Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Berger Paints (i) Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Paints/Varnish
Variance

Full Year Net Profit Variance

 -3
Equity

Latest Equity

 116.6
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 6799.56
Dividend

Full Year Dividend %

 400
Sales Turnover

Full Year Net Sales

 11880.25
Net Profit

Full Year Net Profit

 1131.43
Full Year CPS

Full Year Cash Per Share

 13.1
Earning Per Share

Full Year Earning Per Share

 9.7
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 3583.75
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 59.3
Networth

Full Year Return on Networth

 17.26
Price/Book Value

Price to Book value

 8.937605
Yearly PE ratio

Full Year Price to Earning per share

54.6
Yearly PC ratio

Full Year Price to Cash Per Share

40.6
Bse value

BSE Value in lakhs

 1267.09
Nse value

NSE Value in lakhs

 1527.85
High

52 week high

 594
Low

52 week low

 392
Price

NSE Current market price

 531
CPM

Current market price

 530
Market cap

BSE / NSE Market Cap

 61844.79
Net profit

Latest Quarter Net Profit

 404.34
Net profit variance

Latest Quarter Net Profit variance

18
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

11267.73
TTM OP

Trailing Twelve 12 month Operating Profit

 1803.99
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 16.01
TTM GP

Trailing Twelve 12 month Gross Profit

 2009.09
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.38
TTM NP

Trailing Twelve 12 month Net Profit

1144.97
TTM NPV

Trailing Twelve 12 month Net Profit Variane

5.08
TTM EPS

Trailing Twelve 12 month EPS

 10.53
TTM PE

Trailing Twelve 12 month PE

 50.37
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 345.99
Equity

Latest Equity

 116.6
LTP

Latest Price (BSE/NSE)

 530
Gross block

Latest Gross Block

 5481.46
Loans

Total loans

 492.89
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

15
Year GPM

Full Year Gross Profit Margin

 15.9
Quarter OPM

Latest quater Operation Profit Margin

16.9

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 2,775 2,975 2,704 3,201 2,827 2,984 2,868 3,584
YOY Sales Growth % 0% 3% 7% 4% 2% 0% 6% 12%
Gross Sales 2,775 2,975 2,704 3,201 2,827 2,984 2,868 3,584
+ Expenses 2,340 2,503 2,276 2,709 2,475 2,566 2,386 2,976
Material Cost % 59% 45% 55% 43% 55% 44% 59% 56%
Raw Material Cost 1,498 1,406 1,393 1,488 1,482 1,370 1,501 1,917
Change in Inventory 138 -82 92 -120 84 -71 181 101
Manufacturing Cost % 18% 19% 19% 19% 20% 21% 20% 17%
Employee Cost % 8% 7% 7% 7% 9% 8% 8% 7%
Other Cost % -1% 14% 2% 16% 3% 13% -3% 3%
Raw Materials % 54% 47% 52% 46% 52% 46% 52% 53%
Purchase of Finished Goods % 9% 8% 9% 8% 9% 9% 10% 8%
Stock Adjustments % -5% 3% -3% 4% -3% 2% -6% -3%
Other Manufacturing Expenses % 18% 19% 19% 19% 20% 21% 20% 17%
Operating Profit 434 472 428 492 352 418 482 607
OPM % 16% 16% 16% 15% 12% 14% 17% 17%
+ Other Income 30 27 26 40 37 49 69 51
Miscellaneous Income 30 27 26 40 37 49 69 51
Exceptional Income 0 0 0 0 0 0 37 0
Interest 17 16 15 14 17 14 12 12
Depreciation 89 89 89 94 97 100 101 103
Profit before tax 358 394 350 423 275 352 438 543
+ Tax % 25% 25% 25% 25% 25% 23% 24% 25%
Current Tax 89 95 95 103 65 94 113 132
Deferred Tax -1 4 -8 5 4 -13 -10 5
+ Net Profit 270 296 263 315 206 271 335 405
Extraordinary Income / Expense 0 0 0 -37 0 -53 37 0
Exceptional Item 0 0 0 -37 0 -53 37 0
Minority Interest (After Tax) 0 -1 -1 0 0 0 0 -1
Net Profit After Minority Interest 270 295 262 315 206 271 335 404
EPS in Rs 2.31 2.53 2.25 2.70 1.77 2.33 2.87 3.47

