| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
-33 |
| Equity
Latest Equity |
28.79 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
157.57 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
84.56 |
| Net Profit
Full Year Net Profit |
10.01 |
| Full Year CPS
Full Year Cash Per Share |
5 |
| Earning Per Share
Full Year Earning Per Share |
3.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9.86 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
64.7 |
| Networth
Full Year Return on Networth |
8.88 |
| Price/Book Value
Price to Book value |
0.401855 |
| Yearly PE ratio
Full Year Price to Earning per share |
7.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
5.2 |
| Bse value
BSE Value in lakhs |
0.09 |
| Nse value
NSE Value in lakhs |
2.75 |
| High
52 week high |
50 |
| Low
52 week low |
24 |
| Price
NSE Current market price |
26 |
| CPM
Current market price |
26 |
| Market cap
BSE / NSE Market Cap |
74.86 |
| Net profit
Latest Quarter Net Profit |
0.27 |
| Net profit variance
Latest Quarter Net Profit variance |
-95 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
84.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
15.22 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.96 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
12.81 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.55 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11.51 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-69.53 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.82 |
| TTM PE
Trailing Twelve 12 month PE |
14.29 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.7 |
| Equity
Latest Equity |
28.79 |
| LTP
Latest Price (BSE/NSE) |
26 |
| Gross block
Latest Gross Block |
221.72 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.4 |
| Year GPM
Full Year Gross Profit Margin |
21 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 25 | 25 | 27 | 29 | 20 | 26 | 10 | 10 |
| YOY Sales Growth % | 21% | 71% | 29% | 19% | -19% | 2% | -64% | -66% |
| Gross Sales | 25 | 25 | 27 | 29 | 20 | 26 | 10 | 10 |
| + Expenses | 20 | 20 | 20 | 23 | 17 | 20 | 8 | 8 |
| Material Cost % | 23% | 73% | 67% | 49% | 59% | 62% | 41% | 44% |
| Raw Material Cost | 10 | 16 | 16 | 15 | 12 | 16 | 3 | 4 |
| Change in Inventory | -4 | 3 | 2 | -1 | 0 | 0 | 1 | 1 |
| Manufacturing Cost % | 24% | 23% | 17% | 17% | 17% | 10% | 44% | 44% |
| Employee Cost % | 4% | 5% | 4% | 4% | 5% | 4% | 11% | 8% |
| Other Cost % | 30% | -22% | -14% | 9% | 2% | 4% | -17% | -14% |
| Raw Materials % | 38% | 62% | 60% | 53% | 60% | 64% | 32% | 37% |
| Stock Adjustments % | 15% | -11% | -7% | 4% | 1% | 2% | -9% | -7% |
| Other Manufacturing Expenses % | 24% | 23% | 17% | 17% | 17% | 10% | 44% | 44% |
| Operating Profit | 5 | 5 | 7 | 6 | 3 | 5 | 2 | 2 |
| OPM % | 18% | 22% | 26% | 22% | 16% | 21% | 23% | 17% |
| + Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 4 | 5 | 5 | 2 | 4 | 2 | 0 |
| + Tax % | 12% | 17% | -4% | 5% | -15% | 6% | 186% | 25% |
| Current Tax | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 |
| Net Profit | 4 | 4 | 5 | 5 | 3 | 4 | -2 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 65 | 132 | 286 | 197 | 98 | 107 | 95 | 66 | 86 | 101 |
| Sales Growth % | 103% | 117% | -31% | -50% | 9% | -11% | -31% | 30% | 18% | |
| Gross Sales | 113 | 130 | 286 | 198 | 98 | 107 | 95 | 66 | 86 | 101 |
| Excise Duty | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 53 | 112 | 247 | 184 | 81 | 85 | 80 | 65 | 75 | 81 |
| Material Cost % | 54% | 70% | 80% | 75% | 66% | 64% | 63% | 65% | 54% | 53% |
| Raw Material Cost | 34 | 93 | 232 | 150 | 77 | 59 | 62 | 40 | 47 | 55 |
| Change in Inventory | 0 | -1 | -2 | -1 | -12 | 9 | -2 | 3 | -1 | -2 |
| Manufacturing Cost % | 10% | 8% | 2% | 5% | 4% | 8% | 12% | 5% | 9% | 7% |
| Employee Cost % | 6% | 3% | 2% | 2% | 5% | 4% | 4% | 4% | 5% | 4% |
| Other Cost % | 12% | 4% | 2% | 11% | 8% | 3% | 5% | 24% | 19% | 16% |
| Raw Materials % | 53% | 71% | 81% | 76% | 78% | 55% | 65% | 60% | 55% | 55% |
| Stock Adjustments % | -1% | 1% | 1% | 1% | 12% | -9% | 2% | -5% | 1% | 2% |
| Power & Fuel % | 4% | 2% | 0% | 1% | 2% | 2% | 2% | 2% | 5% | 3% |
| Other Manufacturing Expenses % | 6% | 6% | 2% | 4% | 2% | 6% | 10% | 3% | 4% | 3% |
| Selling & Administration % | 14% | 2% | 1% | 2% | 7% | 3% | 4% | 21% | 18% | 15% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 9% | 1% | 1% | 1% | 3% | 1% | 1% |
