| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
482 |
| Equity
Latest Equity |
76.81 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
408.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
444.83 |
| Net Profit
Full Year Net Profit |
21.81 |
| Full Year CPS
Full Year Cash Per Share |
3.7 |
| Earning Per Share
Full Year Earning Per Share |
2.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
311.94 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
63.2 |
| Networth
Full Year Return on Networth |
1.07 |
| Price/Book Value
Price to Book value |
2.373418 |
| Yearly PE ratio
Full Year Price to Earning per share |
52.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
40.7 |
| Bse value
BSE Value in lakhs |
8.26 |
| Nse value
NSE Value in lakhs |
48.94 |
| High
52 week high |
236 |
| Low
52 week low |
96 |
| Price
NSE Current market price |
150 |
| CPM
Current market price |
150 |
| Market cap
BSE / NSE Market Cap |
1152.12 |
| Net profit
Latest Quarter Net Profit |
6.17 |
| Net profit variance
Latest Quarter Net Profit variance |
130 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
83.07 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
72.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
86.74 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
35.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8 |
| TTM NP
Trailing Twelve 12 month Net Profit |
56.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
481.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.84 |
| TTM PE
Trailing Twelve 12 month PE |
52.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.06 |
| Equity
Latest Equity |
76.81 |
| LTP
Latest Price (BSE/NSE) |
150 |
| Gross block
Latest Gross Block |
0.28 |
| Loans
Total loans |
35.99 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-6.4 |
| Year GPM
Full Year Gross Profit Margin |
8 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 21 | 19 | -13 | -16 | 11 | -7 | 83 | 302 |
| YOY Sales Growth % | -2% | -24% | -166% | -170% | -48% | -139% | -740% | -1993% |
| Gross Sales | 21 | 19 | -13 | -16 | 11 | -7 | 83 | 302 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1 | 1 | 1 | 8 | 2 | 5 | 101 | 301 |
| Manufacturing Cost % | 2% | 3% | -3% | -9% | 25% | -40% | 3% | 2% |
| Employee Cost % | 3% | 3% | -6% | -9% | 1% | -2% | 1% | 0% |
| Other Cost % | -0% | 2% | 4% | -31% | -12% | -31% | 117% | 98% |
| Purchase of Finished Goods % | 0% | 0% | -0% | -0% | 0% | -0% | 113% | 98% |
| Other Manufacturing Expenses % | 2% | 3% | -3% | -9% | 25% | -40% | 3% | 2% |
| Provisions & Contingencies % | 0% | 2% | 4% | -31% | -10% | -30% | 4% | -0% |
| Operating Profit | 20 | 18 | -14 | -24 | 9 | -13 | -18 | 2 |
| OPM % | 95% | 93% | 106% | 149% | 85% | 173% | -21% | 1% |
| + Other Income | 0 | 0 | 0 | 5 | 0 | 18 | 28 | 9 |
| Miscellaneous Income | 0 | 0 | 0 | 5 | 0 | 18 | 28 | 9 |
| Exceptional Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Profit before tax | 19 | 17 | -15 | -19 | 8 | 3 | 9 | 9 |
| + Tax % | 27% | 0% | 25% | 4% | 44% | -55% | 30% | 31% |
| Current Tax | 5 | 0 | -4 | -1 | 4 | -2 | 3 | 3 |
| + Net Profit | 14 | 17 | -11 | -18 | 5 | 5 | 6 | 6 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 14 | 17 | -11 | -18 | 6 | 6 | ||
| EPS in Rs | 10.75 | 13.85 | -8.62 | -14.53 | 3.91 | 0.80 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 103 | 44 | 78 | 15 | 19 | 96 | 61 | 28 | 90 | 14 |
| Sales Growth % | -57% | 78% | -81% | 33% | 396% | -36% | -54% | 220% | -84% | |
| Gross Sales | 102 | 60 | 76 | 9 | 16 | 58 | 7 | 31 | 89 | 11 |
| Other Operating Income | 0 | 0 | 0 | 8 | 11 | 38 | 62 | -3 | 1 | 0 |
| + Expenses | 73 | 16 | 52 | 16 | 40 | 25 | 16 | 9 | 12 | 11 |
| Manufacturing Cost % | 2% | 1% | 0% | 25% | 158% | 1% | 0% | 0% | 1% | 3% |
| Employee Cost % | 32% | 21% | 7% | 18% | 26% | 12% | 16% | 12% | 6% | 25% |
| Other Cost % | 38% | 14% | 60% | 67% | 22% | 13% | 11% | 19% | 7% | 50% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 25% | 158% | 1% | 0% | 0% | 1% | 3% |
| Selling & Administration % | 21% | 7% | 4% | 10% | 9% | 2% | 3% | 6% | 2% | 9% |
| Miscellaneous Expenses % | 16% | 11% | 56% | 57% | 13% | 11% | 8% | 13% | 5% | 41% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 10% | 10% | 6% | 10% | 3% | 34% |
| Operating Profit | 30 | 28 | 26 | -1 | -21 | 71 | 45 | 20 | 78 | 3 |
| OPM % | 29% | 64% | 33% | -10% | -106% | 74% | 73% | 69% | 87% | 22% |