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 5,050 5,282 6,062 6,366 6,818 8,762 10,568 11,199 11,545 11,880
Sales Growth % 5% 15% 5% 7% 29% 21% 6% 3% 3%
Gross Sales 4,050 5,049 6,062 6,366 6,818 8,762 10,568 11,199 11,545 11,880
Excise Duty 498 116 0 0 0 0 0 0 0 0
Other Operating Income 4 0 0 0 0 0 0 0 0 0
+ Expenses 4,335 4,475 5,127 5,313 5,635 7,431 9,094 9,338 9,689 10,100
Material Cost % 44% 50% 54% 52% 50% 54% 57% 53% 52% 51%
Raw Material Cost 2,358 2,731 3,426 3,307 3,579 5,125 6,066 5,804 6,156 6,149
Change in Inventory -125 -100 -174 -19 -187 -381 -93 125 -134 -74
Manufacturing Cost % 15% 15% 16% 16% 17% 17% 17% 16% 15% 15%
Employee Cost % 6% 7% 7% 7% 7% 6% 6% 6% 7% 8%
Other Cost % 20% 13% 8% 8% 9% 7% 7% 8% 10% 11%
Raw Materials % 47% 52% 57% 52% 53% 58% 57% 52% 53% 52%
Purchase of Finished Goods % 9% 8% 8% 8% 9% 9% 9% 8% 9% 9%
Stock Adjustments % 2% 2% 3% 0% 3% 4% 1% -1% 1% 1%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 15% 14% 15% 15% 16% 17% 16% 15% 14% 15%
Selling & Administration % 7% 7% 5% 7% 7% 6% 6% 7% 8% 9%
Miscellaneous Expenses % 3% 4% 4% 2% 2% 1% 2% 1% 1% 2%
Operating Profit 715 807 935 1,053 1,182 1,331 1,474 1,861 1,856 1,780
OPM % 14% 15% 15% 17% 17% 15% 14% 17% 16% 15%
+ Other Income 109 47 60 69 51 68 52 105 130 158
Miscellaneous Income 105 54 61 69 63 70 61 105 130 195
Exceptional Income 44 0 0 0 0 0 0 0 0 37
Interest 16 25 47 47 44 51 99 78 63 58
Depreciation 108 124 182 191 211 227 264 331 354 392
Profit before tax 700 705 765 883 979 1,122 1,162 1,557 1,568 1,488
+ Tax % 33% 35% 35% 26% 26% 26% 26% 25% 25% 24%
Current Tax 215 246 268 248 258 286 299 375 387 374
Deferred Tax 15 -2 4 -21 1 3 3 12 -1 -14
+ Net Profit 470 461 494 656 720 833 860 1,170 1,183 1,128
Profit Growth % -2% 7% 33% 10% 16% 3% 36% 1% -5%
Extraordinary Income / Expense 44 0 0 0 0 0 0 0 0 -53
Exceptional Item 44 0 0 0 0 0 0 0 0 -53
Minority Interest (After Tax) 0 0 0 2 0 0 -1 -2 -2 -1
Net Profit After Minority Interest 474 461 494 658 720 833 859 1,168 1,180 1,127
EPS in Rs 4.88 4.75 5.09 6.76 7.41 8.58 8.86 10.03 10.15 9.67

