 12 | 154 | 123 | 181 | 340 | 269 | 285 |
| Unsecured Borrowings | 0 | 0 | 6 | 257 | 200 | 175 | 171 | 531 | 482 | 452 |
| + Other Liabilities | 201 | 284 | 404 | 364 | 223 | 371 | 421 | 517 | 489 | 577 |
| Current Liabilities | 192 | 272 | 389 | 350 | 211 | 357 | 406 | 508 | 553 | 637 |
| Provisions | 3 | 5 | 6 | 12 | 9 | 13 | 16 | 15 | 13 | 14 |
| Other liability items | 9 | 12 | 14 | 15 | 14 | 16 | 17 | 18 | 17 | 18 |
| Total Liabilities | 609 | 773 | 1,071 | 1,243 | 1,094 | 1,229 | 1,415 | 2,067 | 1,856 | 1,604 |
| + Fixed Assets | 61 | 77 | 117 | 371 | 288 | 265 | 309 | 532 | 507 | 507 |
| Gross Block | 74 | 107 | 164 | 504 | 483 | 522 | 529 | 828 | 898 | 988 |
| Accumulated Depreciation | 13 | 30 | 47 | 133 | 195 | 257 | 220 | 297 | 391 | 481 |
| CWIP | 1 | 3 | 6 | 3 | 2 | 7 | 15 | 14 | 18 | 15 |
| Investments | 68 | 72 | 1 | 41 | 141 | 42 | 23 | 3 | 6 | 73 |
| + Other Assets | 479 | 621 | 948 | 829 | 662 | 915 | 1,067 | 1,518 | 1,326 | 1,009 |
| Inventories | 283 | 317 | 527 | 448 | 302 | 518 | 587 | 916 | 698 | 472 |
| Trade receivables | 121 | 177 | 299 | 267 | 148 | 219 | 255 | 328 | 368 | 271 |
| Cash Equivalents | 11 | 23 | 14 | 11 | 91 | 21 | 36 | 46 | 48 | 46 |
| Loans n Advances | 43 | 77 | 72 | 71 | 92 | 124 | 142 | 175 | 228 | 245 |
| Other asset items | 21 | 27 | 35 | 32 | 30 | 34 | 46 | 53 | -16 | -24 |
| Total Assets | 609 | 773 | 1,071 | 1,243 | 1,094 | 1,229 | 1,415 | 2,067 | 1,856 | 1,604 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 127 | 85 | -56 | 292 | 85 | -24 | 175 | -132 | 292 | 181 |
| Profit from Operations | 135 | 199 | 228 | 277 | -51 | 175 | 323 | 235 | 106 | -196 |
| Working Capital Changes | 30 | -49 | -211 | 55 | 139 | -190 | -96 | -339 | 190 | 379 |
| Profit Before Tax & Extraordinary Items | 126 | 190 | 215 | 148 | -125 | 86 | 197 | 77 | -91 | -338 |
| Depreciation | 15 | 13 | 17 | 87 | 78 | 70 | 74 | 99 | 119 | 127 |
| Interest (Net) | 0 | 0 | 1 | 23 | 21 | 20 | 28 | 55 | 73 | 69 |
| Dividend Received | -3 | -5 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -8 | 1 | 0 | 0 | 0 | -64 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | -2 | -2 | -2 | -2 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | -2 | 5 | 8 | 9 | 21 | 4 | 4 | 11 |
| Profit / Loss in Forex | -1 | 1 | -1 | 12 | -4 | 1 | -4 | -1 | -2 | 9 |
| Receivables | 28 | -57 | -121 | 23 | 108 | -86 | -67 | -78 | -49 | 88 |
| Inventories | 5 | -34 | -211 | 79 | 147 | -217 | -69 | -329 | 217 | 226 |
| Trade Payables | -15 | 65 | 108 | -33 | -134 | 128 | 26 | 104 | -19 | 58 |
| Direct Taxes Paid | -39 | -64 | -73 | -40 | -3 | -9 | -52 | -28 | -4 | -2 |
| + Cash from Investing Activity | -73 | -29 | 16 | -85 | -145 | 146 | -84 | -76 | -46 | -48 |
| Purchase of Fixed Assets | -9 | -31 | -59 | -45 | -12 | -36 | -107 | -100 | -43 | -48 |
| Sale of Fixed Assets | 1 | 1 | 0 | 1 | 29 | 2 | 1 | 1 | 2 | 72 |
| Purchase of Investments | -68 | -4 | 0 | -41 | -164 | 0 | 0 | 0 | -6 | -73 |
| Sale of Investments | 0 | 0 | 71 | 0 | 0 | 169 | 20 | 23 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 2 | 11 | 1 | 0 | 1 | 1 |
| Dividend Received | 3 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -51 | -44 | 31 | -211 | 74 | -126 | -75 | 218 | -251 | -139 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 86 | 0 | 122 | 0 | 58 | 352 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155 | 0 |
| Repayment of Short-Term Borrowings | -14 | 0 | 0 | -54 | 0 | -31 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -48 | -25 | -29 | -39 | -50 | -60 | -64 |
| Dividend Paid | -31 | -36 | -45 | -73 | 0 | -35 | -64 | -29 | -1 | 0 |
| Interest Paid | -1 | 0 | -1 | -23 | -22 | -30 | -30 | -55 | -73 | -70 |
| Others | -6 | -7 | -9 | -13 | 0 | 0 | 0 | 0 | 37 | -21 |
| Net Cash Flow | 2 | 13 | -9 | -4 | 14 | -3 | 16 | 10 | -5 | -6 |