| Packaging Cost % | 1% | 1% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Freight Charges % | 0% | 2% | 0% | 1% | 2% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 12 | 20 | 40 | 13 | 17 | 22 | 15 | 1 | 11 | 21 |
| OPM % | 19% | 15% | 14% | 7% | 17% | 21% | 16% | 2% | 13% | 20% |
| + Other Income | 3 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Miscellaneous Income | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Exceptional Income | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 5 | 5 | 5 | 2 | 2 | 4 | 5 |
| Profit before tax | 12 | 17 | 36 | 9 | 12 | 18 | 14 | -1 | 7 | 17 |
| + Tax % | 0% | 0% | 0% | 0% | 14% | 22% | 18% | 44% | 1% | 11% |
| Current Tax | 0 | 0 | 0 | 0 | 2 | 5 | 3 | 0 | 0 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Net Profit | 12 | 17 | 36 | 9 | 10 | 14 | 11 | 0 | 7 | 15 |
| Profit Growth % | 46% | 111% | -75% | 11% | 41% | -21% | -103% | -2520% | 107% | |
| Extraordinary Income / Expense | 3 | 0 | 0 | -16 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 3 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 17 | 36 | 9 | 10 | 14 | 11 | 0 | 0 | 0 |
| EPS in Rs | 12.96 | 12.61 | 3.16 | 3.58 | 4.99 | 3.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | -57 | 79 | 114 | 123 | 133 | 146 | 142 | 125 | 133 | 148 |
| + Borrowings | 104 | 0 | 0 | 0 | 6 | 0 | 0 | 6 | 7 | 8 |
| Secured Borrowings | 104 | 0 | 0 | 0 | 6 | 0 | 0 | 6 | 7 | 8 |
| + Other Liabilities | 3 | 25 | 23 | 9 | 8 | 7 | 6 | 8 | 3 | 7 |
| Current Liabilities | 3 | 25 | 23 | 9 | 8 | 7 | 6 | 8 | 3 | 7 |
| Provisions | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 62 | 118 | 166 | 161 | 176 | 182 | 178 | 169 | 171 | 192 |
| + Fixed Assets | 41 | 39 | 85 | 81 | 79 | 96 | 84 | 109 | 117 | 128 |
| Gross Block | 101 | 102 | 151 | 151 | 154 | 176 | 167 | 194 | 206 | 222 |
| Accumulated Depreciation | 61 | 63 | 66 | 71 | 76 | 81 | 83 | 85 | 89 | 94 |
| CWIP | 0 | 0 | 0 | 11 | 12 | 6 | 10 | 10 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 21 | 79 | 82 | 69 | 85 | 81 | 84 | 50 | 54 | 63 |
| Inventories | 8 | 10 | 15 | 16 | 30 | 23 | 25 | 24 | 22 | 24 |
| Trade receivables | 5 | 40 | 54 | 42 | 37 | 40 | 41 | 8 | 13 | 17 |
| Cash Equivalents | 6 | 22 | 5 | 4 | 8 | 7 | 7 | 5 | 4 | 2 |
| Loans n Advances | 0 | 0 | 4 | 4 | 8 | 10 | 10 | 12 | 15 | 20 |
| Other asset items | 2 | 7 | 5 | 3 | 3 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 62 | 118 | 166 | 161 | 176 | 182 | 178 | 169 | 171 | 192 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 6 | 5 | 15 | 11 | 4 | 22 | 9 | 18 | 1 | 12 |
| Profit from Operations | 20 | 40 | 10 | 18 | 23 | 15 | ||||
| Working Capital Changes | -15 | -24 | 1 | -12 | 3 | -4 | ||||
| Profit Before Tax & Extraordinary Items | 7 | 17 | 36 | 6 | 10 | 14 | 11 | 0 | 7 | 15 |
| Depreciation | 3 | 3 | 3 | 5 | 5 | 5 | 2 | 2 | 4 | 5 |
| Interest (Net) | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Profit / Loss on Sale of Assets | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 2 | 4 | 2 | 0 | 0 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 |
| Receivables | -2 | -3 | -14 | 0 | 6 | -4 | -1 | 16 | -4 | 0 |
| Inventories | 1 | 0 | -5 | -1 | -13 | 7 | -2 | 1 | 1 | -2 |
| Trade Payables | -1 | 0 | -2 | 0 | -3 | 3 | -1 | 2 | -6 | 2 |
| Loans & Advances | 0 | -34 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | -2 | -5 | -3 | 0 | -1 | -1 |
| + Cash from Investing Activity | 13 | -6 | -46 | -12 | -4 | -16 | -10 | -26 | -2 | -17 |
| Purchase of Fixed Assets | -2 | -1 | -49 | -11 | -3 | -10 | -6 | -7 | -2 | -16 |
| Sale of Fixed Assets | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -1 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | -1 | -6 | -4 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | -6 | 2 | 0 | 0 | -1 | 0 | 1 | 0 | 0 |
| + Cash from Financing Activity | -17 | 16 | 14 | 0 | 5 | -7 | 1 | 7 | 0 | 2 |
| Proceeds from Issue of Shares | 0 | 17 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 6 | 1 | 2 |
| Share Application Money | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -18 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | -1 | 0 | 0 | ||||
| Others | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Net Cash Flow | 2 | 15 | -17 | -1 | 5 | -2 | 0 | -2 | -1 | -2 |