| + Other Income | 2 | 0 | 1 | 30 | 0 | 1 | 0 | 0 | 0 | 2 |
| Miscellaneous Income | 4 | 1 | 2 | 30 | 0 | 1 | 0 | 0 | 0 | 6 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 20 | 14 | 5 | 2 | 2 | 3 | 3 | 4 | 5 | 3 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 11 | 1 | 21 | 26 | -23 | 70 | 42 | 16 | 73 | 2 |
| + Tax % | 31% | 156% | 6% | 25% | -0% | 13% | 13% | 13% | 19% | 26% |
| Current Tax | 3 | 2 | 1 | 6 | 0 | 0 | 7 | 3 | 9 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 9 | -2 | -1 | 5 | -3 |
| + Net Profit | 7 | 9 | 20 | 20 | -23 | 61 | 37 | 14 | 59 | 2 |
| Profit Growth % | 20% | 123% | 1% | -215% | -367% | -40% | -62% | 329% | -97% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Net Profit After Minority Interest | 7 | 10 | 20 | 20 | -23 | 61 | 37 | 14 | 59 | 2 |
| EPS in Rs | 4.63 | 7.80 | 15.83 | 15.76 | -18.09 | 48.25 | 29.09 | 11.04 | 47.30 | 1.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 138 | 110 | 131 | 157 | 132 | 241 | 277 | 284 | 344 | 334 |
| + Borrowings | 144 | 96 | 56 | 36 | 36 | 46 | 82 | 121 | 85 | 36 |
| Secured Borrowings | 104 | 59 | 20 | 0 | 0 | 46 | 46 | 85 | 48 | 0 |
| Unsecured Borrowings | 40 | 36 | 36 | 36 | 36 | 0 | 36 | 36 | 36 | 36 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 59 | 18 | 2 | -35 | -32 | -38 | -116 | -109 | -44 | -154 |
| Current Liabilities | 58 | 18 | 2 | 2 | 6 | 20 | 16 | 9 | 16 | 5 |
| Provisions | 2 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Other liability items | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 354 | 236 | 202 | 171 | 148 | 261 | 256 | 309 | 398 | 229 |
| + Fixed Assets | 13 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Gross Block | 37 | 4 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Accumulated Depreciation | 25 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 37 | 66 | 50 | 113 | 82 | 205 | 182 | 246 | 337 | 178 |
| + Other Assets | 304 | 168 | 149 | 56 | 65 | 54 | 72 | 61 | 60 | 51 |
| Inventories | 34 | 43 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 87 | 10 | 0 | 16 | 12 | 7 | 2 | 1 | 0 | 0 |
| Cash Equivalents | 61 | 14 | 88 | 22 | 22 | 30 | 49 | 43 | 46 | 37 |
| Loans n Advances | 113 | 80 | 14 | 18 | 31 | 20 | 23 | 20 | 15 | 15 |
| Other asset items | 9 | 21 | 20 | 0 | 0 | -3 | -2 | -2 | -2 | -2 |
| Total Assets | 354 | 236 | 202 | 171 | 148 | 261 | 256 | 309 | 398 | 229 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | -8 | 58 | -2 | -14 | -13 | -14 | 11 | 51 | -107 |
| Profit from Operations | 18 | 24 | 66 | 25 | -9 | -16 | -10 | 6 | 1 | 6 |
| Working Capital Changes | 5 | -29 | -2 | -21 | -3 | 14 | 4 | 6 | 55 | -105 |
| Profit Before Tax & Extraordinary Items | 31 | 13 | 21 | 26 | -23 | 70 | 42 | 16 | 73 | 2 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 11 | 2 | -2 | -4 | -3 | -8 | 1 | -1 | -3 |
| Dividend Received | -1 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -24 | 0 | 0 | -10 | -14 | -32 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 10 | 0 | 43 | 7 | 2 | 10 | 3 | 3 | 3 | 5 |
| Receivables | 0 | 0 | -5 | -16 | 4 | 4 | 6 | 1 | 1 | 0 |
| Inventories | 0 | -10 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | -20 | -13 | 0 | 2 | 3 | 1 | 0 | 0 | -1 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 54 | -106 |
| Interest Paid (Net) | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -2 | -6 | -6 | -2 | -10 | -8 | -2 | -5 | -8 |
| + Cash from Investing Activity | 18 | -5 | 8 | -45 | 18 | 8 | -5 | -56 | -10 | 157 |
| Purchase of Fixed Assets | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -20 | -30 | 0 | -19 | 0 | -27 | -6 | -52 | -7 | 0 |
| Sale of Investments | 38 | 0 | 16 | 0 | 16 | 33 | 68 | 0 | 0 | 86 |
| Interest Received | 0 | 2 | 2 | 3 | 4 | 4 | 12 | 2 | 5 | 5 |
| Dividend Received | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 2 |
| Others | 0 | 24 | -9 | -31 | -2 | -4 | -80 | -7 | -8 | 24 |
| + Cash from Financing Activity | -10 | 16 | -45 | -27 | -4 | 9 | 31 | 32 | -46 | -33 |
| Proceeds from Issue of Shares | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 0 | 0 | 0 | 10 | 36 | 39 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | -37 | -31 |
| Repayment of Short-Term Borrowings | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -10 | -2 | -3 | -8 | -3 | 0 | -3 | -4 | -5 | 0 |
| Interest Paid | 0 | -13 | -4 | -1 | -1 | -1 | -3 | -3 | -4 | -2 |
| Net Cash Flow | 9 | 3 | 20 | -74 | 0 | 4 | 13 | -13 | -5 | 17 |