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 97 97 97 97 97 97 97 117 117 117
Reserves 1,804 2,097 2,347 2,563 3,280 3,830 4,397 5,262 6,038 6,800
+ Borrowings 406 422 753 767 634 1,014 1,189 753 670 635
Secured Borrowings 406 422 399 536 226 153 610 205 146 142
Unsecured Borrowings 0 0 354 231 408 861 579 548 524 493
Deferred Credit 2 5 8 5 0 0 0 0 0 0
+ Other Liabilities 1,132 1,326 1,360 1,472 1,907 2,271 2,283 2,236 2,300 2,484
Current Liabilities 1,117 1,324 1,366 1,454 1,850 2,291 2,539 2,529 2,417 2,647
Provisions 30 36 36 50 47 65 86 84 97 174
Minority Interest 0 0 3 7 7 7 8 10 13 14
Other liability items 16 14 27 45 74 94 92 98 92 81
Total Liabilities 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,125 10,035
+ Fixed Assets 1,136 1,267 1,583 1,916 2,044 2,187 3,332 3,500 3,677 3,841
Gross Block 1,310 1,571 1,971 2,452 2,734 2,955 4,324 4,736 5,021 5,481
Accumulated Depreciation 174 304 388 536 690 768 992 1,236 1,344 1,640
CWIP 62 97 170 178 107 606 111 189 125 316
Investments 472 333 395 315 356 234 183 255 533 1,189
+ Other Assets 1,769 2,245 2,409 2,490 3,411 4,185 4,341 4,424 4,790 4,689
Inventories 935 1,007 1,234 1,278 1,616 2,316 2,319 2,180 2,366 2,393
Trade receivables 578 692 671 714 1,020 1,054 1,243 1,302 1,536 1,565
Cash Equivalents 102 205 238 220 440 313 245 451 500 305
Loans n Advances 76 238 224 228 246 408 661 701 375 467
Other asset items 78 102 42 50 90 94 -126 -209 13 -42
Total Assets 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,125 10,035

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 395 422 611 725 796 567 976 1,591 1,269 1,540
Profit from Operations 742 827 946 1,087 1,216 1,363 1,543 1,909 1,917 1,896
Working Capital Changes -128 -128 -92 -100 -168 -498 -259 30 -270 -17
Profit Before Tax & Extraordinary Items 703 705 765 883 979 1,122 1,162 1,557 1,568 1,488
Depreciation 108 124 182 191 211 227 264 331 354 392
Interest (Net) 12 18 28 28 28 31 83 53 37 36
Profit / Loss on Sale of Assets 0 0 2 0 0 -7 4 -1 0 -8
Profit / Loss on Sale of Investments -27 -18 -14 -16 -7 -7 -2 0 -13 0
Provisions & Write-offs (Net) 0 0 0 0 0 3 19 16 24 24
Profit / Loss in Forex -9 0 -15 -9 2 -5 -2 0 -1 5
Receivables -34 -114 21 -43 -306 -42 -212 -103 -132 -56
Inventories -203 -72 -226 -45 -338 -700 -3 139 -183 -27
Trade Payables 92 194 46 63 433 314 -37 -83 4 -1
Loans & Advances 2 4 -1 -5 -30 -8 -41 15 8 -28
Direct Taxes Paid -220 -277 -243 -263 -252 -299 -308 -349 -378 -339
+ Cash from Investing Activity -308 -183 -379 -223 -457 -521 -600 -398 -650 -974
Purchase of Fixed Assets -269 -293 -293 -435 -186 -774 -748 -275 -429 -518
Sale of Fixed Assets 4 3 2 4 1 14 4 4 5 15
Purchase of Investments -4,094 -1,988 -2,130 -3,208 -890 -1,063 -751 -1,597 -1,811 -5,037
Sale of Investments 4,056 2,150 2,126 3,297 869 1,193 788 1,572 1,582 4,461
Interest Received 5 6 18 17 14 23 13 16 24 21
Dividend Received 0 0 0 0 4 3 4 2 2 15
Investment in Group Companies -57 0 0 0 -20 0 0 0 0 0
Acquisition of Companies 0 0 -41 0 0 0 0 0 -8 0
Others 46 -63 -61 102 -250 83 90 -120 -16 69
+ Cash from Financing Activity -82 -200 -259 -479 -282 -78 -363 -1,069 -606 -613
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 1
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 6 0 20 0 14
Proceeds from Short-Term Borrowings 1,131 2,578 3,242 3,538 1,457 3,108 8,414 6,445 673 538
Repayment of Long-Term Borrowings 0 0 0 0 -74 -156 -82 -1 -22 0
Repayment of Short-Term Borrowings -1,053 -2,659 -3,123 -3,437 -1,509 -2,666 -8,232 -7,026 -710 -556
Repayment of Financial Liabilities 0 0 -80 -118 -75 -76 -100 -124 -86 -115
Dividend Paid -117 -205 -211 -382 -29 -272 -301 -311 -408 -443
Interest Paid -16 -25 -30 -31 -25 -23 -61 -72 -52 -51
Others -27 110 -57 -49 -26 0 0 0 0 0
Net Cash Flow 4 38 -27 22 57 -33 13 124 14 -47